Qorvo Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 869.5M
Gross Profit 366.6M 42.16%
Operating Income 124.3M 14.30%
Net Income 31.4M 3.61%

Balance Sheet Metrics

Total Assets 5.9B
Total Liabilities 2.5B
Shareholders Equity 3.4B
Debt to Equity 0.75

Cash Flow Metrics

Operating Cash Flow 111.4M
Free Cash Flow 170.7M

Revenue & Profitability Trend

Qorvo Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.7B3.8B3.6B4.6B4.0B
Cost of Goods Sold i2.2B2.3B2.3B2.4B2.1B
Gross Profit i1.5B1.5B1.3B2.3B1.9B
Gross Margin % i41.3%39.5%36.3%49.2%46.9%
Operating Expenses
Research & Development i747.7M682.2M649.8M623.6M570.4M
Selling, General & Administrative i403.6M389.1M358.8M349.7M367.2M
Other Operating Expenses i96.2M104.0M92.7M38.7M39.3M
Total Operating Expenses i1.2B1.2B1.1B1.0B976.9M
Operating Income i288.1M313.1M195.6M1.3B906.6M
Operating Margin % i7.7%8.3%5.5%27.4%22.6%
Non-Operating Items
Interest Income i-----
Interest Expense i78.3M69.2M68.5M63.3M75.2M
Other Non-Operating Income-143.9M-170.3M-2.5M-29.7M-24.0M
Pre-tax Income i65.9M73.6M124.6M1.2B807.4M
Income Tax i10.3M143.9M21.5M147.7M73.8M
Effective Tax Rate % i15.6%195.6%17.2%12.5%9.1%
Net Income i55.6M-70.3M103.2M1.0B733.6M
Net Margin % i1.5%-1.9%2.9%22.2%18.3%
Key Metrics
EBITDA i633.6M685.2M544.4M1.7B1.3B
EPS (Basic) i$0.59$-0.73$1.01$9.53$6.48
EPS (Diluted) i$0.58$-0.73$1.00$9.26$6.32
Basic Shares Outstanding i9458600095798000102206000106303000112557000
Diluted Shares Outstanding i9458600095798000102206000106303000112557000

Income Statement Trend

Qorvo Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.0B1.0B808.8M972.6M1.4B
Short-term Investments i-----
Accounts Receivable i386.7M413.0M304.5M568.8M457.4M
Inventory i641.0M710.6M796.6M755.7M507.8M
Other Current Assets74.6M79.0M46.7M70.7M51.8M
Total Current Assets i2.2B2.4B2.0B2.4B2.5B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i5.1B5.6B6.1B6.2B5.9B
Intangible Assets i273.5M509.4M537.7M674.8M611.2M
Long-term Investments-----
Other Non-Current Assets277.3M170.4M193.4M324.1M182.4M
Total Non-Current Assets i3.8B4.1B4.7B5.1B4.7B
Total Assets i5.9B6.6B6.7B7.5B7.2B
Liabilities
Current Liabilities
Accounts Payable i260.7M253.0M210.7M327.9M313.9M
Short-term Debt i-438.7M310.0K-5.1M
Current Portion of Long-term Debt-----
Other Current Liabilities234.5M201.6M122.3M107.0M112.7M
Total Current Liabilities i783.2M1.2B555.8M675.1M681.6M
Non-Current Liabilities
Long-term Debt i1.5B1.5B2.0B2.0B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities208.4M218.9M185.3M233.6M167.9M
Total Non-Current Liabilities i1.8B1.8B2.2B2.3B1.9B
Total Liabilities i2.5B3.0B2.8B3.0B2.6B
Equity
Common Stock i3.4B3.7B3.8B4.0B4.2B
Retained Earnings i-34.0M-89.6M84.5M512.1M355.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.4B3.6B3.9B4.6B4.6B
Key Metrics
Total Debt i1.5B2.0B2.0B2.0B1.7B
Working Capital i1.4B1.2B1.5B1.8B1.8B

Balance Sheet Composition

Qorvo Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i55.6M-70.3M103.2M1.0B733.6M
Depreciation & Amortization i296.8M320.9M338.8M361.4M456.1M
Stock-Based Compensation i136.3M120.8M105.6M83.5M89.3M
Working Capital Changes i63.7M34.6M71.4M-335.2M-33.8M
Operating Cash Flow i493.3M432.0M578.1M1.2B1.2B
Investing Activities
Capital Expenditures i-130.5M-77.7M-157.1M-212.6M-187.0M
Acquisitions i172.3M-83.0M-95.0K-389.1M-47.1M
Investment Purchases i----0
Investment Sales i----0
Investing Cash Flow i36.6M-136.5M-153.4M-596.0M-218.7M
Financing Activities
Share Repurchases i-356.3M-400.1M-861.8M-1.2B-515.1M
Dividends Paid i-----
Debt Issuance i-00499.1M1.2B
Debt Repayment i-439.1M-58.3M0-197.5M-1.1B
Financing Cash Flow i-684.4M-459.6M-853.4M-875.5M-401.9M
Free Cash Flow i484.6M706.0M684.3M835.8M1.1B
Net Change in Cash i-154.5M-164.1M-428.7M-281.7M601.8M

Cash Flow Trend

Qorvo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 105.00
Forward P/E 14.97
Price to Book 2.41
Price to Sales 2.26
PEG Ratio 0.02

Profitability Ratios

Profit Margin 2.21%
Operating Margin 4.38%
Return on Equity 2.33%
Return on Assets 3.92%

Financial Health

Current Ratio 2.81
Debt to Equity 45.07
Beta 1.36

Per Share Data

EPS (TTM) $0.85
Book Value per Share $37.04
Revenue per Share $38.86

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qrvo8.3B105.002.412.33%2.21%45.07
Nvidia 4.3T56.8451.09115.46%51.69%12.27
Broadcom 1.4T112.215.1718.98%22.64%166.03
Macom Technology 9.0B129.277.13-5.97%-7.71%45.02
Lattice 8.4B267.6512.254.57%6.48%3.19
Rambus 7.5B33.076.1120.30%35.49%2.28

Financial data is updated regularly. All figures are in the company's reporting currency.