
Qorvo (QRVO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
869.5M
Gross Profit
366.6M
42.16%
Operating Income
124.3M
14.30%
Net Income
31.4M
3.61%
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
2.5B
Shareholders Equity
3.4B
Debt to Equity
0.75
Cash Flow Metrics
Operating Cash Flow
111.4M
Free Cash Flow
170.7M
Revenue & Profitability Trend
Qorvo Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.7B | 3.8B | 3.6B | 4.6B | 4.0B |
Cost of Goods Sold | 2.2B | 2.3B | 2.3B | 2.4B | 2.1B |
Gross Profit | 1.5B | 1.5B | 1.3B | 2.3B | 1.9B |
Gross Margin % | 41.3% | 39.5% | 36.3% | 49.2% | 46.9% |
Operating Expenses | |||||
Research & Development | 747.7M | 682.2M | 649.8M | 623.6M | 570.4M |
Selling, General & Administrative | 403.6M | 389.1M | 358.8M | 349.7M | 367.2M |
Other Operating Expenses | 96.2M | 104.0M | 92.7M | 38.7M | 39.3M |
Total Operating Expenses | 1.2B | 1.2B | 1.1B | 1.0B | 976.9M |
Operating Income | 288.1M | 313.1M | 195.6M | 1.3B | 906.6M |
Operating Margin % | 7.7% | 8.3% | 5.5% | 27.4% | 22.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 78.3M | 69.2M | 68.5M | 63.3M | 75.2M |
Other Non-Operating Income | -143.9M | -170.3M | -2.5M | -29.7M | -24.0M |
Pre-tax Income | 65.9M | 73.6M | 124.6M | 1.2B | 807.4M |
Income Tax | 10.3M | 143.9M | 21.5M | 147.7M | 73.8M |
Effective Tax Rate % | 15.6% | 195.6% | 17.2% | 12.5% | 9.1% |
Net Income | 55.6M | -70.3M | 103.2M | 1.0B | 733.6M |
Net Margin % | 1.5% | -1.9% | 2.9% | 22.2% | 18.3% |
Key Metrics | |||||
EBITDA | 633.6M | 685.2M | 544.4M | 1.7B | 1.3B |
EPS (Basic) | $0.59 | $-0.73 | $1.01 | $9.53 | $6.48 |
EPS (Diluted) | $0.58 | $-0.73 | $1.00 | $9.26 | $6.32 |
Basic Shares Outstanding | 94586000 | 95798000 | 102206000 | 106303000 | 112557000 |
Diluted Shares Outstanding | 94586000 | 95798000 | 102206000 | 106303000 | 112557000 |
Income Statement Trend
Qorvo Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 1.0B | 808.8M | 972.6M | 1.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 386.7M | 413.0M | 304.5M | 568.8M | 457.4M |
Inventory | 641.0M | 710.6M | 796.6M | 755.7M | 507.8M |
Other Current Assets | 74.6M | 79.0M | 46.7M | 70.7M | 51.8M |
Total Current Assets | 2.2B | 2.4B | 2.0B | 2.4B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 5.1B | 5.6B | 6.1B | 6.2B | 5.9B |
Intangible Assets | 273.5M | 509.4M | 537.7M | 674.8M | 611.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 277.3M | 170.4M | 193.4M | 324.1M | 182.4M |
Total Non-Current Assets | 3.8B | 4.1B | 4.7B | 5.1B | 4.7B |
Total Assets | 5.9B | 6.6B | 6.7B | 7.5B | 7.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 260.7M | 253.0M | 210.7M | 327.9M | 313.9M |
Short-term Debt | - | 438.7M | 310.0K | - | 5.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 234.5M | 201.6M | 122.3M | 107.0M | 112.7M |
Total Current Liabilities | 783.2M | 1.2B | 555.8M | 675.1M | 681.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.5B | 2.0B | 2.0B | 1.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 208.4M | 218.9M | 185.3M | 233.6M | 167.9M |
Total Non-Current Liabilities | 1.8B | 1.8B | 2.2B | 2.3B | 1.9B |
Total Liabilities | 2.5B | 3.0B | 2.8B | 3.0B | 2.6B |
Equity | |||||
Common Stock | 3.4B | 3.7B | 3.8B | 4.0B | 4.2B |
Retained Earnings | -34.0M | -89.6M | 84.5M | 512.1M | 355.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.4B | 3.6B | 3.9B | 4.6B | 4.6B |
Key Metrics | |||||
Total Debt | 1.5B | 2.0B | 2.0B | 2.0B | 1.7B |
Working Capital | 1.4B | 1.2B | 1.5B | 1.8B | 1.8B |
Balance Sheet Composition
Qorvo Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 55.6M | -70.3M | 103.2M | 1.0B | 733.6M |
Depreciation & Amortization | 296.8M | 320.9M | 338.8M | 361.4M | 456.1M |
Stock-Based Compensation | 136.3M | 120.8M | 105.6M | 83.5M | 89.3M |
Working Capital Changes | 63.7M | 34.6M | 71.4M | -335.2M | -33.8M |
Operating Cash Flow | 493.3M | 432.0M | 578.1M | 1.2B | 1.2B |
Investing Activities | |||||
Capital Expenditures | -130.5M | -77.7M | -157.1M | -212.6M | -187.0M |
Acquisitions | 172.3M | -83.0M | -95.0K | -389.1M | -47.1M |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | 36.6M | -136.5M | -153.4M | -596.0M | -218.7M |
Financing Activities | |||||
Share Repurchases | -356.3M | -400.1M | -861.8M | -1.2B | -515.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 499.1M | 1.2B |
Debt Repayment | -439.1M | -58.3M | 0 | -197.5M | -1.1B |
Financing Cash Flow | -684.4M | -459.6M | -853.4M | -875.5M | -401.9M |
Free Cash Flow | 484.6M | 706.0M | 684.3M | 835.8M | 1.1B |
Net Change in Cash | -154.5M | -164.1M | -428.7M | -281.7M | 601.8M |
Cash Flow Trend
Qorvo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
105.00
Forward P/E
14.97
Price to Book
2.41
Price to Sales
2.26
PEG Ratio
0.02
Profitability Ratios
Profit Margin
2.21%
Operating Margin
4.38%
Return on Equity
2.33%
Return on Assets
3.92%
Financial Health
Current Ratio
2.81
Debt to Equity
45.07
Beta
1.36
Per Share Data
EPS (TTM)
$0.85
Book Value per Share
$37.04
Revenue per Share
$38.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qrvo | 8.3B | 105.00 | 2.41 | 2.33% | 2.21% | 45.07 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Macom Technology | 9.0B | 129.27 | 7.13 | -5.97% | -7.71% | 45.02 |
Lattice | 8.4B | 267.65 | 12.25 | 4.57% | 6.48% | 3.19 |
Rambus | 7.5B | 33.07 | 6.11 | 20.30% | 35.49% | 2.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.