TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 776.0M
Gross Profit 161.9M 20.86%
Operating Income 89.6M 11.55%
Net Income -300.0K -0.04%
EPS (Diluted) $-0.30

Balance Sheet Metrics

Total Assets 7.9B
Total Liabilities 4.4B
Shareholders Equity 3.6B
Debt to Equity 1.22

Cash Flow Metrics

Operating Cash Flow -1.5M
Free Cash Flow -16.7M

Revenue & Profitability Trend

Surgery Partners Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B2.7B2.5B2.2B1.9B
Cost of Goods Sold i2.4B2.1B2.0B1.7B1.5B
Gross Profit i745.6M647.5M574.9M491.4M379.8M
Gross Margin % i23.9%23.6%22.6%22.1%20.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i138.7M120.9M102.2M104.0M97.1M
Other Operating Expenses i--1.1M-2.4M-37.9M-46.2M
Total Operating Expenses i138.7M119.8M99.8M66.1M50.9M
Operating Income i454.3M409.6M360.3M326.5M234.1M
Operating Margin % i14.6%14.9%14.2%14.7%12.6%
Non-Operating Items
Interest Income i-----
Interest Expense i201.7M193.0M234.9M221.0M201.8M
Other Non-Operating Income-105.5M-81.6M-15.1M-24.3M-51.1M
Pre-tax Income i147.1M135.0M110.3M81.2M-18.8M
Income Tax i134.6M300.0K23.3M10.5M-20.1M
Effective Tax Rate % i91.5%0.2%21.1%12.9%0.0%
Net Income i12.5M135.3M87.0M70.7M1.3M
Net Margin % i0.4%4.9%3.4%3.2%0.1%
Key Metrics
EBITDA i646.4M548.3M504.2M452.1M341.4M
EPS (Basic) i$-1.33$-0.09$-0.59$-1.12$-3.19
EPS (Diluted) i$-1.33$-0.09$-0.59$-1.12$-3.19
Basic Shares Outstanding i126122000125613000919520007242700048776000
Diluted Shares Outstanding i126122000125613000919520007242700048776000

Income Statement Trend

Surgery Partners Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i269.5M195.9M282.9M389.9M317.9M
Short-term Investments i-----
Accounts Receivable i579.1M496.4M456.3M430.2M382.2M
Inventory i88.4M75.2M71.4M61.1M56.4M
Other Current Assets182.4M127.5M110.4M64.9M45.0M
Total Current Assets i1.1B895.0M921.0M946.1M801.5M
Non-Current Assets
Property, Plant & Equipment i1.5B1.3B1.2B938.7M805.3M
Goodwill i10.2B8.7B8.3B7.9B7.0B
Intangible Assets i45.7M54.8M42.3M43.7M46.9M
Long-term Investments-----
Other Non-Current Assets57.5M192.8M235.7M173.5M151.8M
Total Non-Current Assets i6.8B6.0B5.8B5.2B4.6B
Total Assets i7.9B6.9B6.7B6.1B5.4B
Liabilities
Current Liabilities
Accounts Payable i208.7M171.8M151.6M124.9M100.2M
Short-term Debt i142.4M110.9M99.3M100.5M103.6M
Current Portion of Long-term Debt-----
Other Current Liabilities24.8M34.1M52.3M47.3M38.1M
Total Current Liabilities i624.4M523.0M493.4M536.8M556.8M
Non-Current Liabilities
Long-term Debt i3.6B3.0B2.8B3.2B3.1B
Deferred Tax Liabilities i39.2M----
Other Non-Current Liabilities30.2M41.1M75.4M87.0M139.7M
Total Non-Current Liabilities i3.6B3.0B2.9B3.3B3.2B
Total Liabilities i4.3B3.5B3.4B3.8B3.8B
Equity
Common Stock i1.3M1.3M1.3M900.0K500.0K
Retained Earnings i-737.3M-569.2M-557.3M-502.7M-431.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.6B3.4B3.3B2.3B1.6B
Key Metrics
Total Debt i3.7B3.1B2.9B3.3B3.2B
Working Capital i495.0M372.0M427.6M409.3M244.7M

Balance Sheet Composition

Surgery Partners Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i12.5M135.3M87.0M70.7M1.3M
Depreciation & Amortization i152.6M118.1M114.8M98.8M94.8M
Stock-Based Compensation i33.3M17.7M18.4M17.4M13.2M
Working Capital Changes i-118.9M-62.3M-102.3M-75.5M-55.3M
Operating Cash Flow i256.4M266.1M134.6M75.6M207.2M
Investing Activities
Capital Expenditures i-87.8M-63.0M-67.7M-51.6M15.6M
Acquisitions i-375.9M-128.9M-228.7M-280.4M-104.6M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-488.5M-225.6M-307.9M-331.7M-88.4M
Financing Activities
Share Repurchases i----0
Dividends Paid i-00-5.1M0
Debt Issuance i1.7B826.6M217.8M299.4M429.4M
Debt Repayment i-1.3B-807.1M-862.0M-343.2M-216.3M
Financing Cash Flow i262.0M-155.2M42.1M316.3M66.7M
Free Cash Flow i209.7M205.0M78.2M29.5M204.0M
Net Change in Cash i29.9M-114.7M-131.2M60.2M185.5M

Cash Flow Trend

Surgery Partners Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2,956.00
Forward P/E 16.79
Price to Book 1.54
Price to Sales 0.84
PEG Ratio -35.47

Profitability Ratios

Profit Margin -5.57%
Operating Margin 14.68%
Return on Equity 0.12%
Return on Assets 3.92%

Financial Health

Current Ratio 1.93
Debt to Equity 108.74
Beta 1.84

Per Share Data

EPS (TTM) $-1.43
Book Value per Share $13.73
Revenue per Share $25.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sgry2.8B2,956.001.540.12%-5.57%108.74
HCA Healthcare 100.9B18.04-81.9313,631.68%8.21%-37.45
Tenet Healthcare 18.0B12.774.7829.65%7.18%158.70
DaVita 9.4B12.926.4157.94%6.35%825.19
Chemed 6.8B22.805.3724.14%11.56%12.15
Option Care Health 4.5B21.833.2815.25%3.93%90.35

Financial data is updated regularly. All figures are in the company's reporting currency.