TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 78.2M
Gross Profit 22.3M 28.50%
Operating Income 6.6M 8.44%
Net Income 3.8M 4.84%
EPS (Diluted) $0.50

Balance Sheet Metrics

Total Assets 121.0M
Total Liabilities 86.4M
Shareholders Equity 34.6M
Debt to Equity 2.50

Cash Flow Metrics

Operating Cash Flow 12.3M
Free Cash Flow 16.2M

Revenue & Profitability Trend

RCM Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i278.4M263.2M284.7M203.9M150.4M
Cost of Goods Sold i198.6M186.5M201.8M150.8M111.6M
Gross Profit i79.8M76.7M82.9M53.1M38.9M
Gross Margin % i28.7%29.1%29.1%26.1%25.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i56.8M52.2M53.4M42.0M37.8M
Other Operating Expenses i-----
Total Operating Expenses i56.8M52.2M53.4M42.0M37.8M
Operating Income i21.4M23.3M28.5M10.0M-322.0K
Operating Margin % i7.7%8.9%10.0%4.9%-0.2%
Non-Operating Items
Interest Income i-----
Interest Expense i2.2M1.4M370.0K365.0K778.0K
Other Non-Operating Income1.3M297.0K359.0K4.3M-11.0M
Pre-tax Income i20.2M22.2M28.5M13.9M-12.1M
Income Tax i6.9M5.4M7.6M2.9M-3.2M
Effective Tax Rate % i34.0%24.2%26.7%21.0%0.0%
Net Income i13.3M16.8M20.9M11.0M-8.9M
Net Margin % i4.8%6.4%7.3%5.4%-5.9%
Key Metrics
EBITDA i23.2M24.5M29.5M11.1M2.6M
EPS (Basic) i$1.72$2.15$2.25$1.05$-0.77
EPS (Diluted) i$1.68$1.96$2.00$0.95$-0.77
Basic Shares Outstanding i7737063784482192853181029093511542880
Diluted Shares Outstanding i7737063784482192853181029093511542880

Income Statement Trend

RCM Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.7M6.3M339.0K235.0K734.0K
Short-term Investments i-----
Accounts Receivable i62.5M60.0M43.5M38.4M28.4M
Inventory i-----
Other Current Assets7.0M4.6M4.6M2.5M4.7M
Total Current Assets i97.0M90.5M59.0M52.0M43.9M
Non-Current Assets
Property, Plant & Equipment i5.4M3.0M3.7M1.9M2.4M
Goodwill i44.3M45.0M45.2M32.7M32.8M
Intangible Assets i-683.0K864.0K-95.0K
Long-term Investments-----
Other Non-Current Assets120.0K55.0K0535.0K3.3M
Total Non-Current Assets i35.0M30.0M28.9M20.9M24.4M
Total Assets i132.1M120.5M88.0M72.9M68.3M
Liabilities
Current Liabilities
Accounts Payable i37.2M43.6M23.9M11.4M12.4M
Short-term Debt i1.7M926.0K1.8M1.9M2.1M
Current Portion of Long-term Debt-----
Other Current Liabilities212.0K300.0K472.0K103.0K500.0K
Total Current Liabilities i53.6M58.2M40.4M29.9M28.7M
Non-Current Liabilities
Long-term Debt i40.4M33.1M11.9M16.3M14.6M
Deferred Tax Liabilities i4.5M1.8M1.7M142.0K365.0K
Other Non-Current Liabilities-1.7M2.0M600.0K2.4M
Total Non-Current Liabilities i45.0M36.5M15.6M17.0M17.4M
Total Liabilities i98.6M94.7M56.0M46.9M46.1M
Equity
Common Stock i890.0K882.0K863.0K845.0K811.0K
Retained Earnings i-5.9M-19.3M-36.1M-57.0M-68.0M
Treasury Stock i77.4M69.6M43.8M26.3M17.2M
Other Equity-----
Total Shareholders Equity i33.5M25.8M32.0M26.0M22.2M
Key Metrics
Total Debt i42.2M34.0M13.8M18.2M16.8M
Working Capital i43.4M32.3M18.6M22.1M15.2M

Balance Sheet Composition

RCM Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i13.3M16.8M20.9M11.0M-8.9M
Depreciation & Amortization i2.1M1.2M1.0M1.1M2.9M
Stock-Based Compensation i2.9M2.1M1.6M1.4M1.1M
Working Capital Changes i-10.5M-6.9M4.9M-13.4M20.3M
Operating Cash Flow i9.7M14.1M31.4M2.0M11.9M
Investing Activities
Capital Expenditures i-2.6M-2.9M-889.0K-568.0K-460.0K
Acquisitions i-0-4.2M00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.6M-2.5M-4.8M6.3M-419.0K
Financing Activities
Share Repurchases i-9.1M-25.8M-17.6M-9.0M-2.2M
Dividends Paid i-----
Debt Issuance i154.1M149.0M105.2M110.5M73.2M
Debt Repayment i-150.0M-126.9M-110.6M-108.2M-96.1M
Financing Cash Flow i-5.0M-4.1M-23.0M-5.0M-48.3M
Free Cash Flow i3.6M9.6M27.4M347.0K24.8M
Net Change in Cash i2.2M7.5M3.5M3.3M-36.9M

Cash Flow Trend

RCM Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.38
Forward P/E 11.20
Price to Book 5.32
Price to Sales 0.67
PEG Ratio 3.52

Profitability Ratios

Profit Margin 4.53%
Operating Margin 8.45%
Return on Equity 41.02%
Return on Assets 11.18%

Financial Health

Current Ratio 1.85
Debt to Equity 107.49
Beta 0.24

Per Share Data

EPS (TTM) $1.77
Book Value per Share $5.11
Revenue per Share $39.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rcmt201.7M15.385.3241.02%4.53%107.49
Honeywell 140.7B25.228.7433.60%14.30%226.06
3M Company 83.4B21.7419.4494.76%16.01%316.76
DMC Global 135.3M15.380.53-30.34%-16.18%22.77
Nn 127.8M-2.222.15-21.06%-8.84%128.95
Mammoth Energy 115.2M23.310.44-29.54%-16.55%3.40

Financial data is updated regularly. All figures are in the company's reporting currency.