Interactive Financial Charts Not Available

Rigetti Computing (RGTIW) | Financial Analysis & Statements

Rigetti Computing Inc. Warrants | Small-cap | Technology

$5.64

1.26%

Rigetti Computing vs Arista Networks Rigetti Computing vs Dell Technologies Rigetti Computing vs Cricut Rigetti Computing vs Corsair Gaming Rigetti Computing vs Red Cat Holdings Rigetti Computing vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5M

Gross Profit 442.0K 30.03%

Operating Income -21.6M -1,469.57%

Net Income 42.6M 2,895.31%

Balance Sheet Metrics

Total Assets 269.1M

Total Liabilities 62.0M

Shareholders Equity 207.1M

Debt to Equity 0.30

Cash Flow Metrics

Operating Cash Flow 42.3M

Free Cash Flow -16.2M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Rigetti Computing Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	10.8M	12.0M	13.1M	5.5M	735.5K
Cost of Goods Sold i	5.1M	2.8M	2.9M	1.5M	288.2K
Gross Profit i	5.7M	9.2M	10.2M	4.1M	447.3K
Gross Margin % i	52.8%	76.7%	78.1%	73.1%	60.8%
Operating Expenses
Research & Development i	49.8M	52.8M	60.0M	24.1M	29.4M
Selling, General & Administrative i	24.5M	27.7M	54.0M	15.0M	18.7M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	74.2M	80.5M	113.9M	39.1M	48.1M
Operating Income i	-68.5M	-71.3M	-103.7M	-35.1M	-47.7M
Operating Margin % i	-634.9%	-593.8%	-791.5%	-633.1%	-6,485.8%
Non-Operating Items
Interest Income i	5.1M	5.1M	2.4M	-	-
Interest Expense i	3.3M	5.8M	5.3M	-	-
Other Non-Operating Income	-134.3M	-3.1M	35.0M	9.0M	-5.4M
Pre-tax Income i	-201.0M	-75.1M	-71.5M	-26.1M	-53.8M
Income Tax i	0	0	0	-	-
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	-201.0M	-75.1M	-71.5M	-26.1M	-53.8M
Net Margin % i	-1,862.7%	-625.5%	-545.9%	-471.4%	-7,317.1%
Key Metrics
EBITDA i	-56.5M	-58.8M	-94.3M	-39.7M	-43.4M
EPS (Basic) i	-	-	-	-	-
EPS (Diluted) i	-	-	-	-	-
Basic Shares Outstanding i	-	-	-	-	-
Diluted Shares Outstanding i	-	-	-	-	-

Income Statement Trend

Rigetti Computing Balance Sheet From 2021 to 2024

Metric	2024	2023	2022	2021	2021
Assets
Current Assets
Cash & Equivalents i	67.7M	21.4M	57.9M	11.7M	22.2M
Short-term Investments i	124.4M	78.5M	84.9M	-	-
Accounts Receivable i	2.4M	5.0M	6.2M	1.5M	479.4K
Inventory i	-	-	-	-	-
Other Current Assets	9.1M	2.7M	2.4M	-	1.0M
Total Current Assets i	206.8M	107.7M	154.5M	18.1M	23.7M
Non-Current Assets
Property, Plant & Equipment i	78.1M	72.6M	62.9M	33.4M	27.0M
Goodwill i	-	-	0	10.8M	10.8M
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	325.0K	129.0K	129.0K	481.5K	446.5K
Total Non-Current Assets i	78.0M	52.2M	49.0M	28.4M	26.0M
Total Assets i	284.8M	159.9M	203.4M	46.4M	49.7M
Liabilities
Current Liabilities
Accounts Payable i	1.6M	5.8M	1.9M	2.0M	1.1M
Short-term Debt i	2.2M	14.4M	10.6M	1.3M	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	623.0K	1.3M	1.3M	230.0K	-
Total Current Liabilities i	11.9M	29.1M	21.8M	8.3M	3.2M
Non-Current Liabilities
Long-term Debt i	6.6M	16.2M	28.5M	23.5M	-
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	45.9M	2.2M	1.2M	294.6K	381.3K
Total Non-Current Liabilities i	146.3M	21.3M	31.5M	109.7M	81.9M
Total Liabilities i	158.2M	50.3M	53.2M	118.0M	85.1M
Equity
Common Stock i	29.0K	14.0K	12.0K	23	21
Retained Earnings i	-554.7M	-353.8M	-278.7M	-207.1M	-168.9M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	126.6M	109.6M	150.2M	-71.5M	-35.4M
Key Metrics
Total Debt i	8.8M	30.6M	39.1M	24.8M	0
Working Capital i	194.9M	78.6M	132.7M	9.8M	20.5M

Balance Sheet Composition

Rigetti Computing Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	-201.0M	-75.1M	-71.5M	-26.1M	-53.8M
Depreciation & Amortization i	6.9M	7.4M	7.0M	4.3M	3.9M
Stock-Based Compensation i	13.1M	12.4M	44.8M	2.6M	2.8M
Working Capital Changes i	2.0M	1.5M	-5.7M	-3.6M	4.4M
Operating Cash Flow i	-132.5M	-49.7M	-42.6M	-22.8M	-37.2M
Investing Activities
Capital Expenditures i	-11.1M	-9.1M	-22.7M	-4.4M	-3.1M
Acquisitions i	-	-	-	0	149.5K
Investment Purchases i	-224.8M	-109.3M	-84.3M	-	-
Investment Sales i	157.5M	119.1M	0	-	-
Investing Cash Flow i	-78.4M	773.0K	-107.0M	-4.4M	-2.9M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	0	5.0M	2.2M	20.0M
Debt Repayment i	-23.3M	-8.3M	-1.3M	0	-2.8M
Financing Cash Flow i	174.9M	12.1M	209.4M	56.2M	18.6M
Free Cash Flow i	-61.7M	-59.6M	-85.4M	-34.5M	-40.0M
Net Change in Cash i	-35.9M	-36.8M	59.8M	29.0M	-21.5M

Cash Flow Trend

Rigetti Computing Key Financial Ratios

Valuation Ratios

Price to Book 3.26

Price to Sales 145.32

Profitability Ratios

Profit Margin 52.80%

Operating Margin -1,103.94%

Return on Equity -48.81%

Return on Assets -12.10%

Financial Health

Current Ratio 41.57

Debt to Equity 1.45

Beta 1.45

Per Share Data

EPS (TTM) $-1.90

Book Value per Share $1.71

Revenue per Share $0.03

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
rgtiw	1.6B	-	3.26	-48.81%	52.80%	1.45
Arista Networks	166.9B	52.07	15.36	33.64%	40.90%	0.00
Dell Technologies	93.5B	21.71	-30.94	-331.07%	4.72%	-9.80
Cricut	1.2B	16.35	3.82	18.96%	10.09%	4.34
Corsair Gaming	903.4M	359.67	1.50	-12.33%	-5.74%	31.01
Red Cat Holdings	916.8M	-22.40	9.47	-55.21%	20.64%	22.93

Financial data is updated regularly. All figures are in the company's reporting currency.