
SoundHound AI (SOUN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
29.1M
Gross Profit
10.6M
36.45%
Operating Income
-48.0M
-164.79%
Net Income
129.9M
446.06%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
587.5M
Total Liabilities
190.5M
Shareholders Equity
397.0M
Debt to Equity
0.48
Cash Flow Metrics
Operating Cash Flow
-9.4M
Free Cash Flow
-19.3M
Revenue & Profitability Trend
SoundHound AI Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 84.7M | 45.9M | 31.1M | 21.2M | 13.0M |
Cost of Goods Sold | 43.3M | 11.3M | 9.6M | 6.6M | 5.9M |
Gross Profit | 41.4M | 34.6M | 21.5M | 14.6M | 7.2M |
Gross Margin % | 48.9% | 75.4% | 69.2% | 68.9% | 55.0% |
Operating Expenses | |||||
Research & Development | 70.6M | 51.4M | 76.4M | 59.2M | 54.3M |
Selling, General & Administrative | 82.4M | 47.2M | 50.8M | 20.8M | 18.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 153.0M | 98.6M | 127.2M | 79.9M | 73.2M |
Operating Income | -118.7M | -64.1M | -105.7M | -65.3M | -66.0M |
Operating Margin % | -140.1% | -139.6% | -339.5% | -308.2% | -507.1% |
Non-Operating Items | |||||
Interest Income | 8.4M | 2.9M | 390.0K | 7.0K | 168.0K |
Interest Expense | 12.2M | 17.6M | 6.9M | 8.3M | 2.3M |
Other Non-Operating Income | -237.4M | -6.3M | -1.6M | -5.4M | -5.6M |
Pre-tax Income | -359.9M | -85.0M | -113.8M | -79.1M | -73.7M |
Income Tax | -9.2M | 3.9M | 2.9M | 456.0K | 738.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -350.7M | -88.9M | -116.7M | -79.5M | -74.4M |
Net Margin % | -414.1% | -193.9% | -374.9% | -375.2% | -571.6% |
Key Metrics | |||||
EBITDA | -92.0M | -55.3M | -98.0M | -56.7M | -59.8M |
EPS (Basic) | $-1.04 | $-0.40 | $-0.74 | $-1.18 | $-1.11 |
EPS (Diluted) | $-1.04 | $-0.40 | $-0.74 | $-1.18 | $-1.11 |
Basic Shares Outstanding | 338462574 | 229264904 | 157317695 | 67255538 | 69604188 |
Diluted Shares Outstanding | 338462574 | 229264904 | 157317695 | 67255538 | 69604188 |
Income Statement Trend
SoundHound AI Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 198.2M | 95.3M | 9.2M | 1.6B | 21.6M |
Short-term Investments | - | - | - | 1.1B | - |
Accounts Receivable | 23.2M | 4.0M | 3.4M | 25.6M | 2.1M |
Inventory | - | - | - | 21.8M | - |
Other Current Assets | 7.5M | 1.5M | 859.0K | 8.1M | 2.0M |
Total Current Assets | 255.5M | 113.5M | 17.7M | 3.6B | 27.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.7M | 5.2M | 8.1M | 227.1M | 10.3M |
Goodwill | 378.4M | - | - | 219.4M | - |
Intangible Assets | 174.9M | - | - | 219.4M | - |
Long-term Investments | - | - | - | 17.7M | - |
Other Non-Current Assets | 15.9M | 30.9M | 8.7M | 299.7M | 5.3M |
Total Non-Current Assets | 298.4M | 37.6M | 20.3M | 1.5B | 21.7M |
Total Assets | 554.0M | 151.1M | 38.0M | 5.1B | 49.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6M | 1.7M | 2.8M | 89.8M | 3.8M |
Short-term Debt | 1.9M | 2.8M | 20.1M | 66.1M | 64.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.3M | - | - | 61.3M | 3.5M |
Total Current Liabilities | 67.7M | 24.2M | 38.6M | 405.0M | 87.7M |
Non-Current Liabilities | |||||
Long-term Debt | 2.4M | 87.4M | 24.0M | 176.0M | 8.9M |
Deferred Tax Liabilities | - | - | - | 1.7M | - |
Other Non-Current Liabilities | 291.2M | 6.4M | 4.4M | - | 1.3M |
Total Non-Current Liabilities | 303.6M | 98.7M | 36.0M | 176.0M | 304.7M |
Total Liabilities | 371.3M | 123.0M | 74.6M | 581.0M | 392.4M |
Equity | |||||
Common Stock | 38.0K | 26.0K | 20.0K | 216.0K | 1.0K |
Retained Earnings | -943.1M | -592.4M | -503.4M | -544.3M | -386.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 182.7M | 28.2M | -36.6M | -328.1M | -343.2M |
Key Metrics | |||||
Total Debt | 4.4M | 90.2M | 44.1M | 242.1M | 73.3M |
Working Capital | 187.8M | 89.3M | -20.9M | 3.2B | -60.3M |
Balance Sheet Composition
SoundHound AI Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -350.7M | -88.9M | -116.7M | -79.5M | -74.4M |
Depreciation & Amortization | 18.7M | 5.7M | 7.2M | 9.1M | 6.0M |
Stock-Based Compensation | 33.1M | 27.9M | 28.8M | 6.3M | 5.9M |
Working Capital Changes | -39.0M | -27.2M | -18.3M | -15.3M | 10.8M |
Operating Cash Flow | -126.3M | -77.0M | -94.6M | -74.6M | -52.9M |
Investing Activities | |||||
Capital Expenditures | -640.0K | -392.0K | -1.3M | -636.0K | -2.2M |
Acquisitions | -11.7M | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | 0 | 13.6M |
Investing Cash Flow | -12.4M | -392.0K | -1.3M | -636.0K | 11.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 85.1M | 0 | 44.7M | 40.0M |
Debt Repayment | -215.5M | -35.2M | -12.8M | -2.6M | -3.0M |
Financing Cash Flow | 210.9M | 168.2M | 82.0M | 44.7M | 53.0M |
Free Cash Flow | -109.5M | -68.7M | -95.3M | -66.8M | -48.5M |
Net Change in Cash | 72.2M | 90.8M | -13.9M | -30.6M | 11.6M |
Cash Flow Trend
SoundHound AI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-11.95
Forward P/E
-74.10
Price to Book
16.71
Price to Sales
45.96
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
-171.28%
Operating Margin
-108.59%
Return on Equity
-77.14%
Return on Assets
-23.47%
Financial Health
Current Ratio
4.84
Debt to Equity
1.22
Beta
2.77
Per Share Data
EPS (TTM)
$-0.68
Book Value per Share
$0.89
Revenue per Share
$0.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
soun | 6.0B | -11.95 | 16.71 | -77.14% | -171.28% | 1.22 |
Salesforce | 231.8B | 37.88 | 3.83 | 10.31% | 16.08% | 19.81 |
Intuit | 200.1B | 58.50 | 9.95 | 17.84% | 19.07% | 0.35 |
Procore Technologies | 9.9B | -89.09 | 8.15 | -11.54% | -11.58% | 5.94 |
Paylocity Holding | 9.8B | 44.29 | 7.99 | 20.04% | 14.24% | 14.09 |
Appfolio | 9.7B | 48.72 | 21.24 | 49.12% | 23.54% | 8.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.