TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 29.1M
Gross Profit 10.6M 36.45%
Operating Income -48.0M -164.79%
Net Income 129.9M 446.06%
EPS (Diluted) $0.31

Balance Sheet Metrics

Total Assets 587.5M
Total Liabilities 190.5M
Shareholders Equity 397.0M
Debt to Equity 0.48

Cash Flow Metrics

Operating Cash Flow -9.4M
Free Cash Flow -19.3M

Revenue & Profitability Trend

SoundHound AI Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i84.7M45.9M31.1M21.2M13.0M
Cost of Goods Sold i43.3M11.3M9.6M6.6M5.9M
Gross Profit i41.4M34.6M21.5M14.6M7.2M
Gross Margin % i48.9%75.4%69.2%68.9%55.0%
Operating Expenses
Research & Development i70.6M51.4M76.4M59.2M54.3M
Selling, General & Administrative i82.4M47.2M50.8M20.8M18.9M
Other Operating Expenses i-----
Total Operating Expenses i153.0M98.6M127.2M79.9M73.2M
Operating Income i-118.7M-64.1M-105.7M-65.3M-66.0M
Operating Margin % i-140.1%-139.6%-339.5%-308.2%-507.1%
Non-Operating Items
Interest Income i8.4M2.9M390.0K7.0K168.0K
Interest Expense i12.2M17.6M6.9M8.3M2.3M
Other Non-Operating Income-237.4M-6.3M-1.6M-5.4M-5.6M
Pre-tax Income i-359.9M-85.0M-113.8M-79.1M-73.7M
Income Tax i-9.2M3.9M2.9M456.0K738.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-350.7M-88.9M-116.7M-79.5M-74.4M
Net Margin % i-414.1%-193.9%-374.9%-375.2%-571.6%
Key Metrics
EBITDA i-92.0M-55.3M-98.0M-56.7M-59.8M
EPS (Basic) i$-1.04$-0.40$-0.74$-1.18$-1.11
EPS (Diluted) i$-1.04$-0.40$-0.74$-1.18$-1.11
Basic Shares Outstanding i3384625742292649041573176956725553869604188
Diluted Shares Outstanding i3384625742292649041573176956725553869604188

Income Statement Trend

SoundHound AI Balance Sheet From 2021 to 2024

Metric20242023202220222021
Assets
Current Assets
Cash & Equivalents i198.2M95.3M9.2M1.6B21.6M
Short-term Investments i---1.1B-
Accounts Receivable i23.2M4.0M3.4M25.6M2.1M
Inventory i---21.8M-
Other Current Assets7.5M1.5M859.0K8.1M2.0M
Total Current Assets i255.5M113.5M17.7M3.6B27.5M
Non-Current Assets
Property, Plant & Equipment i4.7M5.2M8.1M227.1M10.3M
Goodwill i378.4M--219.4M-
Intangible Assets i174.9M--219.4M-
Long-term Investments---17.7M-
Other Non-Current Assets15.9M30.9M8.7M299.7M5.3M
Total Non-Current Assets i298.4M37.6M20.3M1.5B21.7M
Total Assets i554.0M151.1M38.0M5.1B49.2M
Liabilities
Current Liabilities
Accounts Payable i5.6M1.7M2.8M89.8M3.8M
Short-term Debt i1.9M2.8M20.1M66.1M64.4M
Current Portion of Long-term Debt-----
Other Current Liabilities7.3M--61.3M3.5M
Total Current Liabilities i67.7M24.2M38.6M405.0M87.7M
Non-Current Liabilities
Long-term Debt i2.4M87.4M24.0M176.0M8.9M
Deferred Tax Liabilities i---1.7M-
Other Non-Current Liabilities291.2M6.4M4.4M-1.3M
Total Non-Current Liabilities i303.6M98.7M36.0M176.0M304.7M
Total Liabilities i371.3M123.0M74.6M581.0M392.4M
Equity
Common Stock i38.0K26.0K20.0K216.0K1.0K
Retained Earnings i-943.1M-592.4M-503.4M-544.3M-386.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i182.7M28.2M-36.6M-328.1M-343.2M
Key Metrics
Total Debt i4.4M90.2M44.1M242.1M73.3M
Working Capital i187.8M89.3M-20.9M3.2B-60.3M

Balance Sheet Composition

SoundHound AI Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-350.7M-88.9M-116.7M-79.5M-74.4M
Depreciation & Amortization i18.7M5.7M7.2M9.1M6.0M
Stock-Based Compensation i33.1M27.9M28.8M6.3M5.9M
Working Capital Changes i-39.0M-27.2M-18.3M-15.3M10.8M
Operating Cash Flow i-126.3M-77.0M-94.6M-74.6M-52.9M
Investing Activities
Capital Expenditures i-640.0K-392.0K-1.3M-636.0K-2.2M
Acquisitions i-11.7M----
Investment Purchases i-----
Investment Sales i---013.6M
Investing Cash Flow i-12.4M-392.0K-1.3M-636.0K11.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i085.1M044.7M40.0M
Debt Repayment i-215.5M-35.2M-12.8M-2.6M-3.0M
Financing Cash Flow i210.9M168.2M82.0M44.7M53.0M
Free Cash Flow i-109.5M-68.7M-95.3M-66.8M-48.5M
Net Change in Cash i72.2M90.8M-13.9M-30.6M11.6M

Cash Flow Trend

SoundHound AI Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -11.95
Forward P/E -74.10
Price to Book 16.71
Price to Sales 45.96
PEG Ratio -0.16

Profitability Ratios

Profit Margin -171.28%
Operating Margin -108.59%
Return on Equity -77.14%
Return on Assets -23.47%

Financial Health

Current Ratio 4.84
Debt to Equity 1.22
Beta 2.77

Per Share Data

EPS (TTM) $-0.68
Book Value per Share $0.89
Revenue per Share $0.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
soun6.0B-11.9516.71-77.14%-171.28%1.22
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Procore Technologies 9.9B-89.098.15-11.54%-11.58%5.94
Paylocity Holding 9.8B44.297.9920.04%14.24%14.09
Appfolio 9.7B48.7221.2449.12%23.54%8.70

Financial data is updated regularly. All figures are in the company's reporting currency.