
Royalty Pharma plc (RPRX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
578.7M
Operating Income
209.8M
36.26%
Net Income
90.6M
15.66%
EPS (Diluted)
$0.05
Balance Sheet Metrics
Total Assets
17.6B
Total Liabilities
7.8B
Shareholders Equity
9.8B
Debt to Equity
0.80
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
596.1M
Revenue & Profitability Trend
Royalty Pharma plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.3B | 2.4B | 2.2B | 2.3B | 2.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 2.0M | 52.0M | 177.1M | 200.1M | 26.3M |
Selling, General & Administrative | 236.7M | 249.7M | 227.3M | 182.8M | 181.7M |
Other Operating Expenses | 732.5M | 560.7M | 904.2M | 452.8M | 230.8M |
Total Operating Expenses | 971.1M | 862.4M | 1.3B | 835.8M | 438.8M |
Operating Income | 1.3B | 1.5B | 922.9M | 1.4B | 1.7B |
Operating Margin % | 57.1% | 63.4% | 41.3% | 62.5% | 78.2% |
Non-Operating Items | |||||
Interest Income | 47.3M | 72.3M | 78.3M | 53.5M | 28.4M |
Interest Expense | 225.5M | 187.2M | 188.0M | 166.1M | 157.1M |
Other Non-Operating Income | 216.5M | 322.8M | -583.2M | -76.9M | 170.2M |
Pre-tax Income | 1.3B | 1.7B | 230.1M | 1.2B | 1.7B |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 1.3B | 1.7B | 230.1M | 1.2B | 1.7B |
Net Margin % | 58.8% | 72.2% | 10.3% | 54.2% | 80.2% |
Key Metrics | |||||
EBITDA | 1.4B | 1.6B | 983.2M | 1.5B | 1.7B |
EPS (Basic) | $1.93 | $2.54 | $0.10 | $1.49 | $2.51 |
EPS (Diluted) | $1.45 | $2.53 | $0.10 | $1.49 | $2.51 |
Basic Shares Outstanding | 445985000 | 447601000 | 437963000 | 414794000 | 388135000 |
Diluted Shares Outstanding | 445985000 | 447601000 | 437963000 | 414794000 | 388135000 |
Income Statement Trend
Royalty Pharma plc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 929.0M | 477.0M | 1.7B | 1.5B | 1.0B |
Short-term Investments | 842.0M | 756.7M | 717.0M | 1.3B | 1.6B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 4.2M | 3.8M | 90.5M | 6.6M | 8.6M |
Total Current Assets | 1.8B | 1.3B | 2.6B | 2.9B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | 0 | 5.7M | 28.7M |
Intangible Assets | - | - | - | 5.7M | 28.7M |
Long-term Investments | - | - | - | - | 5.4M |
Other Non-Current Assets | 33.5M | 6.5M | 29.6M | 4.1M | 10.0M |
Total Non-Current Assets | 16.4B | 15.1B | 14.3B | 14.6B | 13.3B |
Total Assets | 18.2B | 16.4B | 16.8B | 17.5B | 16.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.4M | 15.2M | 7.9M | 5.6M | 10.8M |
Short-term Debt | 997.8M | - | 997.5M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 68.6M | 11.4M | 12.4M | - | 18.6M |
Total Current Liabilities | 1.3B | 161.4M | 1.2B | 171.2M | 307.9M |
Non-Current Liabilities | |||||
Long-term Debt | 6.6B | 6.1B | 6.1B | 7.1B | 5.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 12.1M | 900.0K | 2.5M | - | - |
Total Non-Current Liabilities | 6.6B | 6.1B | 6.1B | 7.1B | 5.8B |
Total Liabilities | 7.9B | 6.3B | 7.3B | 7.3B | 6.1B |
Equity | |||||
Common Stock | 108.0K | 108.0K | 107.0K | 106.0K | 102.0K |
Retained Earnings | 2.8B | 2.5B | 2.0B | 2.3B | 1.9B |
Treasury Stock | 2.7M | 2.6M | 2.8M | 2.7M | 2.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 10.1B | 9.5B | 10.2B | 9.9B |
Key Metrics | |||||
Total Debt | 7.6B | 6.1B | 7.1B | 7.1B | 5.8B |
Working Capital | 548.5M | 1.1B | 1.4B | 2.7B | 2.4B |
Balance Sheet Composition
Royalty Pharma plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 1.7B | 230.1M | 1.2B | 1.7B |
Depreciation & Amortization | 0 | 0 | 5.7M | 23.0M | 23.1M |
Stock-Based Compensation | 2.3M | 2.4M | 2.2M | 2.4M | 5.4M |
Working Capital Changes | 7.0M | 7.9M | 36.2M | -31.9M | 79.1M |
Operating Cash Flow | 4.3B | 5.0B | 2.8B | 3.5B | 3.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -11.0M | -12.5M | -9.9M | -34.9M | -40.2M |
Investment Purchases | -2.7B | -2.1B | -2.6B | -3.6B | -3.9B |
Investment Sales | 118.4M | 25.8M | 1.5B | 1.8B | 1.2B |
Investing Cash Flow | -2.7B | -2.1B | -1.0B | -1.9B | -5.0B |
Financing Activities | |||||
Share Repurchases | -229.7M | -304.8M | 0 | 0 | 0 |
Dividends Paid | -376.5M | -358.3M | -333.3M | -285.2M | -397.8M |
Debt Issuance | 1.5B | 0 | 0 | 1.3B | 11.9B |
Debt Repayment | 0 | -1.4B | 0 | 0 | -11.2B |
Financing Cash Flow | 361.1M | -2.5B | -944.9M | 385.1M | 1.5B |
Free Cash Flow | 2.8B | 3.0B | 2.1B | 2.0B | 2.0B |
Net Change in Cash | 2.0B | 337.7M | 786.1M | 2.0B | 462.8M |
Cash Flow Trend
Royalty Pharma plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.41
Forward P/E
8.56
Price to Book
2.56
Price to Sales
9.51
PEG Ratio
8.56
Profitability Ratios
Profit Margin
44.28%
Operating Margin
38.85%
Return on Equity
17.29%
Return on Assets
6.49%
Financial Health
Current Ratio
1.26
Debt to Equity
84.40
Beta
0.54
Per Share Data
EPS (TTM)
$2.29
Book Value per Share
$14.68
Revenue per Share
$5.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rprx | 21.9B | 16.41 | 2.56 | 17.29% | 44.28% | 84.40 |
Vertex | 94.0B | 26.03 | 5.47 | 22.77% | 31.86% | 8.89 |
Regeneron | 59.7B | 14.18 | 1.96 | 15.34% | 31.37% | 9.04 |
Alnylam | 57.5B | -201.34 | 229.45 | -257.83% | -12.96% | 1,093.31 |
Insmed | 23.2B | -19.67 | 18.51 | -160.54% | -259.82% | 59.14 |
Incyte | 15.3B | 18.53 | 3.65 | 24.30% | 18.99% | 1.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.