SS&C Technologies Holdings Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 747.1M 49.35%
Operating Income 357.9M 23.64%
Net Income 213.2M 14.08%
EPS (Diluted) $0.84

Balance Sheet Metrics

Total Assets 20.4B
Total Liabilities 13.5B
Shareholders Equity 6.9B
Debt to Equity 1.97

Cash Flow Metrics

Operating Cash Flow 408.1M
Free Cash Flow 212.5M

Revenue & Profitability Trend

SS&C Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.9B5.5B5.3B5.1B4.7B
Cost of Goods Sold i3.0B2.9B2.8B2.6B2.6B
Gross Profit i2.9B2.7B2.5B2.4B2.1B
Gross Margin % i48.7%48.2%47.6%47.7%44.9%
Operating Expenses
Research & Development i517.7M473.8M447.3M414.9M399.4M
Selling, General & Administrative i1.0B969.1M925.1M752.1M708.6M
Other Operating Expenses i-----
Total Operating Expenses i1.5B1.4B1.4B1.2B1.1B
Operating Income i1.3B1.2B1.1B1.2B985.8M
Operating Margin % i22.8%22.0%21.6%24.6%21.1%
Non-Operating Items
Interest Income i11.1M6.5M4.3M4.1M4.0M
Interest Expense i463.0M476.3M312.2M205.7M249.9M
Other Non-Operating Income2.1M118.6M41.1M-3.7M35.9M
Pre-tax Income i893.7M857.7M876.1M1.0B775.8M
Income Tax i132.0M249.1M227.1M236.4M150.6M
Effective Tax Rate % i14.8%29.0%25.9%22.8%19.4%
Net Income i761.7M608.6M649.0M800.6M625.2M
Net Margin % i12.9%11.1%12.3%15.9%13.4%
Key Metrics
EBITDA i2.1B2.0B1.9B1.9B1.8B
EPS (Basic) i$3.09$2.45$2.56$3.13$2.44
EPS (Diluted) i$3.00$2.39$2.48$2.99$2.35
Basic Shares Outstanding i246400000248300000254000000255600000256400000
Diluted Shares Outstanding i246400000248300000254000000255600000256400000

Income Statement Trend

SS&C Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i567.1M432.2M440.1M564.0M209.3M
Short-term Investments i-----
Accounts Receivable i676.8M621.0M593.6M521.9M478.9M
Inventory i-----
Other Current Assets179.8M165.8M193.8M187.5M187.5M
Total Current Assets i4.9B4.1B2.4B4.3B2.3B
Non-Current Assets
Property, Plant & Equipment i190.6M221.4M260.6M291.2M350.8M
Goodwill i22.0B21.5B21.7B19.7B20.2B
Intangible Assets i3.5B3.6B3.9B3.6B4.0B
Long-term Investments-----
Other Non-Current Assets446.6M433.4M367.7M319.4M339.3M
Total Non-Current Assets i14.2B14.1B14.2B13.1B13.6B
Total Assets i19.0B18.1B16.7B17.3B15.9B
Liabilities
Current Liabilities
Accounts Payable i70.2M80.3M49.5M28.7M28.1M
Short-term Debt i20.0M51.5M55.7M47.4M53.9M
Current Portion of Long-term Debt-----
Other Current Liabilities3.2B2.6B966.3M2.8B1.2B
Total Current Liabilities i4.4B3.8B2.2B3.9B2.3B
Non-Current Liabilities
Long-term Debt i7.2B6.9B7.3B6.2B6.7B
Deferred Tax Liabilities i725.5M816.6M872.9M835.0M923.8M
Other Non-Current Liabilities191.1M248.7M225.8M254.0M287.9M
Total Non-Current Liabilities i8.1B7.9B8.4B7.3B7.9B
Total Liabilities i12.4B11.7B10.6B11.1B10.2B
Equity
Common Stock i2.8M2.8M2.7M2.7M2.6M
Retained Earnings i3.6B3.1B2.7B2.3B1.7B
Treasury Stock i2.5B1.7B1.3B784.0M296.1M
Other Equity-----
Total Shareholders Equity i6.6B6.4B6.1B6.2B5.7B
Key Metrics
Total Debt i7.2B6.9B7.3B6.2B6.8B
Working Capital i508.1M279.6M233.6M401.1M15.2M

Balance Sheet Composition

SS&C Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i761.7M608.6M649.0M800.6M625.2M
Depreciation & Amortization i680.1M670.4M671.6M667.4M725.3M
Stock-Based Compensation i203.3M159.5M124.8M114.0M87.8M
Working Capital Changes i-147.5M10.1M-97.3M-113.2M-18.6M
Operating Cash Flow i1.4B1.4B1.3B1.4B1.3B
Investing Activities
Capital Expenditures i-56.6M-56.5M-52.0M-46.0M-32.5M
Acquisitions i-647.1M-34.1M-1.6B7.3M-116.0M
Investment Purchases i-100.0K-600.0K-10.0M-20.1M-60.9M
Investment Sales i6.9M8.0M9.5M50.9M60.3M
Investing Cash Flow i-686.7M-73.2M-1.7B3.1M-138.8M
Financing Activities
Share Repurchases i-737.5M-471.6M-476.1M-487.9M-227.7M
Dividends Paid i-244.9M-220.9M-203.1M-174.0M-136.1M
Debt Issuance i5.5B375.0M1.7B370.0M286.0M
Debt Repayment i-5.3B-749.7M-599.8M-889.9M-1.0B
Financing Cash Flow i-507.4M597.4M-1.3B359.0M-1.6B
Free Cash Flow i1.1B963.6M926.0M1.3B1.1B
Net Change in Cash i196.5M1.9B-1.7B1.8B-478.5M

Cash Flow Trend

SS&C Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.55
Forward P/E 15.19
Price to Book 3.07
Price to Sales 3.53
PEG Ratio -7.07

Profitability Ratios

Profit Margin 13.34%
Operating Margin 22.42%
Return on Equity 11.96%
Return on Assets 4.82%

Financial Health

Current Ratio 1.14
Debt to Equity 100.12
Beta 1.25

Per Share Data

EPS (TTM) $3.17
Book Value per Share $28.42
Revenue per Share $24.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ssnc21.3B27.553.0711.96%13.34%100.12
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 199.9B58.469.9417.84%19.07%0.35
Uber Technologies 189.5B15.488.3967.49%26.68%52.23
ServiceNow 177.1B107.2116.2016.95%13.78%22.04
Adobe 150.5B22.7313.2452.25%30.39%57.49

Financial data is updated regularly. All figures are in the company's reporting currency.