Sarepta Therapeutics (SRPT) | Financial Analysis & Statements
Sarepta Therapeutics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
442.9M
Gross Profit
44.2M
9.98%
Operating Income
-410.1M
-92.58%
Net Income
-282.8M
-63.86%
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
2.2B
Shareholders Equity
1.1B
Debt to Equity
1.94
Cash Flow Metrics
Operating Cash Flow
96.3M
Free Cash Flow
127.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sarepta Therapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 1.9B | 1.2B | 933.0M | 701.9M |
| Cost of Goods Sold | 839.6M | 319.1M | 150.3M | 140.0M | 97.0M |
| Gross Profit | 1.4B | 1.6B | 1.1B | 793.0M | 604.8M |
| Gross Margin % | 61.8% | 83.2% | 87.9% | 85.0% | 86.2% |
| Operating Expenses | |||||
| Research & Development | 1.5B | 804.5M | 877.4M | 877.1M | 771.2M |
| Selling, General & Administrative | 491.7M | 557.9M | 481.9M | 451.4M | 282.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.0B | 1.4B | 1.4B | 1.3B | 1.1B |
| Operating Income | -657.8M | 218.1M | -267.8M | -536.2M | -449.7M |
| Operating Margin % | -29.9% | 11.5% | -21.5% | -57.5% | -64.1% |
| Non-Operating Items | |||||
| Interest Income | 36.7M | 71.8M | 86.0M | 27.7M | 511.0K |
| Interest Expense | 38.1M | 18.4M | 22.0M | 53.2M | 63.5M |
| Other Non-Operating Income | -43.0M | -10.7M | -316.2M | -128.2M | 93.8M |
| Pre-tax Income | -702.2M | 260.8M | -520.1M | -690.0M | -418.9M |
| Income Tax | 11.2M | 25.5M | 15.9M | 13.5M | -168.0K |
| Effective Tax Rate % | 0.0% | 9.8% | 0.0% | 0.0% | 0.0% |
| Net Income | -713.4M | 235.2M | -536.0M | -703.5M | -418.8M |
| Net Margin % | -32.5% | 12.4% | -43.1% | -75.4% | -59.7% |
| Key Metrics | |||||
| EBITDA | -578.5M | 324.7M | -34.8M | -473.5M | -310.1M |
| EPS (Basic) | $-7.13 | $2.47 | $-5.80 | $-8.03 | $-5.15 |
| EPS (Diluted) | $-7.13 | $2.34 | $-5.80 | $-8.03 | $-5.15 |
| Basic Shares Outstanding | 100120000 | 95075000 | 92398000 | 87559000 | 81262000 |
| Diluted Shares Outstanding | 100120000 | 95075000 | 92398000 | 87559000 | 81262000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sarepta Therapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 801.3M | 1.1B | 428.4M | 966.8M | 2.1B |
| Short-term Investments | 138.4M | 251.8M | 1.2B | 1.0B | 0 |
| Accounts Receivable | 398.2M | 602.0M | 400.3M | 214.6M | 153.0M |
| Inventory | 914.7M | 750.0M | 322.9M | 204.0M | 186.2M |
| Other Current Assets | 9.2M | 9.2M | 8.2M | 6.8M | 5.3M |
| Total Current Assets | 2.5B | 3.1B | 2.6B | 2.6B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 260.8M | 278.2M | 238.1M | 156.8M | 110.1M |
| Goodwill | 28.9M | 26.9M | 29.6M | 7.6M | 14.2M |
| Intangible Assets | 28.9M | 26.9M | 29.6M | 7.6M | 14.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 205.7M | 207.0M | 210.2M | 183.7M | 143.3M |
| Total Non-Current Assets | 811.8M | 889.7M | 685.2M | 570.5M | 543.9M |
| Total Assets | 3.3B | 4.0B | 3.3B | 3.1B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 280.8M | 214.4M | 164.9M | 95.9M | 76.7M |
| Short-term Debt | 11.4M | 13.5M | 123.3M | 15.5M | 15.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 15.5M | 15.1M |
| Total Current Liabilities | 1.1B | 731.7M | 653.7M | 619.6M | 452.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.3B | 1.3B | 1.6B | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5M | 49.2M | 41.1M | 36.9M | 54.6M |
| Total Non-Current Liabilities | 1.1B | 1.7B | 1.8B | 2.1B | 1.8B |
| Total Liabilities | 2.2B | 2.4B | 2.4B | 2.7B | 2.2B |
| Equity | |||||
| Common Stock | 11.0K | 10.0K | 9.0K | 9.0K | 9.0K |
| Retained Earnings | -4.9B | -4.2B | -4.4B | -3.9B | -3.2B |
| Treasury Stock | 25.3M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.5B | 859.3M | 385.0M | 928.0M |
| Key Metrics | |||||
| Total Debt | 1.0B | 1.3B | 1.4B | 1.6B | 1.2B |
| Working Capital | 1.4B | 2.3B | 1.9B | 1.9B | 2.2B |
Balance Sheet Composition
Sarepta Therapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -713.4M | 235.2M | -536.0M | -703.5M | -418.8M |
| Depreciation & Amortization | 44.5M | 37.7M | 44.4M | 41.9M | 38.0M |
| Stock-Based Compensation | 123.4M | 184.3M | 182.5M | 233.0M | 113.9M |
| Working Capital Changes | -802.0K | -528.0M | -481.1M | -39.5M | -98.2M |
| Operating Cash Flow | -475.7M | -927.0K | -887.0M | -455.4M | -458.9M |
| Investing Activities | |||||
| Capital Expenditures | -102.0M | -137.0M | -76.1M | -30.8M | -38.5M |
| Acquisitions | 174.1M | - | - | - | 0 |
| Investment Purchases | -290.5M | -1.1B | -2.0B | -1.9B | -31.8M |
| Investment Sales | 295.9M | 2.0B | 1.9B | 923.2M | 466.0M |
| Investing Cash Flow | 77.5M | 765.6M | -154.6M | -1.0B | 497.7M |
| Financing Activities | |||||
| Share Repurchases | -25.0M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 1.1B | 0 |
| Debt Repayment | -162.6M | -68.0K | 0 | -823.2M | 0 |
| Financing Cash Flow | -187.0M | -68.0K | -6.9M | 303.5M | 540.8M |
| Free Cash Flow | -315.3M | -352.7M | -588.3M | -357.6M | -484.0M |
| Net Change in Cash | -585.2M | 764.6M | -1.0B | -1.2B | 579.6M |
Cash Flow Trend
Sarepta Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.98
Forward P/E
6.65
Price to Book
1.84
Price to Sales
0.95
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
-32.45%
Operating Margin
-92.58%
Return on Equity
-53.47%
Return on Assets
-11.24%
Financial Health
Current Ratio
2.32
Debt to Equity
91.14
Beta
0.28
Per Share Data
EPS (TTM)
$-7.13
Book Value per Share
$10.87
Revenue per Share
$21.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SRPT | 2.1B | 19.98 | 1.84 | -53.47% | -32.45% | 91.14 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






