TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 578.7M
Operating Income 209.8M 36.26%
Net Income 90.6M 15.66%
EPS (Diluted) $0.05

Balance Sheet Metrics

Total Assets 17.6B
Total Liabilities 7.8B
Shareholders Equity 9.8B
Debt to Equity 0.80

Cash Flow Metrics

Operating Cash Flow 1.3B
Free Cash Flow 596.1M

Revenue & Profitability Trend

Royalty Pharma plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B2.4B2.2B2.3B2.1B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i2.0M52.0M177.1M200.1M26.3M
Selling, General & Administrative i236.7M249.7M227.3M182.8M181.7M
Other Operating Expenses i732.5M560.7M904.2M452.8M230.8M
Total Operating Expenses i971.1M862.4M1.3B835.8M438.8M
Operating Income i1.3B1.5B922.9M1.4B1.7B
Operating Margin % i57.1%63.4%41.3%62.5%78.2%
Non-Operating Items
Interest Income i47.3M72.3M78.3M53.5M28.4M
Interest Expense i225.5M187.2M188.0M166.1M157.1M
Other Non-Operating Income216.5M322.8M-583.2M-76.9M170.2M
Pre-tax Income i1.3B1.7B230.1M1.2B1.7B
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i1.3B1.7B230.1M1.2B1.7B
Net Margin % i58.8%72.2%10.3%54.2%80.2%
Key Metrics
EBITDA i1.4B1.6B983.2M1.5B1.7B
EPS (Basic) i$1.93$2.54$0.10$1.49$2.51
EPS (Diluted) i$1.45$2.53$0.10$1.49$2.51
Basic Shares Outstanding i445985000447601000437963000414794000388135000
Diluted Shares Outstanding i445985000447601000437963000414794000388135000

Income Statement Trend

Royalty Pharma plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i929.0M477.0M1.7B1.5B1.0B
Short-term Investments i842.0M756.7M717.0M1.3B1.6B
Accounts Receivable i-----
Inventory i-----
Other Current Assets4.2M3.8M90.5M6.6M8.6M
Total Current Assets i1.8B1.3B2.6B2.9B2.7B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i--05.7M28.7M
Intangible Assets i---5.7M28.7M
Long-term Investments----5.4M
Other Non-Current Assets33.5M6.5M29.6M4.1M10.0M
Total Non-Current Assets i16.4B15.1B14.3B14.6B13.3B
Total Assets i18.2B16.4B16.8B17.5B16.0B
Liabilities
Current Liabilities
Accounts Payable i13.4M15.2M7.9M5.6M10.8M
Short-term Debt i997.8M-997.5M--
Current Portion of Long-term Debt-----
Other Current Liabilities68.6M11.4M12.4M-18.6M
Total Current Liabilities i1.3B161.4M1.2B171.2M307.9M
Non-Current Liabilities
Long-term Debt i6.6B6.1B6.1B7.1B5.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities12.1M900.0K2.5M--
Total Non-Current Liabilities i6.6B6.1B6.1B7.1B5.8B
Total Liabilities i7.9B6.3B7.3B7.3B6.1B
Equity
Common Stock i108.0K108.0K107.0K106.0K102.0K
Retained Earnings i2.8B2.5B2.0B2.3B1.9B
Treasury Stock i2.7M2.6M2.8M2.7M2.3M
Other Equity-----
Total Shareholders Equity i10.3B10.1B9.5B10.2B9.9B
Key Metrics
Total Debt i7.6B6.1B7.1B7.1B5.8B
Working Capital i548.5M1.1B1.4B2.7B2.4B

Balance Sheet Composition

Royalty Pharma plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B1.7B230.1M1.2B1.7B
Depreciation & Amortization i005.7M23.0M23.1M
Stock-Based Compensation i2.3M2.4M2.2M2.4M5.4M
Working Capital Changes i7.0M7.9M36.2M-31.9M79.1M
Operating Cash Flow i4.3B5.0B2.8B3.5B3.9B
Investing Activities
Capital Expenditures i-----
Acquisitions i-11.0M-12.5M-9.9M-34.9M-40.2M
Investment Purchases i-2.7B-2.1B-2.6B-3.6B-3.9B
Investment Sales i118.4M25.8M1.5B1.8B1.2B
Investing Cash Flow i-2.7B-2.1B-1.0B-1.9B-5.0B
Financing Activities
Share Repurchases i-229.7M-304.8M000
Dividends Paid i-376.5M-358.3M-333.3M-285.2M-397.8M
Debt Issuance i1.5B001.3B11.9B
Debt Repayment i0-1.4B00-11.2B
Financing Cash Flow i361.1M-2.5B-944.9M385.1M1.5B
Free Cash Flow i2.8B3.0B2.1B2.0B2.0B
Net Change in Cash i2.0B337.7M786.1M2.0B462.8M

Cash Flow Trend

Royalty Pharma plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.41
Forward P/E 8.56
Price to Book 2.56
Price to Sales 9.51
PEG Ratio 8.56

Profitability Ratios

Profit Margin 44.28%
Operating Margin 38.85%
Return on Equity 17.29%
Return on Assets 6.49%

Financial Health

Current Ratio 1.26
Debt to Equity 84.40
Beta 0.54

Per Share Data

EPS (TTM) $2.29
Book Value per Share $14.68
Revenue per Share $5.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rprx21.9B16.412.5617.29%44.28%84.40
Vertex 94.0B26.035.4722.77%31.86%8.89
Regeneron 59.7B14.181.9615.34%31.37%9.04
Alnylam 57.5B-201.34229.45-257.83%-12.96%1,093.31
Insmed 23.2B-19.6718.51-160.54%-259.82%59.14
Incyte 15.3B18.533.6524.30%18.99%1.02

Financial data is updated regularly. All figures are in the company's reporting currency.