
Scienture Holdings (SCNX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.3K
Gross Profit
673
6.56%
Operating Income
-3.6M
-34,814.94%
Net Income
-3.1M
-29,869.34%
EPS (Diluted)
$-0.33
Balance Sheet Metrics
Total Assets
106.4M
Total Liabilities
25.2M
Shareholders Equity
81.2M
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
-1.4M
Free Cash Flow
-3.0M
Revenue & Profitability Trend
Scienture Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 136.6K | 8.3M | 10.3M | 9.9M | 17.1M |
Cost of Goods Sold | 130.6K | 5.7M | 4.7M | 5.1M | 11.4M |
Gross Profit | 6.0K | 2.6M | 5.5M | 4.7M | 5.7M |
Gross Margin % | 4.4% | 31.4% | 53.8% | 48.0% | 33.3% |
Operating Expenses | |||||
Research & Development | 2.2M | 1.4M | 993.2K | 899.7K | - |
Selling, General & Administrative | 12.1M | 8.5M | 6.6M | 7.5M | 7.5M |
Other Operating Expenses | 416.3K | 1.4M | 993.2K | 899.7K | - |
Total Operating Expenses | 14.7M | 11.2M | 8.6M | 9.3M | 7.5M |
Operating Income | -14.7M | -7.3M | -2.0M | -3.7M | -1.8M |
Operating Margin % | -10,758.7% | -87.8% | -19.9% | -37.3% | -10.4% |
Non-Operating Items | |||||
Interest Income | 135.3K | 4.2K | 21.0K | 0 | - |
Interest Expense | 1.3M | 1.2M | 336.2K | 23.6K | 29.4K |
Other Non-Operating Income | -2.9M | -5.3M | -47.5K | -1.6M | -726.0K |
Pre-tax Income | -18.8M | -13.7M | -2.4M | -5.3M | -2.5M |
Income Tax | -534.4K | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 9.1M | -17.8M | -3.9M | -5.3M | -2.5M |
Net Margin % | 6,634.7% | -215.7% | -38.1% | -53.8% | -14.8% |
Key Metrics | |||||
EBITDA | -14.5M | -6.2M | -1.8M | -3.6M | -1.7M |
EPS (Basic) | $2.69 | $-23.35 | $-6.15 | $-9.75 | $-4.95 |
EPS (Diluted) | $2.48 | $-23.35 | $-6.15 | $-9.75 | $-4.95 |
Basic Shares Outstanding | 3375325 | 764058 | 564863 | 542449 | 513708 |
Diluted Shares Outstanding | 3375325 | 764058 | 564863 | 542449 | 513708 |
Income Statement Trend
Scienture Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 308.1K | 151.9K | 1.1M | 3.1M | 5.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 11.1K | 821.8K | 629.9K | 979.0K | 805.0K |
Inventory | 0 | 968 | 65.5K | 56.3K | 1.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 6.3M | 2.8M | 2.1M | 4.4M | 9.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 218.9K | 806.6K | 1.1M | 1.3M | 549.8K |
Goodwill | 119.1M | 9.0M | 0 | 0 | 0 |
Intangible Assets | 76.4M | 9.0M | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 534.4K | - | 450.8K | - | 0 |
Total Non-Current Assets | 98.5M | 9.8M | 1.6M | 1.4M | 571.4K |
Total Assets | 104.9M | 12.5M | 3.7M | 5.8M | 9.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.9M | 2.1M | 528.0K | 477.0K | 256.8K |
Short-term Debt | 2.8M | 6.7M | 363.5K | 178.6K | 356.2K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 930.7K | 2.0M | 916.5K | - | - |
Total Current Liabilities | 7.9M | 11.6M | 2.1M | 926.0K | 842.2K |
Non-Current Liabilities | |||||
Long-term Debt | 768.7K | 434.2K | 1.2M | 1.1M | 271.3K |
Deferred Tax Liabilities | 13.5M | - | - | - | - |
Other Non-Current Liabilities | 1.3M | - | - | - | - |
Total Non-Current Liabilities | 17.9M | 434.2K | 1.2M | 1.1M | 271.3K |
Total Liabilities | 25.8M | 12.0M | 3.4M | 2.0M | 1.1M |
Equity | |||||
Common Stock | 87 | 9 | 6 | 82 | 81 |
Retained Earnings | -39.0M | -33.2M | -19.7M | -16.2M | -10.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 79.1M | 542.4K | 342.9K | 3.8M | 8.7M |
Key Metrics | |||||
Total Debt | 3.5M | 7.1M | 1.6M | 1.2M | 627.5K |
Working Capital | -1.6M | -8.8M | -53.7K | 3.4M | 8.4M |
Balance Sheet Composition
Scienture Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -18.8M | -13.7M | -2.4M | -5.3M | -2.5M |
Depreciation & Amortization | 53.4K | 1.0M | 194.7K | 138.9K | 102.5K |
Stock-Based Compensation | - | 257.8K | 254.1K | 181.2K | 1.4M |
Working Capital Changes | -2.6M | 5.2M | 134.2K | 1.2M | -2.6M |
Operating Cash Flow | -15.8M | -6.9M | -1.6M | -3.6M | -2.3M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 749 | -22.6K | -37.5K |
Acquisitions | 133.0K | -344.5K | 0 | - | 0 |
Investment Purchases | -2.5M | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.4M | -344.5K | 749 | -22.6K | -37.5K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -14.9M | - | - | - | - |
Debt Issuance | 3.1M | 400.0K | 0 | - | - |
Debt Repayment | 0 | -150.0K | 0 | -225.0K | 0 |
Financing Cash Flow | -13.0M | 1.9M | 239.0K | -450.0K | 5.3M |
Free Cash Flow | -14.3M | -2.1M | -1.6M | -2.6M | -2.3M |
Net Change in Cash | -31.2M | -5.4M | -1.3M | -4.1M | 2.9M |
Cash Flow Trend
Scienture Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.37
Price to Book
0.25
Price to Sales
152.25
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
4.39%
Operating Margin
-12,824.74%
Return on Equity
-54.26%
Return on Assets
-19.67%
Financial Health
Current Ratio
0.11
Debt to Equity
5.30
Per Share Data
EPS (TTM)
$0.51
Book Value per Share
$4.83
Revenue per Share
$0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
scnx | 19.5M | 2.37 | 0.25 | -54.26% | 4.39% | 5.30 |
Walgreens Boots | 10.5B | 27.10 | 1.46 | -69.58% | -4.07% | 409.88 |
High Tide | 248.5M | -61.20 | 1.77 | -6.69% | -1.76% | 44.69 |
PetMed Express | 62.6M | 303.00 | 0.65 | 0.36% | 0.15% | 1.15 |
Wellgistics Health | 56.8M | -5.47 | 10.27 | -2,124.65% | -135.22% | 571.67 |
Hong Kong Pharma | 11.5M | 6.26 | 2.31 | -0.59% | -0.13% | 47.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.