TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 181.5M
Gross Profit 124.6M 68.65%
Operating Income 26.0M 14.30%
Net Income 22.2M 12.23%
EPS (Diluted) $0.58

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 188.1M
Shareholders Equity 920.9M
Debt to Equity 0.20

Cash Flow Metrics

Operating Cash Flow 42.2M
Free Cash Flow 33.8M

Revenue & Profitability Trend

SPS Commerce Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i637.8M536.9M450.9M385.3M312.6M
Cost of Goods Sold i210.7M182.1M153.1M131.7M99.8M
Gross Profit i427.1M354.8M297.8M253.6M212.8M
Gross Margin % i67.0%66.1%66.1%65.8%68.1%
Operating Expenses
Research & Development i62.8M53.7M45.7M39.0M31.0M
Selling, General & Administrative i251.8M207.8M169.1M149.3M126.1M
Other Operating Expenses i-----
Total Operating Expenses i314.7M261.5M214.9M188.4M157.1M
Operating Income i88.9M77.2M71.2M55.1M50.2M
Operating Margin % i13.9%14.4%15.8%14.3%16.0%
Non-Operating Items
Interest Income i----1.1M
Interest Expense i-----
Other Non-Operating Income10.6M8.3M142.0K-1.5M2.5M
Pre-tax Income i99.5M85.6M71.3M53.5M52.7M
Income Tax i22.4M19.7M16.2M8.9M7.1M
Effective Tax Rate % i22.5%23.1%22.7%16.7%13.5%
Net Income i77.1M65.8M55.1M44.6M45.6M
Net Margin % i12.1%12.3%12.2%11.6%14.6%
Key Metrics
EBITDA i120.4M102.6M98.7M81.2M68.8M
EPS (Basic) i$2.07$1.80$1.53$1.24$1.29
EPS (Diluted) i$2.04$1.76$1.49$1.21$1.26
Basic Shares Outstanding i3730600036646000361170003592800035226000
Diluted Shares Outstanding i3730600036646000361170003592800035226000

Income Statement Trend

SPS Commerce Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i241.0M219.1M162.9M207.6M149.7M
Short-term Investments i056.4M51.4M49.8M37.8M
Accounts Receivable i52.0M46.8M39.4M34.6M33.6M
Inventory i-----
Other Current Assets23.5M16.8M16.3M16.0M12.3M
Total Current Assets i381.9M401.4M322.8M352.4M271.4M
Non-Current Assets
Property, Plant & Equipment i8.2M7.9M9.2M10.9M15.6M
Goodwill i979.7M605.7M482.9M345.9M329.9M
Intangible Assets i181.3M107.3M88.4M58.6M60.2M
Long-term Investments-----
Other Non-Current Assets23.1M22.0M19.8M18.4M15.5M
Total Non-Current Assets i649.3M422.4M350.1M263.4M255.1M
Total Assets i1.0B823.8M672.9M615.8M526.5M
Liabilities
Current Liabilities
Accounts Payable i8.6M7.4M11.3M8.3M5.4M
Short-term Debt i4.6M4.5M4.3M4.1M2.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i146.7M130.7M110.6M102.9M80.1M
Non-Current Liabilities
Long-term Debt i7.9M9.6M13.0M16.4M19.7M
Deferred Tax Liabilities i15.5M9.0M7.4M7.1M2.9M
Other Non-Current Liabilities241.0K229.0K---
Total Non-Current Liabilities i29.9M25.7M25.2M28.7M25.6M
Total Liabilities i176.5M156.4M135.8M131.6M105.7M
Equity
Common Stock i40.0K39.0K38.0K38.0K37.0K
Retained Earnings i336.1M259.0M193.2M138.1M93.5M
Treasury Stock i99.7M128.9M128.9M85.7M65.2M
Other Equity-----
Total Shareholders Equity i854.7M667.5M537.1M484.3M420.7M
Key Metrics
Total Debt i12.5M14.0M17.3M20.5M22.5M
Working Capital i235.2M270.8M212.2M249.6M191.2M

Balance Sheet Composition

SPS Commerce Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i77.1M65.8M55.1M44.6M45.6M
Depreciation & Amortization i42.2M34.7M28.2M24.9M18.7M
Stock-Based Compensation i54.6M45.5M33.4M27.6M18.9M
Working Capital Changes i-20.5M-20.3M-7.3M-7.1M-5.0M
Operating Cash Flow i144.2M118.1M105.9M94.2M82.4M
Investing Activities
Capital Expenditures i-20.0M-19.8M-19.9M-19.6M-16.5M
Acquisitions i-147.9M-70.2M-91.4M-17.1M-98.7M
Investment Purchases i-85.8M-134.0M-160.4M-121.2M-74.8M
Investment Sales i143.3M131.3M158.9M111.2M69.5M
Investing Cash Flow i-110.5M-92.6M-112.8M-46.7M-120.5M
Financing Activities
Share Repurchases i-37.6M0-43.2M-20.4M-19.0M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-37.6M-2.0M-43.2M-22.5M-19.6M
Free Cash Flow i137.4M112.5M80.2M93.3M72.1M
Net Change in Cash i-3.9M23.5M-50.1M25.0M-57.7M

Cash Flow Trend

SPS Commerce Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 49.12
Forward P/E 27.46
Price to Book 4.28
Price to Sales 5.77
PEG Ratio 27.46

Profitability Ratios

Profit Margin 11.79%
Operating Margin 14.13%
Return on Equity 10.04%
Return on Assets 6.50%

Financial Health

Current Ratio 1.82
Debt to Equity 1.14
Beta 0.70

Per Share Data

EPS (TTM) $2.18
Book Value per Share $25.04
Revenue per Share $18.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
spsc4.1B49.124.2810.04%11.79%1.14
Salesforce 238.2B39.053.9310.31%16.08%19.81
Intuit 216.5B63.3110.7617.84%19.07%0.35
Pegasystems 9.8B46.8015.6441.55%13.14%12.65
Altair Engineering 9.6B699.0611.171.81%2.13%30.23
Procore Technologies 9.6B-89.037.91-11.54%-11.58%5.94

Financial data is updated regularly. All figures are in the company's reporting currency.