Scienture Holdings (SCNX) | Financial Analysis & Statements
Scienture Holdings Inc. Micro-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-168.7K
Gross Profit
-243.8K
Operating Income
-3.2M
Net Income
-28.1M
Balance Sheet Metrics
Total Assets
84.2M
Total Liabilities
14.1M
Shareholders Equity
70.1M
Debt to Equity
0.20
Cash Flow Metrics
Operating Cash Flow
-31.5M
Free Cash Flow
-5.2M
Revenue & Profitability Trend
Annual Income Flow
2025
Scienture Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 431.6K | 136.6K | 8.3M | 10.3M | 9.9M |
| Cost of Goods Sold | 100.1K | 130.6K | 5.7M | 4.7M | 5.1M |
| Gross Profit | 331.5K | 6.0K | 2.6M | 5.5M | 4.7M |
| Gross Margin % | 76.8% | 4.4% | 31.4% | 53.8% | 48.0% |
| Operating Expenses | |||||
| Research & Development | 2.0M | 2.2M | 1.4M | 993.2K | 899.7K |
| Selling, General & Administrative | 14.5M | 12.1M | 8.5M | 6.6M | 7.5M |
| Other Operating Expenses | 97.3K | 416.3K | 1.4M | 993.2K | 899.7K |
| Total Operating Expenses | 16.6M | 14.7M | 11.2M | 8.6M | 9.3M |
| Operating Income | -16.2M | -14.7M | -7.3M | -2.0M | -3.7M |
| Operating Margin % | -3,763.8% | -10,758.7% | -87.8% | -19.9% | -37.3% |
| Non-Operating Items | |||||
| Interest Income | 302.7K | 135.3K | 4.2K | 21.0K | 0 |
| Interest Expense | 4.1M | 1.3M | 1.2M | 336.2K | 23.6K |
| Other Non-Operating Income | -23.5M | -2.9M | -5.3M | -47.5K | -1.6M |
| Pre-tax Income | -43.5M | -18.8M | -13.7M | -2.4M | -5.3M |
| Income Tax | -2.0M | -534.4K | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -41.5M | 9.1M | -17.8M | -3.9M | -5.3M |
| Net Margin % | -9,618.0% | 6,634.7% | -215.7% | -38.1% | -53.8% |
| Key Metrics | |||||
| EBITDA | -15.5M | -14.5M | -6.2M | -1.8M | -3.6M |
| EPS (Basic) | $-2.70 | $2.69 | $-23.35 | $-6.15 | $-9.75 |
| EPS (Diluted) | $-2.70 | $2.48 | $-23.35 | $-6.15 | $-9.75 |
| Basic Shares Outstanding | 15347312 | 3375325 | 764058 | 564863 | 542449 |
| Diluted Shares Outstanding | 15347312 | 3375325 | 764058 | 564863 | 542449 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Scienture Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.7M | 308.1K | 151.9K | 1.1M | 3.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 731.3K | 11.1K | 821.8K | 629.9K | 979.0K |
| Inventory | 213.4K | 0 | 968 | 65.5K | 56.3K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 7.9M | 6.3M | 2.8M | 2.1M | 4.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 38.9K | 218.9K | 806.6K | 1.1M | 1.3M |
| Goodwill | 71.0M | 119.1M | 9.0M | 0 | 0 |
| Intangible Assets | 71.0M | 76.4M | 9.0M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 250.0K | 534.4K | - | 450.8K | - |
| Total Non-Current Assets | 76.3M | 98.5M | 9.8M | 1.6M | 1.4M |
| Total Assets | 84.2M | 104.9M | 12.5M | 3.7M | 5.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4M | 2.9M | 2.1M | 528.0K | 477.0K |
| Short-term Debt | 24.1K | 2.8M | 6.7M | 363.5K | 178.6K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 610.9K | 930.7K | 2.0M | 916.5K | - |
| Total Current Liabilities | 2.7M | 7.9M | 11.6M | 2.1M | 926.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 768.7K | 434.2K | 1.2M | 1.1M |
| Deferred Tax Liabilities | 11.0M | 13.5M | - | - | - |
| Other Non-Current Liabilities | 285.0K | 1.3M | - | - | - |
| Total Non-Current Liabilities | 11.3M | 17.9M | 434.2K | 1.2M | 1.1M |
| Total Liabilities | 14.1M | 25.8M | 12.0M | 3.4M | 2.0M |
| Equity | |||||
| Common Stock | 406 | 87 | 9 | 6 | 82 |
| Retained Earnings | -80.6M | -39.0M | -33.2M | -19.7M | -16.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 70.1M | 79.1M | 542.4K | 342.9K | 3.8M |
| Key Metrics | |||||
| Total Debt | 24.1K | 3.5M | 7.1M | 1.6M | 1.2M |
| Working Capital | 5.2M | -1.6M | -8.8M | -53.7K | 3.4M |
Balance Sheet Composition
Scienture Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -43.5M | -18.8M | -13.7M | -2.4M | -5.3M |
| Depreciation & Amortization | 491.8K | 53.4K | 1.0M | 194.7K | 138.9K |
| Stock-Based Compensation | 2.1M | - | 257.8K | 254.1K | 181.2K |
| Working Capital Changes | -2.6M | -2.6M | 5.2M | 134.2K | 1.2M |
| Operating Cash Flow | -36.3M | -15.8M | -6.9M | -1.6M | -3.6M |
| Investing Activities | |||||
| Capital Expenditures | 0 | - | 0 | 749 | -22.6K |
| Acquisitions | 0 | 133.0K | -344.5K | 0 | - |
| Investment Purchases | 0 | -2.5M | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -2.4M | -344.5K | 749 | -22.6K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | -14.9M | - | - | - |
| Debt Issuance | 3.6M | 3.1M | 400.0K | 0 | - |
| Debt Repayment | -9.8M | 0 | -150.0K | 0 | -225.0K |
| Financing Cash Flow | 19.7M | -13.0M | 1.9M | 239.0K | -450.0K |
| Free Cash Flow | -13.4M | -14.3M | -2.1M | -1.6M | -2.6M |
| Net Change in Cash | -16.6M | -31.2M | -5.4M | -1.3M | -4.1M |
Cash Flow Trend
Scienture Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.56
Forward P/E
-1.99
Price to Book
0.24
Price to Sales
39.35
PEG Ratio
-1.99
Profitability Ratios
Profit Margin
76.80%
Operating Margin
1,869.82%
Return on Equity
-55.65%
Return on Assets
-10.74%
Financial Health
Current Ratio
2.89
Debt to Equity
0.03
Per Share Data
EPS (TTM)
$-2.70
Book Value per Share
$1.73
Revenue per Share
$0.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SCNX | 17.0M | 0.56 | 0.24 | -55.65% | 76.80% | 0.03 |
| Walgreens Boots | 10.4B | 27.10 | 1.44 | -69.58% | -4.07% | 409.88 |
| High Tide | 211.0M | -3.89 | 3.26 | -39.72% | -7.42% | 110.31 |
| PetMed Express | 47.7M | 257.00 | 1.50 | -100.61% | -34.70% | 1.99 |
| Wellgistics Health | 17.3M | - | - | 813.59% | -27.54% | -1.97 |
| Hong Kong Pharma | 14.6M | 6.26 | 1.47 | -13.38% | -4.29% | 44.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





