Solid Power (SLDP) | Financial Analysis & Statements
Solid Power Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.6M
Gross Profit
-3.3M
-127.89%
Operating Income
-26.5M
-1,031.16%
Net Income
-27.1M
-1,052.31%
Balance Sheet Metrics
Total Assets
455.1M
Total Liabilities
38.9M
Shareholders Equity
416.2M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
-20.0M
Free Cash Flow
-23.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Solid Power Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.9M | 20.1M | 17.4M | 11.8M | 2.7M |
| Cost of Goods Sold | 20.6M | 20.3M | 27.7M | 9.6M | 3.1M |
| Gross Profit | -2.7M | -145.0K | -10.3M | 2.2M | -361.0K |
| Gross Margin % | -15.3% | -0.7% | -59.3% | 18.6% | -13.3% |
| Operating Expenses | |||||
| Research & Development | 72.5M | 73.3M | 54.7M | 38.6M | 17.1M |
| Selling, General & Administrative | 29.4M | 31.8M | 25.6M | 22.7M | 9.1M |
| Other Operating Expenses | -3.8M | - | - | - | - |
| Total Operating Expenses | 98.1M | 105.2M | 80.3M | 61.3M | 26.2M |
| Operating Income | -100.8M | -105.3M | -90.6M | -59.1M | -26.5M |
| Operating Margin % | -562.9% | -523.0% | -520.5% | -501.5% | -978.8% |
| Non-Operating Items | |||||
| Interest Income | 13.2M | 17.7M | 20.3M | 8.5M | 56.0K |
| Interest Expense | 25.0K | 46.0K | 84.0K | 42.0K | 394.0K |
| Other Non-Operating Income | -5.8M | -7.5M | 4.9M | 40.9M | 45.0M |
| Pre-tax Income | -93.5M | -95.2M | -65.5M | -9.8M | 18.1M |
| Income Tax | -8.0K | 1.2M | 0 | -227.0K | -25.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | -0.1% |
| Net Income | -93.4M | -96.5M | -65.5M | -9.6M | 18.1M |
| Net Margin % | -521.5% | -479.3% | -376.5% | -81.1% | 667.1% |
| Key Metrics | |||||
| EBITDA | -68.5M | -73.3M | -57.6M | -44.7M | -27.7M |
| EPS (Basic) | $-0.51 | $-0.54 | $-0.37 | $-0.05 | $0.13 |
| EPS (Diluted) | $-0.51 | $-0.54 | $-0.37 | $-0.05 | $0.11 |
| Basic Shares Outstanding | 184902712 | 179397332 | 178006919 | 174374386 | 167557988 |
| Diluted Shares Outstanding | 184902712 | 179397332 | 178006919 | 174374386 | 167557988 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Solid Power Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 21.6M | 25.4M | 34.5M | 50.1M | 513.4M |
| Short-term Investments | 229.2M | 92.8M | 141.5M | 273.0M | 75.9M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 7.0M | 5.6M | 5.5M | 2.9M | 4.2M |
| Total Current Assets | 267.4M | 125.2M | 183.1M | 327.8M | 594.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 65.2M | 62.7M | 54.2M | 33.5M | 10.5M |
| Goodwill | 2.2M | 2.1M | 1.6M | 1.1M | 619.0K |
| Intangible Assets | 2.2M | 2.1M | 1.6M | 1.1M | 619.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1M | 721.0K | 1.1M | 1.1M | 602.0K |
| Total Non-Current Assets | 187.7M | 323.0M | 349.7M | 266.6M | 23.3M |
| Total Assets | 455.1M | 448.2M | 532.8M | 594.4M | 617.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.5M | 8.1M | 6.5M | 11.3M | 4.3M |
| Short-term Debt | 861.0K | 1.1M | 1.0M | 829.0K | 120.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 16.8M | 20.0M | 15.9M | 20.7M | 8.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.1M | 8.3M | 8.5M | 9.2M | 10.0K |
| Deferred Tax Liabilities | - | - | - | 0 | 226.0K |
| Other Non-Current Liabilities | 1.1M | 942.0K | 803.0K | - | 393.0K |
| Total Non-Current Liabilities | 22.1M | 18.0M | 13.6M | 18.3M | 50.6M |
| Total Liabilities | 38.9M | 37.9M | 29.5M | 39.1M | 59.0M |
| Equity | |||||
| Common Stock | 20.0K | 18.0K | 18.0K | 18.0K | 17.0K |
| Retained Earnings | -274.9M | -181.2M | -84.6M | -19.1M | -9.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 416.2M | 410.3M | 503.3M | 555.4M | 558.7M |
| Key Metrics | |||||
| Total Debt | 8.0M | 9.4M | 9.6M | 10.1M | 130.0K |
| Working Capital | 250.6M | 105.3M | 167.2M | 307.1M | 586.0M |
Balance Sheet Composition
Solid Power Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -93.4M | -96.5M | -65.5M | -9.6M | 18.1M |
| Depreciation & Amortization | 19.8M | 17.4M | 12.7M | 5.9M | 2.4M |
| Stock-Based Compensation | 9.0M | 12.0M | 10.4M | 8.7M | 2.7M |
| Working Capital Changes | -9.6M | 3.0M | -1.7M | 1.0M | 762.0K |
| Operating Cash Flow | -74.2M | -64.1M | -43.9M | 5.8M | 24.2M |
| Investing Activities | |||||
| Capital Expenditures | -10.2M | -15.9M | -34.5M | -58.3M | -12.6M |
| Acquisitions | 0 | -656.0K | - | - | - |
| Investment Purchases | -277.7M | -216.2M | -327.6M | -561.6M | -75.9M |
| Investment Sales | 268.9M | 303.0M | 405.2M | 190.4M | 0 |
| Investing Cash Flow | -19.0M | 64.6M | 43.1M | -429.5M | -88.5M |
| Financing Activities | |||||
| Share Repurchases | -3.6M | -9.1M | - | 0 | -6.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 5.8M |
| Debt Repayment | -284.0K | -427.0K | -369.0K | -263.0K | -3.6M |
| Financing Cash Flow | 84.2M | -9.7M | -54.0K | -454.0K | 622.7M |
| Free Cash Flow | -84.5M | -80.3M | -93.3M | -92.6M | -38.4M |
| Net Change in Cash | -9.0M | -9.2M | -940.0K | -424.1M | 558.3M |
Cash Flow Trend
Solid Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.26
Forward P/E
-7.18
Price to Book
1.79
Price to Sales
46.38
PEG Ratio
-7.18
Profitability Ratios
Profit Margin
-15.27%
Operating Margin
-1,031.16%
Return on Equity
-22.62%
Return on Assets
-13.85%
Financial Health
Current Ratio
15.92
Debt to Equity
1.99
Beta
1.96
Per Share Data
EPS (TTM)
$-0.51
Book Value per Share
$2.07
Revenue per Share
$0.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SLDP | 830.7M | -7.26 | 1.79 | -22.62% | -15.27% | 1.99 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Adient plc | 1.7B | 86.55 | 0.99 | -10.05% | -2.06% | 126.42 |
| American Axle | 1.3B | 24.32 | 1.49 | 6.28% | 0.72% | 381.24 |
| Xpel | 1.3B | 25.32 | 4.61 | 20.21% | 10.76% | 8.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






