ServiceNow (NOW) | Financial Analysis & Statements
ServiceNow Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
3.8B
Gross Profit
2.8B
75.07%
Operating Income
503.0M
13.34%
Net Income
469.0M
12.44%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
26.0B
Total Liabilities
13.1B
Shareholders Equity
13.0B
Debt to Equity
1.01
Cash Flow Metrics
Operating Cash Flow
2.0B
Free Cash Flow
2.0B
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2025
ServiceNow Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.3B | 11.0B | 9.0B | 7.2B | 5.9B |
| Cost of Goods Sold | 3.0B | 2.3B | 1.9B | 1.6B | 1.4B |
| Gross Profit | 10.3B | 8.7B | 7.0B | 5.7B | 4.5B |
| Gross Margin % | 77.5% | 79.2% | 78.6% | 78.3% | 77.1% |
| Operating Expenses | |||||
| Research & Development | 3.0B | 2.5B | 2.1B | 1.8B | 1.4B |
| Selling, General & Administrative | 5.5B | 4.8B | 4.2B | 3.5B | 2.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 8.5B | 7.3B | 6.3B | 5.3B | 4.3B |
| Operating Income | 1.8B | 1.4B | 762.0M | 355.0M | 257.0M |
| Operating Margin % | 13.7% | 12.4% | 8.5% | 4.9% | 4.4% |
| Non-Operating Items | |||||
| Interest Income | 451.0M | 419.0M | 302.0M | 82.0M | 20.0M |
| Interest Expense | 23.0M | 23.0M | 24.0M | 27.0M | 28.0M |
| Other Non-Operating Income | 9.0M | -22.0M | -32.0M | -38.0M | -28.0M |
| Pre-tax Income | 2.3B | 1.7B | 1.0B | 399.0M | 249.0M |
| Income Tax | 513.0M | 313.0M | -723.0M | 74.0M | 19.0M |
| Effective Tax Rate % | 22.7% | 18.0% | -71.7% | 18.5% | 7.6% |
| Net Income | 1.7B | 1.4B | 1.7B | 325.0M | 230.0M |
| Net Margin % | 13.2% | 13.0% | 19.3% | 4.5% | 3.9% |
| Key Metrics | |||||
| EBITDA | 3.0B | 2.3B | 1.6B | 788.0M | 729.0M |
| EPS (Basic) | $1.69 | $1.38 | $8.48 | $1.61 | $1.16 |
| EPS (Diluted) | $1.67 | $1.37 | $8.42 | $1.60 | $1.13 |
| Basic Shares Outstanding | 1036740000 | 1030000000 | 204000000 | 201000000 | 198000000 |
| Diluted Shares Outstanding | 1036740000 | 1030000000 | 204000000 | 201000000 | 198000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ServiceNow Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.7B | 2.3B | 1.9B | 1.5B | 1.7B |
| Short-term Investments | 2.6B | 3.5B | 3.0B | 2.8B | 1.6B |
| Accounts Receivable | 2.6B | 2.2B | 2.0B | 1.7B | 1.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 970.0M | 668.0M | 403.0M | 280.0M | 223.0M |
| Total Current Assets | 10.5B | 9.2B | 7.8B | 6.7B | 5.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 806.0M | 693.0M | 715.0M | 682.0M | 591.0M |
| Goodwill | 8.3B | 2.8B | 2.7B | 1.9B | 1.8B |
| Intangible Assets | 1.1B | 209.0M | 224.0M | 232.0M | 287.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.5B | 3.1B | 2.9B | 1.7B | 1.5B |
| Total Non-Current Assets | 15.6B | 11.2B | 9.6B | 6.6B | 5.6B |
| Total Assets | 26.0B | 20.4B | 17.4B | 13.3B | 10.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 204.0M | 68.0M | 126.0M | 274.0M | 89.0M |
| Short-term Debt | 112.0M | 102.0M | 89.0M | 96.0M | 174.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 571.0M | 311.0M | 425.0M | 226.0M | 184.0M |
| Total Current Liabilities | 10.4B | 8.4B | 7.4B | 6.0B | 4.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.2B | 2.2B | 2.1B | 2.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 220.0M | 145.0M | 118.0M | 56.0M | 51.0M |
| Total Non-Current Liabilities | 2.6B | 2.4B | 2.4B | 2.3B | 2.2B |
| Total Liabilities | 13.1B | 10.8B | 9.8B | 8.3B | 7.1B |
| Equity | |||||
| Common Stock | 1.0M | 0 | 0 | 0 | 0 |
| Retained Earnings | 5.2B | 3.5B | 2.1B | 338.0M | -4.0M |
| Treasury Stock | 3.0B | 1.2B | 535.0M | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.0B | 9.6B | 7.6B | 5.0B | 3.7B |
| Key Metrics | |||||
| Total Debt | 2.4B | 2.3B | 2.3B | 2.2B | 2.2B |
| Working Capital | 28.0M | 829.0M | 412.0M | 649.0M | 271.0M |
Balance Sheet Composition
ServiceNow Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 1.4B | 1.7B | 325.0M | 230.0M |
| Depreciation & Amortization | 738.0M | 564.0M | 562.0M | 433.0M | 472.0M |
| Stock-Based Compensation | 2.0B | 1.7B | 1.6B | 1.4B | 1.1B |
| Working Capital Changes | 164.0M | 160.0M | -74.0M | 170.0M | 49.0M |
| Operating Cash Flow | 5.6B | 4.5B | 3.4B | 2.7B | 2.2B |
| Investing Activities | |||||
| Capital Expenditures | -868.0M | -852.0M | -694.0M | -550.0M | -392.0M |
| Acquisitions | -1.1B | -113.0M | -279.0M | -91.0M | -785.0M |
| Investment Purchases | -3.9B | -5.2B | -4.7B | -4.2B | -2.6B |
| Investment Sales | 4.1B | 3.8B | 3.5B | 2.2B | 2.1B |
| Investing Cash Flow | -1.6B | -2.5B | -2.2B | -2.6B | -1.6B |
| Financing Activities | |||||
| Share Repurchases | -1.8B | -696.0M | -538.0M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | 0 | 0 | -94.0M | -61.0M |
| Financing Cash Flow | -2.6B | -1.6B | -997.0M | -521.0M | -673.0M |
| Free Cash Flow | 4.5B | 3.4B | 2.7B | 2.2B | 1.8B |
| Net Change in Cash | 1.3B | 451.0M | 264.0M | -385.0M | -98.0M |
Cash Flow Trend
ServiceNow Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
59.96
Forward P/E
19.93
Price to Book
8.09
Price to Sales
7.89
PEG Ratio
12.39
Profitability Ratios
Profit Margin
13.17%
Operating Margin
16.51%
Return on Equity
15.49%
Return on Assets
5.39%
Financial Health
Current Ratio
1.00
Debt to Equity
18.54
Beta
1.00
Per Share Data
EPS (TTM)
$1.67
Book Value per Share
$12.38
Revenue per Share
$12.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NOW | 88.7B | 59.96 | 8.09 | 15.49% | 13.17% | 18.54 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Adobe | 96.6B | 13.93 | 8.49 | 58.77% | 29.48% | 58.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






