
RCM Technologies (RCMT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
78.2M
Gross Profit
22.3M
28.50%
Operating Income
6.6M
8.44%
Net Income
3.8M
4.84%
EPS (Diluted)
$0.50
Balance Sheet Metrics
Total Assets
121.0M
Total Liabilities
86.4M
Shareholders Equity
34.6M
Debt to Equity
2.50
Cash Flow Metrics
Operating Cash Flow
12.3M
Free Cash Flow
16.2M
Revenue & Profitability Trend
RCM Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 278.4M | 263.2M | 284.7M | 203.9M | 150.4M |
Cost of Goods Sold | 198.6M | 186.5M | 201.8M | 150.8M | 111.6M |
Gross Profit | 79.8M | 76.7M | 82.9M | 53.1M | 38.9M |
Gross Margin % | 28.7% | 29.1% | 29.1% | 26.1% | 25.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 56.8M | 52.2M | 53.4M | 42.0M | 37.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 56.8M | 52.2M | 53.4M | 42.0M | 37.8M |
Operating Income | 21.4M | 23.3M | 28.5M | 10.0M | -322.0K |
Operating Margin % | 7.7% | 8.9% | 10.0% | 4.9% | -0.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 2.2M | 1.4M | 370.0K | 365.0K | 778.0K |
Other Non-Operating Income | 1.3M | 297.0K | 359.0K | 4.3M | -11.0M |
Pre-tax Income | 20.2M | 22.2M | 28.5M | 13.9M | -12.1M |
Income Tax | 6.9M | 5.4M | 7.6M | 2.9M | -3.2M |
Effective Tax Rate % | 34.0% | 24.2% | 26.7% | 21.0% | 0.0% |
Net Income | 13.3M | 16.8M | 20.9M | 11.0M | -8.9M |
Net Margin % | 4.8% | 6.4% | 7.3% | 5.4% | -5.9% |
Key Metrics | |||||
EBITDA | 23.2M | 24.5M | 29.5M | 11.1M | 2.6M |
EPS (Basic) | $1.72 | $2.15 | $2.25 | $1.05 | $-0.77 |
EPS (Diluted) | $1.68 | $1.96 | $2.00 | $0.95 | $-0.77 |
Basic Shares Outstanding | 7737063 | 7844821 | 9285318 | 10290935 | 11542880 |
Diluted Shares Outstanding | 7737063 | 7844821 | 9285318 | 10290935 | 11542880 |
Income Statement Trend
RCM Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.7M | 6.3M | 339.0K | 235.0K | 734.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 62.5M | 60.0M | 43.5M | 38.4M | 28.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 7.0M | 4.6M | 4.6M | 2.5M | 4.7M |
Total Current Assets | 97.0M | 90.5M | 59.0M | 52.0M | 43.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.4M | 3.0M | 3.7M | 1.9M | 2.4M |
Goodwill | 44.3M | 45.0M | 45.2M | 32.7M | 32.8M |
Intangible Assets | - | 683.0K | 864.0K | - | 95.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 120.0K | 55.0K | 0 | 535.0K | 3.3M |
Total Non-Current Assets | 35.0M | 30.0M | 28.9M | 20.9M | 24.4M |
Total Assets | 132.1M | 120.5M | 88.0M | 72.9M | 68.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 37.2M | 43.6M | 23.9M | 11.4M | 12.4M |
Short-term Debt | 1.7M | 926.0K | 1.8M | 1.9M | 2.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 212.0K | 300.0K | 472.0K | 103.0K | 500.0K |
Total Current Liabilities | 53.6M | 58.2M | 40.4M | 29.9M | 28.7M |
Non-Current Liabilities | |||||
Long-term Debt | 40.4M | 33.1M | 11.9M | 16.3M | 14.6M |
Deferred Tax Liabilities | 4.5M | 1.8M | 1.7M | 142.0K | 365.0K |
Other Non-Current Liabilities | - | 1.7M | 2.0M | 600.0K | 2.4M |
Total Non-Current Liabilities | 45.0M | 36.5M | 15.6M | 17.0M | 17.4M |
Total Liabilities | 98.6M | 94.7M | 56.0M | 46.9M | 46.1M |
Equity | |||||
Common Stock | 890.0K | 882.0K | 863.0K | 845.0K | 811.0K |
Retained Earnings | -5.9M | -19.3M | -36.1M | -57.0M | -68.0M |
Treasury Stock | 77.4M | 69.6M | 43.8M | 26.3M | 17.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 33.5M | 25.8M | 32.0M | 26.0M | 22.2M |
Key Metrics | |||||
Total Debt | 42.2M | 34.0M | 13.8M | 18.2M | 16.8M |
Working Capital | 43.4M | 32.3M | 18.6M | 22.1M | 15.2M |
Balance Sheet Composition
RCM Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.3M | 16.8M | 20.9M | 11.0M | -8.9M |
Depreciation & Amortization | 2.1M | 1.2M | 1.0M | 1.1M | 2.9M |
Stock-Based Compensation | 2.9M | 2.1M | 1.6M | 1.4M | 1.1M |
Working Capital Changes | -10.5M | -6.9M | 4.9M | -13.4M | 20.3M |
Operating Cash Flow | 9.7M | 14.1M | 31.4M | 2.0M | 11.9M |
Investing Activities | |||||
Capital Expenditures | -2.6M | -2.9M | -889.0K | -568.0K | -460.0K |
Acquisitions | - | 0 | -4.2M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.6M | -2.5M | -4.8M | 6.3M | -419.0K |
Financing Activities | |||||
Share Repurchases | -9.1M | -25.8M | -17.6M | -9.0M | -2.2M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 154.1M | 149.0M | 105.2M | 110.5M | 73.2M |
Debt Repayment | -150.0M | -126.9M | -110.6M | -108.2M | -96.1M |
Financing Cash Flow | -5.0M | -4.1M | -23.0M | -5.0M | -48.3M |
Free Cash Flow | 3.6M | 9.6M | 27.4M | 347.0K | 24.8M |
Net Change in Cash | 2.2M | 7.5M | 3.5M | 3.3M | -36.9M |
Cash Flow Trend
RCM Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.38
Forward P/E
11.20
Price to Book
5.32
Price to Sales
0.67
PEG Ratio
3.52
Profitability Ratios
Profit Margin
4.53%
Operating Margin
8.45%
Return on Equity
41.02%
Return on Assets
11.18%
Financial Health
Current Ratio
1.85
Debt to Equity
107.49
Beta
0.24
Per Share Data
EPS (TTM)
$1.77
Book Value per Share
$5.11
Revenue per Share
$39.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rcmt | 201.7M | 15.38 | 5.32 | 41.02% | 4.53% | 107.49 |
Honeywell | 140.7B | 25.22 | 8.74 | 33.60% | 14.30% | 226.06 |
3M Company | 83.4B | 21.74 | 19.44 | 94.76% | 16.01% | 316.76 |
DMC Global | 135.3M | 15.38 | 0.53 | -30.34% | -16.18% | 22.77 |
Nn | 127.8M | -2.22 | 2.15 | -21.06% | -8.84% | 128.95 |
Mammoth Energy | 115.2M | 23.31 | 0.44 | -29.54% | -16.55% | 3.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.