
Rush Enterprises (RUSHB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Gross Profit
379.7M
19.66%
Operating Income
110.1M
5.70%
Net Income
73.0M
3.78%
EPS (Diluted)
$0.90
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
2.5B
Shareholders Equity
2.2B
Debt to Equity
1.14
Cash Flow Metrics
Operating Cash Flow
173.7M
Free Cash Flow
45.1M
Revenue & Profitability Trend
Rush Enterprises Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.8B | 7.9B | 7.1B | 5.1B | 4.7B |
Cost of Goods Sold | 6.3B | 6.3B | 5.6B | 4.0B | 3.9B |
Gross Profit | 1.5B | 1.6B | 1.5B | 1.1B | 875.5M |
Gross Margin % | 19.6% | 20.1% | 20.9% | 21.3% | 18.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 995.6M | 1.0B | 927.8M | 731.3M | 665.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 995.6M | 1.0B | 927.8M | 731.3M | 665.3M |
Operating Income | 467.3M | 511.5M | 503.7M | 307.6M | 152.8M |
Operating Margin % | 6.0% | 6.5% | 7.1% | 6.0% | 3.2% |
Non-Operating Items | |||||
Interest Income | 1.2M | 777.0K | 639.0K | 657.0K | 713.0K |
Interest Expense | 72.0M | 53.7M | 19.8M | 2.4M | 9.7M |
Other Non-Operating Income | 1.4M | 3.4M | 24.8M | 7.8M | 8.0M |
Pre-tax Income | 397.8M | 462.1M | 509.3M | 313.7M | 151.7M |
Income Tax | 92.8M | 114.0M | 117.2M | 72.3M | 36.8M |
Effective Tax Rate % | 23.3% | 24.7% | 23.0% | 23.0% | 24.3% |
Net Income | 305.0M | 348.1M | 392.1M | 241.4M | 114.9M |
Net Margin % | 3.9% | 4.4% | 5.5% | 4.7% | 2.4% |
Key Metrics | |||||
EBITDA | 705.1M | 736.1M | 725.8M | 484.2M | 336.9M |
EPS (Basic) | $3.85 | $4.28 | $4.71 | $2.88 | $1.39 |
EPS (Diluted) | $3.72 | $4.15 | $4.57 | $2.78 | $1.36 |
Basic Shares Outstanding | 79058000 | 81089000 | 83100000 | 83838000 | 82299000 |
Diluted Shares Outstanding | 79058000 | 81089000 | 83100000 | 83838000 | 82299000 |
Income Statement Trend
Rush Enterprises Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 228.1M | 183.7M | 201.0M | 148.1M | 312.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 311.3M | 218.1M | 180.1M | 106.5M | 141.0M |
Inventory | 1.8B | 1.8B | 1.4B | 1.0B | 858.3M |
Other Current Assets | 19.0M | 15.8M | 16.6M | 16.0M | 14.9M |
Total Current Assets | 2.4B | 2.3B | 1.9B | 1.3B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.3B | 1.2B | 1.0B | 966.0M |
Goodwill | 855.0M | 841.4M | 832.7M | 740.7M | 655.5M |
Intangible Assets | - | - | - | 78.0M | 71.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 73.3M | 75.0M | 65.7M | 78.0M | 71.2M |
Total Non-Current Assets | 2.2B | 2.1B | 2.0B | 1.8B | 1.6B |
Total Assets | 4.6B | 4.4B | 3.8B | 3.1B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 244.0M | 162.1M | 171.7M | 122.3M | 110.7M |
Short-term Debt | 1.1B | 1.2B | 977.4M | 669.5M | 690.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.7B | 1.7B | 1.4B | 1.0B | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 598.5M | 616.1M | 457.9M | 482.7M | 529.9M |
Deferred Tax Liabilities | 178.9M | 159.6M | 152.0M | 140.5M | 126.4M |
Other Non-Current Liabilities | 28.1M | 24.8M | 19.5M | 26.5M | 34.2M |
Total Non-Current Liabilities | 805.5M | 800.5M | 629.4M | 649.7M | 690.6M |
Total Liabilities | 2.5B | 2.5B | 2.1B | 1.7B | 1.7B |
Equity | |||||
Common Stock | 824.0K | 806.0K | 572.0K | 563.0K | 551.0K |
Retained Earnings | 1.7B | 1.5B | 1.4B | 1.0B | 831.8M |
Treasury Stock | 136.2M | 119.8M | 130.9M | 36.9M | 2.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 1.9B | 1.8B | 1.5B | 1.3B |
Key Metrics | |||||
Total Debt | 1.7B | 1.8B | 1.4B | 1.2B | 1.2B |
Working Capital | 739.6M | 587.0M | 439.1M | 321.0M | 330.9M |
Balance Sheet Composition
Rush Enterprises Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 305.0M | 348.1M | 392.1M | 241.4M | 114.9M |
Depreciation & Amortization | 236.1M | 221.1M | 199.1M | 169.5M | 177.3M |
Stock-Based Compensation | 30.4M | 30.4M | 25.3M | 22.2M | 19.4M |
Working Capital Changes | 45.0M | -317.8M | -333.6M | 13.8M | 441.1M |
Operating Cash Flow | 635.8M | 288.5M | 282.2M | 455.4M | 710.0M |
Investing Activities | |||||
Capital Expenditures | -423.6M | -366.7M | -235.9M | -163.7M | -130.4M |
Acquisitions | -16.4M | -16.0M | 6.7M | -269.3M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | 0 |
Investing Cash Flow | -445.6M | -387.0M | -240.9M | -432.9M | -127.5M |
Financing Activities | |||||
Share Repurchases | -15.7M | -211.8M | -93.7M | -33.6M | -24.9M |
Dividends Paid | -55.5M | -50.6M | -44.6M | -41.1M | -22.5M |
Debt Issuance | 1.8B | 1.6B | 1.2B | 379.3M | 157.3M |
Debt Repayment | -1.9B | -1.3B | -1.1B | -468.8M | -636.1M |
Financing Cash Flow | -154.7M | 55.9M | -13.9M | -171.7M | -528.6M |
Free Cash Flow | 186.5M | -73.2M | 51.3M | 255.2M | 626.8M |
Net Change in Cash | 35.5M | -42.6M | 27.3M | -149.2M | 54.0M |
Cash Flow Trend
Rush Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.47
Price to Book
2.09
Price to Sales
0.57
PEG Ratio
-2.08
Profitability Ratios
Profit Margin
3.73%
Operating Margin
5.70%
Return on Equity
13.74%
Return on Assets
5.88%
Financial Health
Current Ratio
1.39
Debt to Equity
80.64
Beta
0.88
Per Share Data
EPS (TTM)
$3.51
Book Value per Share
$27.71
Revenue per Share
$97.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rushb | 4.5B | 16.47 | 2.09 | 13.74% | 3.73% | 80.64 |
Carvana | 116.0B | 90.61 | 28.74 | 88.53% | 3.46% | 291.92 |
Penske Automotive | 11.9B | 12.50 | 2.11 | 18.09% | 3.13% | 151.23 |
CarMax | 9.0B | 16.51 | 1.43 | 8.97% | 1.95% | 309.96 |
Lithia Motors | 8.6B | 9.91 | 1.23 | 13.53% | 2.40% | 203.96 |
AutoNation | 8.3B | 13.93 | 3.39 | 27.24% | 2.31% | 376.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.