
Soleno Therapeutics (SLNO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
32.7M
Gross Profit
32.0M
97.87%
Operating Income
-5.4M
-16.61%
Net Income
-4.7M
-14.42%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
318.1M
Total Liabilities
85.8M
Shareholders Equity
232.3M
Debt to Equity
0.37
Cash Flow Metrics
Operating Cash Flow
-27.9M
Free Cash Flow
-32.8M
Revenue & Profitability Trend
Soleno Therapeutics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 78.6M | 25.2M | 15.3M | 21.5M | 23.2M |
Selling, General & Administrative | 105.9M | 13.5M | 9.8M | 10.8M | 8.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 184.4M | 38.7M | 25.1M | 32.3M | 31.9M |
Operating Income | -184.4M | -38.7M | -25.1M | -32.3M | -31.9M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 12.1M | 2.6M | 300.0K | 110.0K | 13.0K |
Interest Expense | 231.0K | - | - | - | - |
Other Non-Operating Income | -3.2M | -2.9M | 742.0K | 1.2M | 7.3M |
Pre-tax Income | -175.8M | -39.0M | -24.1M | -30.9M | -24.6M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -175.8M | -39.0M | -24.1M | -30.9M | -24.6M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -170.4M | -33.8M | -23.9M | -31.5M | -37.3M |
EPS (Basic) | $-4.38 | $-2.36 | $-2.87 | $-5.81 | $-5.85 |
EPS (Diluted) | $-4.38 | $-2.36 | $-2.87 | $-5.81 | $-5.85 |
Basic Shares Outstanding | 40175926 | 16492132 | 8397088 | 5318022 | 4174681 |
Diluted Shares Outstanding | 40175926 | 16492132 | 8397088 | 5318022 | 4174681 |
Income Statement Trend
Soleno Therapeutics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 87.9M | 169.7M | 14.6M | 21.3M | 49.2M |
Short-term Investments | 203.5M | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 2.5M | 1.7M | 1.0M | 1.1M | - |
Total Current Assets | 293.9M | 171.4M | 15.6M | 22.4M | 50.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.8M | 407.0K | 131.0K | 421.0K | 139.0K |
Goodwill | 6.8M | 8.7M | 10.7M | 12.6M | 14.6M |
Intangible Assets | 6.8M | 8.7M | 10.7M | 12.6M | 14.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 83.0K | 165.0K | - | 40.0K | - |
Total Non-Current Assets | 37.1M | 9.3M | 10.8M | 13.1M | 14.7M |
Total Assets | 331.0M | 180.7M | 26.5M | 35.6M | 65.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.9M | 3.1M | 1.8M | 3.3M | 3.5M |
Short-term Debt | 526.0K | 273.0K | 155.0K | 282.0K | 139.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.7M | 1.6M | 484.0K | 323.0K | 196.0K |
Total Current Liabilities | 18.7M | 11.5M | 7.3M | 8.0M | 8.6M |
Non-Current Liabilities | |||||
Long-term Debt | 52.3M | 130.0K | 0 | 175.0K | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 14.8M | 11.5M | 8.8M | 9.5M | 10.3M |
Total Non-Current Liabilities | 67.1M | 11.7M | 8.8M | 9.8M | 10.8M |
Total Liabilities | 85.9M | 23.2M | 16.1M | 17.8M | 19.4M |
Equity | |||||
Common Stock | 46.0K | 32.0K | 8.0K | 80.0K | 80.0K |
Retained Earnings | -452.3M | -276.4M | -237.4M | -213.4M | -182.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 245.1M | 157.5M | 10.3M | 17.8M | 45.5M |
Key Metrics | |||||
Total Debt | 52.8M | 403.0K | 155.0K | 457.0K | 139.0K |
Working Capital | 275.1M | 159.9M | 8.3M | 14.4M | 41.6M |
Balance Sheet Composition
Soleno Therapeutics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -175.8M | -39.0M | -24.1M | -30.9M | -24.6M |
Depreciation & Amortization | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Stock-Based Compensation | 100.0M | 5.9M | 2.5M | 3.3M | 1.5M |
Working Capital Changes | 6.7M | 3.6M | -671.0K | -640.0K | 1.7M |
Operating Cash Flow | -63.5M | -24.5M | -20.7M | -26.8M | -14.8M |
Investing Activities | |||||
Capital Expenditures | -218.0K | 0 | -13.0K | -22.0K | -7.0K |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -356.5M | - | - | - | - |
Investment Sales | 131.0M | - | - | - | - |
Investing Cash Flow | -225.7M | 0 | -13.0K | -22.0K | -7.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 49.9M | - | - | - | - |
Debt Repayment | - | - | 0 | -8.0K | -17.0K |
Financing Cash Flow | 198.8M | 137.9M | 14.1M | -128.0K | 53.7M |
Free Cash Flow | -69.3M | -24.9M | -20.8M | -27.8M | -25.2M |
Net Change in Cash | -90.4M | 113.4M | -6.6M | -26.9M | 38.9M |
Cash Flow Trend
Soleno Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-13.52
Forward P/E
-26.08
Price to Book
12.44
Price to Sales
96.36
PEG Ratio
0.16
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-16.61%
Return on Equity
-69.53%
Return on Assets
-36.60%
Financial Health
Current Ratio
15.13
Debt to Equity
21.97
Beta
-2.75
Per Share Data
EPS (TTM)
$-4.22
Book Value per Share
$4.76
Revenue per Share
$0.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
slno | 3.4B | -13.52 | 12.44 | -69.53% | 0.00% | 21.97 |
Vertex | 103.4B | 28.68 | 6.02 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.8B | 15.13 | 2.09 | 15.34% | 31.37% | 9.04 |
Madrigal | 9.9B | -20.23 | 14.14 | -36.30% | -54.68% | 17.81 |
Bio-Techne | 9.8B | 136.85 | 5.08 | 3.68% | 6.02% | 23.14 |
Corcept Therapeutics | 9.3B | 78.71 | 14.60 | 21.70% | 18.67% | 1.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.