Ultragenyx (RARE) | Financial Analysis & Statements
Ultragenyx Pharmaceutical Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
207.3M
Gross Profit
177.9M
85.84%
Operating Income
-113.3M
-54.65%
Net Income
-128.6M
-62.02%
EPS (Diluted)
$-1.29
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
1.6B
Shareholders Equity
-73.0M
Cash Flow Metrics
Operating Cash Flow
-96.6M
Free Cash Flow
-100.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ultragenyx Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 673.0M | 560.2M | 434.2M | 363.3M | 351.4M |
| Cost of Goods Sold | 109.0M | 76.7M | 45.2M | 28.3M | 16.0M |
| Gross Profit | 564.0M | 483.5M | 389.0M | 335.0M | 335.4M |
| Gross Margin % | 83.8% | 86.3% | 89.6% | 92.2% | 95.4% |
| Operating Expenses | |||||
| Research & Development | 750.0M | 697.9M | 648.4M | 705.8M | 497.2M |
| Selling, General & Administrative | 349.0M | 321.6M | 309.8M | 278.1M | 220.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 1.0B | 958.2M | 983.9M | 717.1M |
| Operating Income | -535.0M | -536.0M | -569.2M | -648.9M | -381.7M |
| Operating Margin % | -79.5% | -95.7% | -131.1% | -178.6% | -108.6% |
| Non-Operating Items | |||||
| Interest Income | 25.0M | 36.5M | 26.7M | 11.1M | 1.9M |
| Interest Expense | 62.0M | 63.0M | 66.0M | 43.0M | 29.4M |
| Other Non-Operating Income | 1.0M | -5.1M | 60.0K | -20.9M | -43.8M |
| Pre-tax Income | -571.0M | -567.6M | -608.5M | -701.7M | -453.0M |
| Income Tax | 4.0M | 1.6M | -1.8M | 5.7M | 1.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -575.0M | -569.2M | -606.6M | -707.4M | -454.0M |
| Net Margin % | -85.4% | -101.6% | -139.7% | -194.7% | -129.2% |
| Key Metrics | |||||
| EBITDA | -474.0M | -467.9M | -516.9M | -621.2M | -368.3M |
| EPS (Basic) | $-5.83 | $-6.29 | $-8.25 | $-10.12 | $-6.70 |
| EPS (Diluted) | $-5.83 | $-6.29 | $-8.25 | $-10.12 | $-6.70 |
| Basic Shares Outstanding | 98600000 | 90538118 | 73543862 | 69914225 | 67795540 |
| Diluted Shares Outstanding | 98600000 | 90538118 | 73543862 | 69914225 | 67795540 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ultragenyx Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 421.0M | 173.7M | 213.6M | 132.9M | 307.6M |
| Short-term Investments | 259.0M | 436.3M | 363.6M | 614.8M | 432.6M |
| Accounts Receivable | 158.0M | 121.8M | 73.4M | 40.4M | 28.4M |
| Inventory | 52.0M | 45.0M | 34.0M | 26.8M | 16.2M |
| Other Current Assets | 61.0M | 40.3M | 47.6M | 68.9M | 71.7M |
| Total Current Assets | 951.0M | 817.1M | 732.2M | 883.9M | 856.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 99.4M | 93.8M | 50.9M | 74.2M |
| Goodwill | 264.0M | 267.1M | 255.1M | 248.9M | 219.6M |
| Intangible Assets | 176.0M | 178.3M | 166.3M | 160.1M | 130.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 60.0M | 62.7M | 57.7M | 48.3M | 20.6M |
| Total Non-Current Assets | - | 686.3M | 758.8M | 661.5M | 665.8M |
| Total Assets | 951.0M | 1.5B | 1.5B | 1.5B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 31.0M | 38.8M | 42.1M | 43.3M | 17.1M |
| Short-term Debt | 12.0M | 10.3M | 12.6M | 11.8M | 11.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 76.0M | 54.1M | 29.2M | - | - |
| Total Current Liabilities | 384.0M | 344.2M | 280.4M | 261.2M | 181.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.0M | 30.0M | 30.6M | 19.8M | 30.9M |
| Deferred Tax Liabilities | 30.0M | 30.1M | 30.1M | 31.7M | 33.3M |
| Other Non-Current Liabilities | 20.0M | 17.1M | 12.2M | 4.8M | 1.0M |
| Total Non-Current Liabilities | 1.2B | 897.0M | 935.2M | 931.7M | 418.5M |
| Total Liabilities | 1.6B | 1.2B | 1.2B | 1.2B | 599.8M |
| Equity | |||||
| Common Stock | 0 | 92.0K | 82.0K | 70.0K | 69.0K |
| Retained Earnings | -4.5B | -4.0B | -3.4B | -2.8B | -2.1B |
| Treasury Stock | 8.0M | 3.6M | 432.0K | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -73.0M | 262.3M | 275.4M | 352.5M | 922.6M |
| Key Metrics | |||||
| Total Debt | 36.0M | 40.3M | 43.2M | 31.6M | 42.0M |
| Working Capital | 567.0M | 473.0M | 451.7M | 622.7M | 675.2M |
Balance Sheet Composition
Ultragenyx Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -575.0M | -569.2M | -606.6M | -707.4M | -454.0M |
| Depreciation & Amortization | 35.0M | 35.5M | 26.0M | 18.2M | 13.2M |
| Stock-Based Compensation | 153.0M | 158.0M | 135.2M | 130.4M | 105.0M |
| Working Capital Changes | -13.0M | 2.2M | -32.8M | 56.4M | -33.7M |
| Operating Cash Flow | -452.0M | -414.4M | -479.3M | -406.3M | -357.9M |
| Investing Activities | |||||
| Capital Expenditures | -6.0M | -7.5M | -44.3M | -116.1M | -73.1M |
| Acquisitions | - | 0 | 0 | -75.0M | 0 |
| Investment Purchases | -186.0M | -408.6M | -526.4M | -614.7M | -1.0B |
| Investment Sales | 444.0M | 413.3M | 746.2M | 545.1M | 890.8M |
| Investing Cash Flow | 251.0M | -5.3M | 170.5M | -261.7M | -195.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 478.0M | 388.0M | 379.7M | 490.4M | 78.5M |
| Free Cash Flow | -487.0M | -434.2M | -521.6M | -526.6M | -411.8M |
| Net Change in Cash | 277.0M | -31.7M | 71.0M | -177.5M | -474.8M |
Cash Flow Trend
Ultragenyx Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.13
Forward P/E
-1,893.17
Price to Book
-32.98
Price to Sales
3.52
PEG Ratio
0.57
Profitability Ratios
Profit Margin
-85.44%
Operating Margin
-54.65%
Return on Equity
-608.47%
Return on Assets
-22.04%
Financial Health
Current Ratio
2.48
Debt to Equity
-17.15
Beta
0.25
Per Share Data
EPS (TTM)
$-5.83
Book Value per Share
$-0.83
Revenue per Share
$6.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RARE | 2.4B | -4.13 | -32.98 | -608.47% | -85.44% | -17.15 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






