
Sionna Therapeutics (SION) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-19.7M
Net Income
-16.5M
EPS (Diluted)
$-0.62
Balance Sheet Metrics
Total Assets
369.7M
Total Liabilities
17.9M
Shareholders Equity
351.8M
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-10.7M
Free Cash Flow
-16.4M
Revenue & Profitability Trend
Sionna Therapeutics Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - |
Gross Profit | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||
Research & Development | 57.3M | 40.6M | 34.6M |
Selling, General & Administrative | 13.3M | 9.7M | 6.8M |
Other Operating Expenses | - | - | - |
Total Operating Expenses | 70.6M | 50.3M | 41.4M |
Operating Income | -70.6M | -50.3M | -41.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||
Interest Income | 8.2M | 2.8M | 1.1M |
Interest Expense | - | - | - |
Other Non-Operating Income | 698.0K | 301.0K | - |
Pre-tax Income | -61.7M | -47.3M | -40.2M |
Income Tax | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% |
Net Income | -61.7M | -47.3M | -40.2M |
Net Margin % | 0.0% | 0.0% | 0.0% |
Key Metrics | |||
EBITDA | -69.9M | -49.8M | -41.2M |
EPS (Basic) | $-1.45 | $-12.25 | $-2.32 |
EPS (Diluted) | $-1.45 | $-12.25 | $-2.32 |
Basic Shares Outstanding | 42444742 | 3858859 | 17332468 |
Diluted Shares Outstanding | 42444742 | 3858859 | 17332468 |
Income Statement Trend
Sionna Therapeutics Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 37.8M | 38.5M | 54.8M |
Short-term Investments | 109.8M | 0 | 27.8M |
Accounts Receivable | - | - | - |
Inventory | - | - | - |
Other Current Assets | 3.5M | 686.0K | 1.2M |
Total Current Assets | 151.0M | 39.2M | 83.8M |
Non-Current Assets | |||
Property, Plant & Equipment | 9.3M | 10.0M | 617.0K |
Goodwill | - | - | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | 4.0M | 1.0M | 962.0K |
Total Non-Current Assets | 34.8M | 12.7M | 3.5M |
Total Assets | 185.8M | 51.9M | 87.4M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 1.2M | 719.0K | 557.0K |
Short-term Debt | 1.1M | 728.0K | - |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 10.4M | 8.0M | 8.3M |
Non-Current Liabilities | |||
Long-term Debt | 8.7M | 9.7M | 0 |
Deferred Tax Liabilities | - | - | - |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 339.0M | 9.7M | 0 |
Total Liabilities | 349.5M | 17.8M | 8.3M |
Equity | |||
Common Stock | 5.0K | 2.0K | 2.0K |
Retained Earnings | -181.1M | -119.4M | -72.1M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | -163.7M | 34.2M | 79.1M |
Key Metrics | |||
Total Debt | 9.7M | 10.5M | 0 |
Working Capital | 140.6M | 31.2M | 75.6M |
Balance Sheet Composition
Sionna Therapeutics Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | -61.7M | -47.3M | -40.2M |
Depreciation & Amortization | 668.0K | 583.0K | 122.0K |
Stock-Based Compensation | 3.7M | 2.3M | 1.7M |
Working Capital Changes | -1.4M | -10.0K | -1.5M |
Operating Cash Flow | -48.1M | -42.2M | -39.9M |
Investing Activities | |||
Capital Expenditures | -27.0K | -1.1M | -1.9M |
Acquisitions | - | - | - |
Investment Purchases | -182.8M | -23.5M | -40.4M |
Investment Sales | 56.0M | 52.0M | 13.0M |
Investing Cash Flow | -126.9M | 27.4M | -29.3M |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | - | - |
Financing Cash Flow | 178.8M | 0 | 110.8M |
Free Cash Flow | -52.8M | -44.8M | -37.9M |
Net Change in Cash | 3.8M | -14.9M | 41.6M |
Cash Flow Trend
Sionna Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-16.51
Forward P/E
-11.58
Price to Book
3.15
PEG Ratio
4.35
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
37.68%
Return on Assets
-33.21%
Financial Health
Current Ratio
35.33
Debt to Equity
2.75
Per Share Data
EPS (TTM)
$-1.72
Book Value per Share
$7.62
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sion | 1.1B | -16.51 | 3.15 | 37.68% | 0.00% | 2.75 |
Vertex | 101.6B | 28.19 | 5.91 | 22.77% | 31.86% | 8.89 |
Regeneron | 60.8B | 14.45 | 1.99 | 15.34% | 31.37% | 9.04 |
Adaptive | 2.0B | -11.91 | 10.88 | -57.60% | -59.07% | 121.39 |
Arcutis | 1.9B | -14.67 | 13.97 | -57.33% | -35.40% | 79.27 |
Travere Therapeutics | 1.9B | -5.30 | 59.95 | -705.73% | -50.64% | 1,220.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.