TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 379.7M 19.66%
Operating Income 110.1M 5.70%
Net Income 73.0M 3.78%
EPS (Diluted) $0.90

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 2.5B
Shareholders Equity 2.2B
Debt to Equity 1.14

Cash Flow Metrics

Operating Cash Flow 173.7M
Free Cash Flow 45.1M

Revenue & Profitability Trend

Rush Enterprises Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.8B7.9B7.1B5.1B4.7B
Cost of Goods Sold i6.3B6.3B5.6B4.0B3.9B
Gross Profit i1.5B1.6B1.5B1.1B875.5M
Gross Margin % i19.6%20.1%20.9%21.3%18.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i995.6M1.0B927.8M731.3M665.3M
Other Operating Expenses i-----
Total Operating Expenses i995.6M1.0B927.8M731.3M665.3M
Operating Income i467.3M511.5M503.7M307.6M152.8M
Operating Margin % i6.0%6.5%7.1%6.0%3.2%
Non-Operating Items
Interest Income i1.2M777.0K639.0K657.0K713.0K
Interest Expense i72.0M53.7M19.8M2.4M9.7M
Other Non-Operating Income1.4M3.4M24.8M7.8M8.0M
Pre-tax Income i397.8M462.1M509.3M313.7M151.7M
Income Tax i92.8M114.0M117.2M72.3M36.8M
Effective Tax Rate % i23.3%24.7%23.0%23.0%24.3%
Net Income i305.0M348.1M392.1M241.4M114.9M
Net Margin % i3.9%4.4%5.5%4.7%2.4%
Key Metrics
EBITDA i705.1M736.1M725.8M484.2M336.9M
EPS (Basic) i$3.85$4.28$4.71$2.88$1.39
EPS (Diluted) i$3.72$4.15$4.57$2.78$1.36
Basic Shares Outstanding i7905800081089000831000008383800082299000
Diluted Shares Outstanding i7905800081089000831000008383800082299000

Income Statement Trend

Rush Enterprises Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i228.1M183.7M201.0M148.1M312.0M
Short-term Investments i-----
Accounts Receivable i311.3M218.1M180.1M106.5M141.0M
Inventory i1.8B1.8B1.4B1.0B858.3M
Other Current Assets19.0M15.8M16.6M16.0M14.9M
Total Current Assets i2.4B2.3B1.9B1.3B1.4B
Non-Current Assets
Property, Plant & Equipment i1.4B1.3B1.2B1.0B966.0M
Goodwill i855.0M841.4M832.7M740.7M655.5M
Intangible Assets i---78.0M71.2M
Long-term Investments-----
Other Non-Current Assets73.3M75.0M65.7M78.0M71.2M
Total Non-Current Assets i2.2B2.1B2.0B1.8B1.6B
Total Assets i4.6B4.4B3.8B3.1B3.0B
Liabilities
Current Liabilities
Accounts Payable i244.0M162.1M171.7M122.3M110.7M
Short-term Debt i1.1B1.2B977.4M669.5M690.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.7B1.7B1.4B1.0B1.0B
Non-Current Liabilities
Long-term Debt i598.5M616.1M457.9M482.7M529.9M
Deferred Tax Liabilities i178.9M159.6M152.0M140.5M126.4M
Other Non-Current Liabilities28.1M24.8M19.5M26.5M34.2M
Total Non-Current Liabilities i805.5M800.5M629.4M649.7M690.6M
Total Liabilities i2.5B2.5B2.1B1.7B1.7B
Equity
Common Stock i824.0K806.0K572.0K563.0K551.0K
Retained Earnings i1.7B1.5B1.4B1.0B831.8M
Treasury Stock i136.2M119.8M130.9M36.9M2.9M
Other Equity-----
Total Shareholders Equity i2.2B1.9B1.8B1.5B1.3B
Key Metrics
Total Debt i1.7B1.8B1.4B1.2B1.2B
Working Capital i739.6M587.0M439.1M321.0M330.9M

Balance Sheet Composition

Rush Enterprises Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i305.0M348.1M392.1M241.4M114.9M
Depreciation & Amortization i236.1M221.1M199.1M169.5M177.3M
Stock-Based Compensation i30.4M30.4M25.3M22.2M19.4M
Working Capital Changes i45.0M-317.8M-333.6M13.8M441.1M
Operating Cash Flow i635.8M288.5M282.2M455.4M710.0M
Investing Activities
Capital Expenditures i-423.6M-366.7M-235.9M-163.7M-130.4M
Acquisitions i-16.4M-16.0M6.7M-269.3M0
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i-445.6M-387.0M-240.9M-432.9M-127.5M
Financing Activities
Share Repurchases i-15.7M-211.8M-93.7M-33.6M-24.9M
Dividends Paid i-55.5M-50.6M-44.6M-41.1M-22.5M
Debt Issuance i1.8B1.6B1.2B379.3M157.3M
Debt Repayment i-1.9B-1.3B-1.1B-468.8M-636.1M
Financing Cash Flow i-154.7M55.9M-13.9M-171.7M-528.6M
Free Cash Flow i186.5M-73.2M51.3M255.2M626.8M
Net Change in Cash i35.5M-42.6M27.3M-149.2M54.0M

Cash Flow Trend

Rush Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.47
Price to Book 2.09
Price to Sales 0.57
PEG Ratio -2.08

Profitability Ratios

Profit Margin 3.73%
Operating Margin 5.70%
Return on Equity 13.74%
Return on Assets 5.88%

Financial Health

Current Ratio 1.39
Debt to Equity 80.64
Beta 0.88

Per Share Data

EPS (TTM) $3.51
Book Value per Share $27.71
Revenue per Share $97.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rushb4.5B16.472.0913.74%3.73%80.64
Carvana 116.0B90.6128.7488.53%3.46%291.92
Penske Automotive 11.9B12.502.1118.09%3.13%151.23
CarMax 9.0B16.511.438.97%1.95%309.96
Lithia Motors 8.6B9.911.2313.53%2.40%203.96
AutoNation 8.3B13.933.3927.24%2.31%376.78

Financial data is updated regularly. All figures are in the company's reporting currency.