Sab Biotherapeutics (SABS) | Financial Analysis & Statements
Sab Biotherapeutics Inc. Micro-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-15.8M
Net Income
-16.9M
Balance Sheet Metrics
Total Assets
172.8M
Total Liabilities
21.3M
Shareholders Equity
151.5M
Debt to Equity
0.14
Cash Flow Metrics
Operating Cash Flow
-12.8M
Free Cash Flow
-17.7M
Revenue & Profitability Trend
Sab Biotherapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 34.4M | 30.3M | 16.5M | 36.4M | 57.2M |
| Selling, General & Administrative | 14.6M | 14.0M | 23.8M | 16.4M | 17.1M |
| Other Operating Expenses | - | -1.3M | -2.2M | -23.9M | -60.9M |
| Total Operating Expenses | 49.0M | 42.9M | 38.1M | 28.9M | 13.4M |
| Operating Income | -49.0M | -42.9M | -38.1M | -28.9M | -13.4M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 1.3M | 585.0K | 71.1K | 23.1K |
| Interest Expense | 240.7K | 318.4K | 315.3K | 301.6K | 294.5K |
| Other Non-Operating Income | 61.0M | 7.8M | -4.4M | 10.4M | -3.5M |
| Pre-tax Income | 13.3M | -34.1M | -42.2M | -18.7M | -17.1M |
| Income Tax | - | - | 0 | 25.6K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 13.3M | -34.1M | -42.2M | -18.7M | -17.1M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -46.2M | -34.4M | -33.3M | -25.5M | -11.7M |
| EPS (Basic) | - | $-3.68 | $-7.64 | $-4.31 | $-6.30 |
| EPS (Diluted) | - | $-3.68 | $-7.64 | $-4.31 | $-6.30 |
| Basic Shares Outstanding | - | 9261918 | 5521487 | 4352497 | 2733918 |
| Diluted Shares Outstanding | - | 9261918 | 5521487 | 4352497 | 2733918 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sab Biotherapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.5M | 8.9M | 56.6M | 15.0M | 33.2M |
| Short-term Investments | 86.1M | 11.9M | - | - | - |
| Accounts Receivable | - | - | 0 | 5.6M | 8.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.5M | 3.0M | 2.3M | 1.5M | - |
| Total Current Assets | 101.1M | 23.8M | 58.9M | 22.1M | 50.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.4M | 15.9M | 14.4M | 14.1M | 14.1M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 150.1K | 261.1K | - | - | - |
| Total Non-Current Assets | 71.8M | 20.4M | 25.0M | 28.8M | 30.9M |
| Total Assets | 172.8M | 44.2M | 83.9M | 50.9M | 81.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.1M | 1.7M | 945.9K | 3.7M | 4.5M |
| Short-term Debt | 951.4K | 811.8K | 1.9M | 1.4M | 3.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 6.3M |
| Total Current Liabilities | 10.7M | 8.0M | 10.8M | 15.0M | 26.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.0M | 3.9M | 4.1M | 4.5M | 5.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 10.6M | 10.2M | 15.8M | 4.9M | 16.1M |
| Total Liabilities | 21.3M | 18.2M | 26.6M | 19.8M | 42.6M |
| Equity | |||||
| Common Stock | 4.8K | 935 | 929 | 510 | 4.3K |
| Retained Earnings | -110.9M | -124.2M | -90.1M | -47.9M | -29.1M |
| Treasury Stock | 5.5M | 5.5M | 5.5M | 5.5M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 151.5M | 26.0M | 57.3M | 31.1M | 38.5M |
| Key Metrics | |||||
| Total Debt | 6.0M | 4.7M | 5.9M | 5.9M | 8.5M |
| Working Capital | 90.4M | 15.8M | 48.1M | 7.1M | 23.7M |
Balance Sheet Composition
Sab Biotherapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 13.3M | -34.1M | -42.2M | -18.7M | -17.1M |
| Depreciation & Amortization | 3.1M | 4.8M | 3.7M | 3.3M | 1.7M |
| Stock-Based Compensation | 5.2M | 2.9M | 2.4M | 2.7M | 2.3M |
| Working Capital Changes | 658.4K | -477.5K | 4.6M | 1.6M | 9.6M |
| Operating Cash Flow | 22.4M | -27.1M | -27.7M | -11.2M | -3.6M |
| Investing Activities | |||||
| Capital Expenditures | -932.7K | -337.3K | -152.7K | -2.1M | -10.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -142.0M | -37.4M | - | - | - |
| Investment Sales | 21.3M | 25.8M | - | - | - |
| Investing Cash Flow | -121.7M | -12.0M | -152.7K | -2.1M | -10.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -5.5M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 516.0K | 765.2K | 1.2M | 2.8M |
| Debt Repayment | -418.4K | -1.4M | -1.2M | -2.4M | -1.3M |
| Financing Cash Flow | 168.0M | -1.2M | 7.1M | 35.3M | 35.9M |
| Free Cash Flow | -45.7M | -34.6M | -25.3M | -25.6M | -9.0M |
| Net Change in Cash | 68.7M | -40.2M | -20.8M | 22.0M | 21.3M |
Cash Flow Trend
Sab Biotherapeutics Key Financial Ratios
Valuation Ratios
Forward P/E
-10.67
Price to Book
1.11
PEG Ratio
-10.67
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
14.96%
Return on Assets
-28.20%
Financial Health
Current Ratio
9.46
Debt to Equity
3.93
Beta
0.61
Per Share Data
EPS (TTM)
$-0.73
Book Value per Share
$3.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SABS | 247.4M | - | 1.11 | 14.96% | 0.00% | 3.93 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Adagene | 243.8M | - | 4.95 | -34.39% | -229.56% | 12.07 |
| Orchestra BioMed | 242.9M | - | 4.48 | -109.41% | -157.40% | 25.17 |
| Third Harmonic Bio | 242.8M | 12.46 | 0.89 | -19.94% | 0.00% | 1.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.






