
Siga Technologies (SIGA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
81.1M
Gross Profit
55.6M
68.50%
Operating Income
45.7M
56.31%
Net Income
35.5M
43.74%
EPS (Diluted)
$0.49
Balance Sheet Metrics
Total Assets
235.3M
Total Liabilities
26.0M
Shareholders Equity
209.3M
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
15.2M
Free Cash Flow
7.0M
Revenue & Profitability Trend
Siga Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 138.7M | 139.9M | 110.8M | 133.7M | 125.0M |
Cost of Goods Sold | 31.3M | 34.3M | 33.0M | 26.5M | 25.7M |
Gross Profit | 107.4M | 105.7M | 77.8M | 107.1M | 99.2M |
Gross Margin % | 77.4% | 75.5% | 70.2% | 80.1% | 79.4% |
Operating Expenses | |||||
Research & Development | 12.3M | - | - | - | - |
Selling, General & Administrative | 25.1M | 22.0M | 35.1M | 18.0M | 14.7M |
Other Operating Expenses | - | - | - | 710.2K | 719.1K |
Total Operating Expenses | 37.4M | 22.0M | 35.1M | 18.7M | 15.4M |
Operating Income | 70.0M | 83.6M | 42.7M | 89.1M | 84.5M |
Operating Margin % | 50.4% | 59.8% | 38.5% | 66.7% | 67.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 0 | 0 | 3.0M |
Other Non-Operating Income | 6.1M | 4.2M | 1.4M | 218.9K | -8.0M |
Pre-tax Income | 76.1M | 87.8M | 44.1M | 89.3M | 73.5M |
Income Tax | 16.9M | 19.7M | 10.2M | 19.9M | 17.2M |
Effective Tax Rate % | 22.2% | 22.5% | 23.2% | 22.2% | 23.4% |
Net Income | 59.2M | 68.1M | 33.9M | 69.5M | 56.3M |
Net Margin % | 42.7% | 48.6% | 30.6% | 52.0% | 45.1% |
Key Metrics | |||||
EBITDA | 70.5M | 84.2M | 42.8M | 89.5M | 85.6M |
EPS (Basic) | $0.83 | $0.95 | $0.46 | $0.92 | $0.71 |
EPS (Diluted) | $0.82 | $0.95 | $0.46 | $0.91 | $0.71 |
Basic Shares Outstanding | 71253172 | 71362209 | 72929550 | 75322194 | 79259000 |
Diluted Shares Outstanding | 71253172 | 71362209 | 72929550 | 75322194 | 79259000 |
Income Statement Trend
Siga Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 155.4M | 150.1M | 98.8M | 103.1M | 117.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 21.2M | 21.1M | 45.4M | 83.7M | 3.3M |
Inventory | 49.6M | 64.2M | 39.3M | 19.5M | 20.3M |
Other Current Assets | 4.9M | 3.5M | 2.3M | 2.5M | 2.1M |
Total Current Assets | 231.0M | 239.0M | 185.8M | 208.8M | 143.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.1M | 3.7M | 3.7M | 3.7M | 2.9M |
Goodwill | 1.8M | 1.8M | 1.8M | 1.8M | 1.8M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.1M | 13.1M | 6.5M | 2.7M | 3.2M |
Total Non-Current Assets | 13.3M | 15.4M | 9.2M | 6.0M | 6.2M |
Total Assets | 244.3M | 254.4M | 195.0M | 214.7M | 149.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3M | 1.5M | 3.4M | 2.0M | 1.3M |
Short-term Debt | 546.8K | 564.0K | 528.2K | 466.8K | 449.9K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.4M | 2.7M | 1.3M | 1.4M | 486.2K |
Total Current Liabilities | 25.3M | 54.1M | 21.5M | 30.5M | 10.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 3.2M | 3.4M | 3.4M | 3.4M | 2.9M |
Total Non-Current Liabilities | 3.2M | 3.4M | 3.4M | 9.9M | 9.6M |
Total Liabilities | 28.5M | 57.5M | 24.9M | 40.4M | 20.0M |
Equity | |||||
Common Stock | 7.1K | 7.1K | 7.3K | 7.4K | 7.7K |
Retained Earnings | -22.8M | -38.9M | -63.8M | -51.8M | -95.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 215.8M | 196.9M | 170.2M | 174.3M | 129.8M |
Key Metrics | |||||
Total Debt | 546.8K | 564.0K | 528.2K | 466.8K | 449.9K |
Working Capital | 205.7M | 184.9M | 164.3M | 178.3M | 133.1M |
Balance Sheet Composition
Siga Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 59.2M | 68.1M | 33.9M | 69.5M | 56.3M |
Depreciation & Amortization | 538.4K | 538.3K | 517.6K | 522.4K | 529.8K |
Stock-Based Compensation | 3.6M | 2.1M | 1.8M | 1.3M | 1.4M |
Working Capital Changes | 9.6M | 11.0M | 27.2M | -78.2M | -9.3M |
Operating Cash Flow | 62.7M | 76.9M | 59.5M | -6.9M | 61.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | 0 | -11.1M | -13.0M | -26.0M | -28.5M |
Dividends Paid | -42.7M | -32.1M | -32.9M | 0 | 0 |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | 0 | -85.9M |
Financing Cash Flow | -43.5M | -43.4M | -46.0M | -26.2M | -200.5M |
Free Cash Flow | 48.7M | 94.8M | 41.6M | 11.4M | 71.5M |
Net Change in Cash | 19.2M | 33.4M | 13.6M | -33.1M | -139.1M |
Cash Flow Trend
Siga Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.73
Forward P/E
7.10
Price to Book
3.01
Price to Sales
3.51
PEG Ratio
0.00
Profitability Ratios
Profit Margin
45.75%
Operating Margin
56.31%
Return on Equity
43.61%
Return on Assets
29.51%
Financial Health
Current Ratio
10.09
Debt to Equity
0.51
Beta
0.95
Per Share Data
EPS (TTM)
$1.14
Book Value per Share
$2.93
Revenue per Share
$2.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
siga | 630.8M | 7.73 | 3.01 | 43.61% | 45.75% | 0.51 |
Zoetis | 65.3B | 25.36 | 13.14 | 52.77% | 27.83% | 137.01 |
Haleon Plc - ADR | 43.4B | 21.51 | 5.46 | 9.38% | 13.81% | 53.41 |
Ani Pharmaceuticals | 1.9B | 51.63 | 4.03 | -2.17% | -1.37% | 136.10 |
BioCryst | 1.8B | -19.47 | -4.16 | 18.68% | -6.41% | -1.75 |
BGM | 1.6B | 15.00 | 4.18 | -16.52% | -26.32% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.