SiTime (SITM) | Financial Analysis & Statements
SiTime Corporation Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
113.3M
Gross Profit
63.9M
56.39%
Operating Income
4.8M
4.21%
Net Income
9.2M
8.09%
EPS (Diluted)
$0.34
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
138.5M
Shareholders Equity
1.2B
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
28.7M
Free Cash Flow
12.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SiTime Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 326.7M | 202.7M | 144.0M | 283.6M | 218.8M |
| Cost of Goods Sold | 151.7M | 98.2M | 61.9M | 100.6M | 79.3M |
| Gross Profit | 175.0M | 104.5M | 82.1M | 183.0M | 139.5M |
| Gross Margin % | 53.6% | 51.6% | 57.0% | 64.5% | 63.7% |
| Operating Expenses | |||||
| Research & Development | 118.9M | 106.9M | 97.6M | 90.3M | 52.1M |
| Selling, General & Administrative | 116.5M | 102.2M | 84.0M | 76.5M | 54.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 235.4M | 209.0M | 181.6M | 166.8M | 106.6M |
| Operating Income | -60.4M | -104.5M | -99.5M | 16.1M | 32.8M |
| Operating Margin % | -18.5% | -51.6% | -69.1% | 5.7% | 15.0% |
| Non-Operating Items | |||||
| Interest Income | 24.8M | 22.9M | 27.0M | 7.3M | 0 |
| Interest Expense | - | - | - | - | 0 |
| Other Non-Operating Income | -6.7M | -11.5M | -7.9M | -97.0K | -488.0K |
| Pre-tax Income | -42.3M | -93.1M | -80.4M | 23.3M | 32.4M |
| Income Tax | 598.0K | 486.0K | 152.0K | 82.0K | 78.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.4% | 0.2% |
| Net Income | -42.9M | -93.6M | -80.5M | 23.3M | 32.3M |
| Net Margin % | -13.1% | -46.2% | -55.9% | 8.2% | 14.8% |
| Key Metrics | |||||
| EBITDA | -13.7M | -63.7M | -75.6M | 28.0M | 40.8M |
| EPS (Basic) | - | $-4.05 | $-3.63 | $1.09 | $1.70 |
| EPS (Diluted) | - | $-4.05 | $-3.63 | $1.03 | $1.53 |
| Basic Shares Outstanding | - | 23118000 | 22188000 | 21245000 | 19006000 |
| Diluted Shares Outstanding | - | 23118000 | 22188000 | 21245000 | 19006000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SiTime Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 16.8M | 6.1M | 9.5M | 34.6M | 559.5M |
| Short-term Investments | 791.6M | 412.7M | 518.7M | 529.5M | 0 |
| Accounts Receivable | 45.0M | 38.2M | 21.9M | 41.2M | 38.4M |
| Inventory | 81.6M | 76.7M | 65.5M | 57.6M | 23.6M |
| Other Current Assets | 7.5M | 6.0M | 4.1M | 3.0M | 2.1M |
| Total Current Assets | 949.3M | 544.1M | 623.2M | 669.1M | 625.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 163.0M | 126.5M | 89.0M | 84.1M | 52.5M |
| Goodwill | 321.6M | 337.8M | 351.3M | 5.2M | 6.0M |
| Intangible Assets | 147.4M | 163.6M | 177.1M | 5.2M | 6.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8M | 1.2M | 1.3M | 6.7M | 193.0K |
| Total Non-Current Assets | 345.4M | 340.9M | 328.4M | 81.5M | 52.3M |
| Total Assets | 1.3B | 885.0M | 951.7M | 750.6M | 678.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 21.3M | 22.9M | 8.7M | 14.9M | 13.1M |
| Short-term Debt | 2.5M | 2.7M | 2.6M | 2.5M | 1.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 35.0M | 24.0M | 19.7M | - | 4.5M |
| Total Current Liabilities | 84.0M | 108.4M | 121.4M | 33.8M | 37.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1M | 3.5M | 5.4M | 8.1M | 6.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 53.4M | 73.3M | 83.7M | 193.0K | 1.9M |
| Total Non-Current Liabilities | 54.5M | 76.8M | 122.2M | 8.3M | 8.3M |
| Total Liabilities | 138.5M | 185.2M | 243.6M | 42.1M | 45.7M |
| Equity | |||||
| Common Stock | 3.0K | 2.0K | 2.0K | 2.0K | 2.0K |
| Retained Earnings | -224.9M | -182.0M | -88.4M | -7.9M | -31.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 699.7M | 708.1M | 708.5M | 632.5M |
| Key Metrics | |||||
| Total Debt | 3.6M | 6.2M | 8.0M | 10.6M | 7.7M |
| Working Capital | 865.3M | 435.6M | 501.8M | 635.3M | 588.6M |
Balance Sheet Composition
SiTime Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -42.9M | -93.6M | -80.5M | 23.3M | 32.3M |
| Depreciation & Amortization | 40.2M | 30.1M | 16.1M | 11.8M | 7.9M |
| Stock-Based Compensation | 103.5M | 92.6M | 76.8M | 57.4M | 30.0M |
| Working Capital Changes | -14.5M | -24.6M | 3.8M | -37.4M | -21.0M |
| Operating Cash Flow | 91.4M | 14.6M | 18.0M | 55.5M | 49.3M |
| Investing Activities | |||||
| Capital Expenditures | -52.0M | -36.2M | -8.9M | -31.8M | -30.9M |
| Acquisitions | 0 | 0 | -39.0M | 0 | 0 |
| Investment Purchases | -1.4B | -807.8M | -1.0B | -673.4M | 0 |
| Investment Sales | 993.4M | 909.3M | 1.1B | 148.9M | 0 |
| Investing Cash Flow | -427.4M | 65.2M | -33.4M | -556.2M | -30.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | 351.4M | -91.3M | 3.5M | -4.5M | 460.6M |
| Free Cash Flow | 34.7M | -13.5M | -4.2M | 4.1M | 25.3M |
| Net Change in Cash | 15.3M | -11.5M | -11.9M | -505.3M | 479.1M |
Cash Flow Trend
SiTime Key Financial Ratios
Valuation Ratios
Forward P/E
80.23
Price to Book
11.91
Price to Sales
42.31
PEG Ratio
80.23
Profitability Ratios
Profit Margin
-13.13%
Operating Margin
2.62%
Return on Equity
-4.62%
Return on Assets
-3.57%
Financial Health
Current Ratio
11.30
Debt to Equity
0.31
Beta
2.57
Per Share Data
EPS (TTM)
$-1.73
Book Value per Share
$43.96
Revenue per Share
$13.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SITM | 13.8B | - | 11.91 | -4.62% | -13.13% | 0.31 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Analog Devices | 195.1B | 73.05 | 5.77 | 7.86% | 23.02% | 25.75 |
| Qualcomm | 159.0B | 27.01 | 6.24 | 21.48% | 11.96% | 64.22 |
| Marvell Technology | 144.8B | 49.29 | 8.96 | 19.25% | 32.58% | 33.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






