
SS&C Technologies (SSNC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Gross Profit
747.1M
49.35%
Operating Income
357.9M
23.64%
Net Income
213.2M
14.08%
EPS (Diluted)
$0.84
Balance Sheet Metrics
Total Assets
20.4B
Total Liabilities
13.5B
Shareholders Equity
6.9B
Debt to Equity
1.97
Cash Flow Metrics
Operating Cash Flow
408.1M
Free Cash Flow
212.5M
Revenue & Profitability Trend
SS&C Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.9B | 5.5B | 5.3B | 5.1B | 4.7B |
Cost of Goods Sold | 3.0B | 2.9B | 2.8B | 2.6B | 2.6B |
Gross Profit | 2.9B | 2.7B | 2.5B | 2.4B | 2.1B |
Gross Margin % | 48.7% | 48.2% | 47.6% | 47.7% | 44.9% |
Operating Expenses | |||||
Research & Development | 517.7M | 473.8M | 447.3M | 414.9M | 399.4M |
Selling, General & Administrative | 1.0B | 969.1M | 925.1M | 752.1M | 708.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.5B | 1.4B | 1.4B | 1.2B | 1.1B |
Operating Income | 1.3B | 1.2B | 1.1B | 1.2B | 985.8M |
Operating Margin % | 22.8% | 22.0% | 21.6% | 24.6% | 21.1% |
Non-Operating Items | |||||
Interest Income | 11.1M | 6.5M | 4.3M | 4.1M | 4.0M |
Interest Expense | 463.0M | 476.3M | 312.2M | 205.7M | 249.9M |
Other Non-Operating Income | 2.1M | 118.6M | 41.1M | -3.7M | 35.9M |
Pre-tax Income | 893.7M | 857.7M | 876.1M | 1.0B | 775.8M |
Income Tax | 132.0M | 249.1M | 227.1M | 236.4M | 150.6M |
Effective Tax Rate % | 14.8% | 29.0% | 25.9% | 22.8% | 19.4% |
Net Income | 761.7M | 608.6M | 649.0M | 800.6M | 625.2M |
Net Margin % | 12.9% | 11.1% | 12.3% | 15.9% | 13.4% |
Key Metrics | |||||
EBITDA | 2.1B | 2.0B | 1.9B | 1.9B | 1.8B |
EPS (Basic) | $3.09 | $2.45 | $2.56 | $3.13 | $2.44 |
EPS (Diluted) | $3.00 | $2.39 | $2.48 | $2.99 | $2.35 |
Basic Shares Outstanding | 246400000 | 248300000 | 254000000 | 255600000 | 256400000 |
Diluted Shares Outstanding | 246400000 | 248300000 | 254000000 | 255600000 | 256400000 |
Income Statement Trend
SS&C Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 567.1M | 432.2M | 440.1M | 564.0M | 209.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 676.8M | 621.0M | 593.6M | 521.9M | 478.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 179.8M | 165.8M | 193.8M | 187.5M | 187.5M |
Total Current Assets | 4.9B | 4.1B | 2.4B | 4.3B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 190.6M | 221.4M | 260.6M | 291.2M | 350.8M |
Goodwill | 22.0B | 21.5B | 21.7B | 19.7B | 20.2B |
Intangible Assets | 3.5B | 3.6B | 3.9B | 3.6B | 4.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 446.6M | 433.4M | 367.7M | 319.4M | 339.3M |
Total Non-Current Assets | 14.2B | 14.1B | 14.2B | 13.1B | 13.6B |
Total Assets | 19.0B | 18.1B | 16.7B | 17.3B | 15.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 70.2M | 80.3M | 49.5M | 28.7M | 28.1M |
Short-term Debt | 20.0M | 51.5M | 55.7M | 47.4M | 53.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.2B | 2.6B | 966.3M | 2.8B | 1.2B |
Total Current Liabilities | 4.4B | 3.8B | 2.2B | 3.9B | 2.3B |
Non-Current Liabilities | |||||
Long-term Debt | 7.2B | 6.9B | 7.3B | 6.2B | 6.7B |
Deferred Tax Liabilities | 725.5M | 816.6M | 872.9M | 835.0M | 923.8M |
Other Non-Current Liabilities | 191.1M | 248.7M | 225.8M | 254.0M | 287.9M |
Total Non-Current Liabilities | 8.1B | 7.9B | 8.4B | 7.3B | 7.9B |
Total Liabilities | 12.4B | 11.7B | 10.6B | 11.1B | 10.2B |
Equity | |||||
Common Stock | 2.8M | 2.8M | 2.7M | 2.7M | 2.6M |
Retained Earnings | 3.6B | 3.1B | 2.7B | 2.3B | 1.7B |
Treasury Stock | 2.5B | 1.7B | 1.3B | 784.0M | 296.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.6B | 6.4B | 6.1B | 6.2B | 5.7B |
Key Metrics | |||||
Total Debt | 7.2B | 6.9B | 7.3B | 6.2B | 6.8B |
Working Capital | 508.1M | 279.6M | 233.6M | 401.1M | 15.2M |
Balance Sheet Composition
SS&C Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 761.7M | 608.6M | 649.0M | 800.6M | 625.2M |
Depreciation & Amortization | 680.1M | 670.4M | 671.6M | 667.4M | 725.3M |
Stock-Based Compensation | 203.3M | 159.5M | 124.8M | 114.0M | 87.8M |
Working Capital Changes | -147.5M | 10.1M | -97.3M | -113.2M | -18.6M |
Operating Cash Flow | 1.4B | 1.4B | 1.3B | 1.4B | 1.3B |
Investing Activities | |||||
Capital Expenditures | -56.6M | -56.5M | -52.0M | -46.0M | -32.5M |
Acquisitions | -647.1M | -34.1M | -1.6B | 7.3M | -116.0M |
Investment Purchases | -100.0K | -600.0K | -10.0M | -20.1M | -60.9M |
Investment Sales | 6.9M | 8.0M | 9.5M | 50.9M | 60.3M |
Investing Cash Flow | -686.7M | -73.2M | -1.7B | 3.1M | -138.8M |
Financing Activities | |||||
Share Repurchases | -737.5M | -471.6M | -476.1M | -487.9M | -227.7M |
Dividends Paid | -244.9M | -220.9M | -203.1M | -174.0M | -136.1M |
Debt Issuance | 5.5B | 375.0M | 1.7B | 370.0M | 286.0M |
Debt Repayment | -5.3B | -749.7M | -599.8M | -889.9M | -1.0B |
Financing Cash Flow | -507.4M | 597.4M | -1.3B | 359.0M | -1.6B |
Free Cash Flow | 1.1B | 963.6M | 926.0M | 1.3B | 1.1B |
Net Change in Cash | 196.5M | 1.9B | -1.7B | 1.8B | -478.5M |
Cash Flow Trend
SS&C Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.55
Forward P/E
15.19
Price to Book
3.07
Price to Sales
3.53
PEG Ratio
-7.07
Profitability Ratios
Profit Margin
13.34%
Operating Margin
22.42%
Return on Equity
11.96%
Return on Assets
4.82%
Financial Health
Current Ratio
1.14
Debt to Equity
100.12
Beta
1.25
Per Share Data
EPS (TTM)
$3.17
Book Value per Share
$28.42
Revenue per Share
$24.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ssnc | 21.3B | 27.55 | 3.07 | 11.96% | 13.34% | 100.12 |
Salesforce | 231.8B | 37.88 | 3.83 | 10.31% | 16.08% | 19.81 |
Intuit | 199.9B | 58.46 | 9.94 | 17.84% | 19.07% | 0.35 |
Uber Technologies | 189.5B | 15.48 | 8.39 | 67.49% | 26.68% | 52.23 |
ServiceNow | 177.1B | 107.21 | 16.20 | 16.95% | 13.78% | 22.04 |
Adobe | 150.5B | 22.73 | 13.24 | 52.25% | 30.39% | 57.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.