
Taboola.com (TBLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
427.5M
Gross Profit
119.3M
27.91%
Operating Income
-6.3M
-1.46%
Net Income
-8.8M
-2.05%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
642.6M
Shareholders Equity
1.0B
Debt to Equity
0.64
Cash Flow Metrics
Operating Cash Flow
61.0M
Free Cash Flow
36.1M
Revenue & Profitability Trend
Taboola.com Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.4B | 1.4B | 1.4B | 1.2B |
Cost of Goods Sold | 1.2B | 1.0B | 936.9M | 937.4M | 869.4M |
Gross Profit | 534.2M | 425.6M | 464.3M | 441.1M | 319.5M |
Gross Margin % | 30.2% | 29.6% | 33.1% | 32.0% | 26.9% |
Operating Expenses | |||||
Research & Development | 142.4M | 136.3M | 129.3M | 117.9M | 99.4M |
Selling, General & Administrative | 365.9M | 353.0M | 348.6M | 336.4M | 193.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 508.3M | 489.3M | 477.9M | 454.3M | 293.3M |
Operating Income | 25.9M | -63.7M | -13.7M | -13.3M | 26.2M |
Operating Margin % | 1.5% | -4.4% | -1.0% | -1.0% | 2.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | 11.3M | - |
Interest Expense | - | - | - | - | 2.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 13.9M | -76.5M | -4.5M | -2.0M | 23.4M |
Income Tax | 17.7M | 5.5M | 7.5M | 23.0M | 14.9M |
Effective Tax Rate % | 127.0% | 0.0% | 0.0% | 0.0% | 63.8% |
Net Income | -3.8M | -82.0M | -12.0M | -24.9M | 8.5M |
Net Margin % | -0.2% | -5.7% | -0.9% | -1.8% | 0.7% |
Key Metrics | |||||
EBITDA | 126.8M | 32.8M | 77.6M | 39.8M | 60.2M |
EPS (Basic) | $-0.01 | $-0.24 | $-0.05 | $-0.26 | $-0.31 |
EPS (Diluted) | $-0.01 | $-0.24 | $-0.05 | $-0.26 | $-0.31 |
Basic Shares Outstanding | 343388908 | 346376114 | 254284781 | 142883475 | 46351830 |
Diluted Shares Outstanding | 343388908 | 346376114 | 254284781 | 142883475 | 46351830 |
Income Statement Trend
Taboola.com Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 226.6M | 176.1M | 165.9M | 319.3M | 242.8M |
Short-term Investments | 3.8M | 5.7M | 96.9M | 0 | 0 |
Accounts Receivable | 370.1M | 306.3M | 256.7M | 245.2M | 158.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 4.8M | 9.3M | 7.3M | 15.3M | 14.0M |
Total Current Assets | 656.0M | 559.4M | 593.9M | 628.9M | 426.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 59.0M | 61.7M | 66.8M | 65.1M | 68.1M |
Goodwill | 1.2B | 1.2B | 1.3B | 1.4B | 42.3M |
Intangible Assets | 65.1M | 125.3M | 189.2M | 250.9M | 3.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 288.1M | 293.7M | 7.9M | 5.8M | 4.7M |
Total Non-Current Assets | 1.1B | 1.1B | 935.7M | 968.4M | 154.0M |
Total Assets | 1.7B | 1.7B | 1.5B | 1.6B | 580.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 309.2M | 282.0M | 247.5M | 259.9M | 189.4M |
Short-term Debt | 21.9M | 23.3M | 17.8M | 16.0M | 15.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 47.3M | 27.3M | 27.0M | 32.3M | 11.6M |
Total Current Liabilities | 485.6M | 424.0M | 368.2M | 400.6M | 300.2M |
Non-Current Liabilities | |||||
Long-term Debt | 159.0M | 191.6M | 281.0M | 346.9M | 63.0M |
Deferred Tax Liabilities | 5.5M | 14.8M | 34.1M | 51.0M | 45.0K |
Other Non-Current Liabilities | 13.3M | 14.2M | 5.0M | 51.0M | - |
Total Non-Current Liabilities | 181.2M | 226.8M | 326.9M | 429.2M | 233.3M |
Total Liabilities | 666.8M | 650.7M | 695.1M | 829.7M | 533.5M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -154.2M | -150.5M | -68.4M | -56.4M | -31.5M |
Treasury Stock | 130.1M | 55.5M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.1B | 834.5M | 767.6M | 46.6M |
Key Metrics | |||||
Total Debt | 180.9M | 214.9M | 298.7M | 362.9M | 78.8M |
Working Capital | 170.4M | 135.4M | 225.7M | 228.4M | 125.9M |
Balance Sheet Composition
Taboola.com Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -3.8M | -82.0M | -12.0M | -24.9M | 8.5M |
Depreciation & Amortization | 100.9M | 96.5M | 91.2M | 53.1M | 34.0M |
Stock-Based Compensation | 67.1M | 64.3M | 74.9M | 128.0M | 28.3M |
Working Capital Changes | -49.7M | -10.9M | -32.0M | -17.7M | 22.2M |
Operating Cash Flow | 122.7M | 53.2M | 111.4M | 134.9M | 86.8M |
Investing Activities | |||||
Capital Expenditures | -35.2M | -32.1M | -34.9M | -39.1M | -17.8M |
Acquisitions | -719.0K | 0 | -8.0M | -583.5M | -202.0K |
Investment Purchases | 0 | -22.0M | -126.4M | 0 | 0 |
Investment Sales | 5.8M | 114.5M | 29.6M | 0 | 29.0M |
Investing Cash Flow | -30.1M | 59.6M | -139.6M | -620.5M | 10.9M |
Financing Activities | |||||
Share Repurchases | -73.8M | -55.5M | 0 | 0 | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 288.8M | 0 |
Debt Repayment | -30.0M | -82.2M | -64.3M | -750.0K | 0 |
Financing Cash Flow | -107.5M | -141.6M | -71.3M | 567.2M | 0 |
Free Cash Flow | 149.2M | 52.2M | 18.6M | 24.5M | 121.3M |
Net Change in Cash | -15.0M | -28.7M | -99.5M | 81.7M | 97.7M |
Cash Flow Trend
Taboola.com Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
81.25
Forward P/E
8.55
Price to Book
1.04
Price to Sales
0.53
PEG Ratio
8.55
Profitability Ratios
Profit Margin
0.75%
Operating Margin
0.01%
Return on Equity
1.40%
Return on Assets
1.80%
Financial Health
Current Ratio
1.08
Debt to Equity
18.97
Beta
1.27
Per Share Data
EPS (TTM)
$0.04
Book Value per Share
$3.11
Revenue per Share
$5.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tbla | 964.3M | 81.25 | 1.04 | 1.40% | 0.75% | 18.97 |
Alphabet | 2.5T | 21.70 | 6.79 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Webtoon | 2.0B | -12.44 | 1.32 | -6.76% | -7.27% | 1.73 |
Yelp | 2.0B | 14.24 | 2.65 | 20.13% | 10.28% | 4.10 |
Upwork | 1.9B | 8.13 | 3.05 | 50.61% | 31.75% | 60.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.