Sterling (STRL) | Financial Analysis & Statements
Sterling Infrastructure Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
755.6M
Gross Profit
164.1M
21.72%
Operating Income
115.5M
15.29%
Net Income
91.7M
12.14%
EPS (Diluted)
$2.81
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.5B
Shareholders Equity
1.1B
Debt to Equity
1.38
Cash Flow Metrics
Operating Cash Flow
190.4M
Free Cash Flow
159.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sterling Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 2.1B | 2.0B | 1.8B | 1.4B |
| Cost of Goods Sold | 1.9B | 1.7B | 1.6B | 1.5B | 1.2B |
| Gross Profit | 572.3M | 426.1M | 337.6M | 274.6M | 203.5M |
| Gross Margin % | 23.0% | 20.1% | 17.1% | 15.5% | 14.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 154.8M | 118.4M | 98.7M | 86.5M | 69.2M |
| Other Operating Expenses | -18.2M | 25.6M | 17.0M | 13.3M | 12.0M |
| Total Operating Expenses | 136.6M | 144.0M | 115.7M | 99.8M | 81.2M |
| Operating Income | 413.5M | 265.0M | 206.7M | 160.7M | 110.9M |
| Operating Margin % | 16.6% | 12.5% | 10.5% | 9.1% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 22.3M | 27.6M | 14.1M | 885.0K | 45.0K |
| Interest Expense | 19.8M | 25.3M | 29.3M | 20.6M | 19.3M |
| Other Non-Operating Income | -7.6M | 90.9M | -873.0K | -827.0K | -2.8M |
| Pre-tax Income | 408.5M | 358.3M | 190.6M | 140.2M | 88.8M |
| Income Tax | 98.8M | 87.4M | 47.8M | 41.7M | 24.9M |
| Effective Tax Rate % | 24.2% | 24.4% | 25.1% | 29.8% | 28.0% |
| Net Income | 309.7M | 270.9M | 142.8M | 108.2M | 65.1M |
| Net Margin % | 12.4% | 12.8% | 7.2% | 6.1% | 4.6% |
| Key Metrics | |||||
| EBITDA | 513.0M | 361.1M | 278.2M | 213.6M | 145.1M |
| EPS (Basic) | $9.50 | $8.35 | $4.51 | $3.53 | $2.19 |
| EPS (Diluted) | $9.38 | $8.27 | $4.44 | $3.48 | $2.15 |
| Basic Shares Outstanding | 30542000 | 30830000 | 30755000 | 30199000 | 28600000 |
| Diluted Shares Outstanding | 30542000 | 30830000 | 30755000 | 30199000 | 28600000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sterling Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 390.7M | 664.2M | 471.6M | 181.5M | 60.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 501.2M | 247.0M | 252.4M | 262.6M | 200.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 35.2M | 17.4M | 17.9M | 29.1M | 16.0M |
| Total Current Assets | 1.0B | 1.0B | 848.0M | 597.3M | 434.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 58.2M | 52.7M | 57.2M | 59.4M | 19.5M |
| Goodwill | 1.7B | 845.6M | 890.6M | 824.5M | 819.8M |
| Intangible Assets | 554.7M | 316.4M | 328.4M | 299.1M | 303.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 17.2M | 17.0M | 18.8M | 7.7M | 25.2M |
| Total Non-Current Assets | 1.6B | 994.9M | 929.2M | 844.4M | 800.1M |
| Total Assets | 2.6B | 2.0B | 1.8B | 1.4B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 226.8M | 130.4M | 146.0M | 121.9M | 112.7M |
| Short-term Debt | 33.8M | 46.9M | 46.2M | 52.3M | 29.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 46.8M | 19.0M | 14.1M | 9.0M | 70.0M |
| Total Current Liabilities | 1.0B | 742.0M | 678.2M | 446.6M | 351.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 316.1M | 322.4M | 352.7M | 438.8M | 441.6M |
| Deferred Tax Liabilities | 123.1M | 109.4M | 76.8M | 51.7M | 18.4M |
| Other Non-Current Liabilities | 65.7M | 16.6M | 45.7M | 26.7M | 24.1M |
| Total Non-Current Liabilities | 504.9M | 448.3M | 475.2M | 517.2M | 522.8M |
| Total Liabilities | 1.5B | 1.2B | 1.2B | 963.8M | 874.5M |
| Equity | |||||
| Common Stock | 315.0K | 312.0K | 309.0K | 306.0K | 298.0K |
| Retained Earnings | 872.6M | 582.5M | 325.0M | 186.4M | 79.9M |
| Treasury Stock | 130.5M | 63.1M | 0 | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 826.5M | 623.9M | 477.8M | 360.2M |
| Key Metrics | |||||
| Total Debt | 349.9M | 369.3M | 398.9M | 491.2M | 471.5M |
| Working Capital | 12.0M | 279.9M | 169.8M | 150.6M | 82.9M |
Balance Sheet Composition
Sterling Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 309.7M | 270.9M | 142.8M | 108.2M | 65.1M |
| Depreciation & Amortization | 77.1M | 68.4M | 57.4M | 52.1M | 34.2M |
| Stock-Based Compensation | 24.2M | 19.0M | 14.6M | 12.7M | 11.8M |
| Working Capital Changes | -28.8M | 179.1M | 247.7M | 22.2M | 27.8M |
| Operating Cash Flow | 396.8M | 571.2M | 479.0M | 233.8M | 162.6M |
| Investing Activities | |||||
| Capital Expenditures | 5.7M | 10.2M | 13.8M | 4.9M | 4.1M |
| Acquisitions | -480.3M | -115.1M | -37.2M | -33.8M | -180.9M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -474.6M | -104.9M | -23.4M | -28.8M | -176.8M |
| Financing Activities | |||||
| Share Repurchases | -74.2M | -70.6M | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 2.6M | 0 | 140.0M |
| Debt Repayment | -24.9M | -26.5M | -93.5M | -23.4M | -48.3M |
| Financing Cash Flow | -161.5M | -118.6M | -104.5M | -32.8M | 220.6M |
| Free Cash Flow | 362.7M | 416.2M | 414.2M | 158.2M | 112.3M |
| Net Change in Cash | -239.3M | 347.6M | 351.1M | 172.2M | 206.3M |
Cash Flow Trend
Sterling Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.89
Forward P/E
31.18
Price to Book
13.76
Price to Sales
6.13
PEG Ratio
-2.32
Profitability Ratios
Profit Margin
11.65%
Operating Margin
15.29%
Return on Equity
32.05%
Return on Assets
11.11%
Financial Health
Current Ratio
1.01
Debt to Equity
31.63
Beta
1.51
Per Share Data
EPS (TTM)
$9.40
Book Value per Share
$36.13
Revenue per Share
$81.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STRL | 15.3B | 52.89 | 13.76 | 32.05% | 11.65% | 31.63 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Emcor | 39.1B | 29.76 | 10.15 | 38.49% | 7.49% | 12.91 |
| Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
| Mastec | 30.2B | 73.58 | 8.95 | 13.35% | 2.79% | 83.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.






