United Therapeutics (UTHR) | Financial Analysis & Statements
United Therapeutics Corporation Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
790.2M
Gross Profit
686.8M
86.91%
Operating Income
357.5M
45.24%
Net Income
364.3M
46.10%
Balance Sheet Metrics
Total Assets
7.9B
Total Liabilities
783.8M
Shareholders Equity
7.1B
Debt to Equity
0.11
Cash Flow Metrics
Operating Cash Flow
225.3M
Free Cash Flow
173.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
United Therapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 2.9B | 2.3B | 1.9B | 1.7B |
| Cost of Goods Sold | 384.4M | 309.7M | 257.5M | 151.6M | 122.5M |
| Gross Profit | 2.8B | 2.6B | 2.1B | 1.8B | 1.6B |
| Gross Margin % | 87.9% | 89.2% | 88.9% | 92.2% | 92.7% |
| Operating Expenses | |||||
| Research & Development | 550.0M | 481.0M | 408.0M | 322.9M | 540.1M |
| Selling, General & Administrative | 731.1M | 638.6M | 477.1M | 482.1M | 467.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3B | 1.1B | 885.1M | 805.0M | 1.0B |
| Operating Income | 1.5B | 1.4B | 1.2B | 979.7M | 555.9M |
| Operating Margin % | 47.7% | 50.3% | 50.9% | 50.6% | 33.0% |
| Non-Operating Items | |||||
| Interest Income | 192.0M | 199.1M | 162.7M | 45.2M | 16.7M |
| Interest Expense | 19.5M | 42.9M | 59.3M | 32.4M | 18.6M |
| Other Non-Operating Income | 24.2M | -65.3M | -14.0M | -41.9M | 39.9M |
| Pre-tax Income | 1.7B | 1.5B | 1.3B | 950.6M | 593.9M |
| Income Tax | 379.2M | 343.9M | 289.5M | 223.3M | 118.1M |
| Effective Tax Rate % | 22.1% | 22.3% | 22.7% | 23.5% | 19.9% |
| Net Income | 1.3B | 1.2B | 984.8M | 727.3M | 475.8M |
| Net Margin % | 41.9% | 41.5% | 42.3% | 37.6% | 28.2% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.7B | 1.4B | 1.0B | 664.7M |
| EPS (Basic) | $30.13 | $26.44 | $21.04 | $15.98 | $10.60 |
| EPS (Diluted) | $27.86 | $24.64 | $19.81 | $15.00 | $10.06 |
| Basic Shares Outstanding | 44300000 | 45200000 | 46800000 | 45500000 | 44900000 |
| Diluted Shares Outstanding | 44300000 | 45200000 | 46800000 | 45500000 | 44900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
United Therapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 1.7B | 1.2B | 961.2M | 894.8M |
| Short-term Investments | 1.4B | 1.6B | 1.8B | 1.9B | 1.0B |
| Accounts Receivable | 350.2M | 279.3M | 278.9M | 220.4M | 198.7M |
| Inventory | 183.1M | 157.9M | 111.8M | 102.0M | 93.8M |
| Other Current Assets | 248.9M | 169.7M | 166.2M | 219.2M | 100.4M |
| Total Current Assets | 3.7B | 3.9B | 3.6B | 3.4B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 148.8M | 144.2M | 147.9M | 72.5M | 72.6M |
| Intangible Assets | 84.2M | 79.6M | 80.5M | 16.5M | 16.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 554.6M | 680.5M | 546.6M | 442.0M | 370.1M |
| Total Non-Current Assets | 4.2B | 3.5B | 3.6B | 2.7B | 2.8B |
| Total Assets | 7.9B | 7.4B | 7.2B | 6.0B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.1M | 6.0M | 5.6M | 4.1M | 3.8M |
| Short-term Debt | - | 300.0M | 400.0M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 72.6M | 82.6M | 71.0M | 32.5M | 28.4M |
| Total Current Liabilities | 560.6M | 738.1M | 804.4M | 343.2M | 305.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 300.0M | 800.0M | 800.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 223.2M | 181.9M | 77.8M | 104.6M | 104.8M |
| Total Non-Current Liabilities | 223.2M | 181.9M | 377.8M | 904.6M | 904.8M |
| Total Liabilities | 783.8M | 920.0M | 1.2B | 1.2B | 1.2B |
| Equity | |||||
| Common Stock | 800.0K | 800.0K | 700.0K | 700.0K | 700.0K |
| Retained Earnings | 8.6B | 7.2B | 6.0B | 5.0B | 4.3B |
| Treasury Stock | 4.3B | 3.5B | 2.6B | 2.6B | 2.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.1B | 6.4B | 6.0B | 4.8B | 4.0B |
| Key Metrics | |||||
| Total Debt | 0 | 300.0M | 700.0M | 800.0M | 800.0M |
| Working Capital | 3.1B | 3.1B | 2.7B | 3.0B | 2.0B |
Balance Sheet Composition
United Therapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 1.2B | 984.8M | 727.3M | 475.8M |
| Depreciation & Amortization | 85.6M | 72.5M | 53.2M | 51.3M | 49.9M |
| Stock-Based Compensation | 147.7M | 144.0M | 39.1M | 106.8M | 138.5M |
| Working Capital Changes | -204.4M | -102.9M | -154.9M | -185.7M | -161.7M |
| Operating Cash Flow | 1.4B | 1.3B | 917.3M | 752.2M | 568.4M |
| Investing Activities | |||||
| Capital Expenditures | -520.5M | -246.5M | -230.4M | -138.8M | -120.8M |
| Acquisitions | -55.0M | -30.5M | -89.2M | 0 | 0 |
| Investment Purchases | -3.4B | -1.6B | -2.5B | -1.7B | -1.9B |
| Investment Sales | 3.4B | 2.4B | 2.1B | 1.0B | 1.5B |
| Investing Cash Flow | -545.8M | 417.2M | -719.6M | -811.5M | -486.9M |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -1.0B | -13.8M | -11.4M | -10.8M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 800.0M | 0 |
| Debt Repayment | -500.0M | -400.0M | -100.0M | -800.0M | 0 |
| Financing Cash Flow | -1.8B | -1.8B | -216.5M | -18.9M | -10.8M |
| Free Cash Flow | 1.0B | 1.1B | 747.6M | 663.7M | 477.4M |
| Net Change in Cash | -937.3M | -113.3M | -18.8M | -78.2M | 70.7M |
Cash Flow Trend
United Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.60
Forward P/E
16.87
Price to Book
3.53
Price to Sales
7.91
PEG Ratio
0.83
Profitability Ratios
Profit Margin
41.94%
Operating Margin
45.23%
Return on Equity
19.72%
Return on Assets
12.44%
Financial Health
Current Ratio
6.60
Debt to Equity
0.53
Beta
0.75
Per Share Data
EPS (TTM)
$27.88
Book Value per Share
$162.60
Revenue per Share
$71.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UTHR | 25.1B | 20.60 | 3.53 | 19.72% | 41.94% | 0.53 |
| Zoetis | 49.8B | 19.58 | 15.04 | 65.99% | 28.24% | 279.59 |
| Haleon Plc - ADR | 42.4B | 18.72 | 1.88 | 10.27% | 15.11% | 52.37 |
| Viatris | 17.0B | 235.80 | 1.15 | -21.08% | -24.58% | 99.91 |
| Intra-Cellular | 14.0B | -183.15 | 12.20 | -8.58% | -10.97% | 1.48 |
| Regencell Bioscience | 14.0B | -3,258.62 | 2,929.00 | -54.81% | 0.00% | 11.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.






