TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 427.5M
Gross Profit 119.3M 27.91%
Operating Income -6.3M -1.46%
Net Income -8.8M -2.05%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 642.6M
Shareholders Equity 1.0B
Debt to Equity 0.64

Cash Flow Metrics

Operating Cash Flow 61.0M
Free Cash Flow 36.1M

Revenue & Profitability Trend

Taboola.com Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B1.4B1.4B1.4B1.2B
Cost of Goods Sold i1.2B1.0B936.9M937.4M869.4M
Gross Profit i534.2M425.6M464.3M441.1M319.5M
Gross Margin % i30.2%29.6%33.1%32.0%26.9%
Operating Expenses
Research & Development i142.4M136.3M129.3M117.9M99.4M
Selling, General & Administrative i365.9M353.0M348.6M336.4M193.9M
Other Operating Expenses i-----
Total Operating Expenses i508.3M489.3M477.9M454.3M293.3M
Operating Income i25.9M-63.7M-13.7M-13.3M26.2M
Operating Margin % i1.5%-4.4%-1.0%-1.0%2.2%
Non-Operating Items
Interest Income i---11.3M-
Interest Expense i----2.8M
Other Non-Operating Income-----
Pre-tax Income i13.9M-76.5M-4.5M-2.0M23.4M
Income Tax i17.7M5.5M7.5M23.0M14.9M
Effective Tax Rate % i127.0%0.0%0.0%0.0%63.8%
Net Income i-3.8M-82.0M-12.0M-24.9M8.5M
Net Margin % i-0.2%-5.7%-0.9%-1.8%0.7%
Key Metrics
EBITDA i126.8M32.8M77.6M39.8M60.2M
EPS (Basic) i$-0.01$-0.24$-0.05$-0.26$-0.31
EPS (Diluted) i$-0.01$-0.24$-0.05$-0.26$-0.31
Basic Shares Outstanding i34338890834637611425428478114288347546351830
Diluted Shares Outstanding i34338890834637611425428478114288347546351830

Income Statement Trend

Taboola.com Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i226.6M176.1M165.9M319.3M242.8M
Short-term Investments i3.8M5.7M96.9M00
Accounts Receivable i370.1M306.3M256.7M245.2M158.0M
Inventory i-----
Other Current Assets4.8M9.3M7.3M15.3M14.0M
Total Current Assets i656.0M559.4M593.9M628.9M426.1M
Non-Current Assets
Property, Plant & Equipment i59.0M61.7M66.8M65.1M68.1M
Goodwill i1.2B1.2B1.3B1.4B42.3M
Intangible Assets i65.1M125.3M189.2M250.9M3.9M
Long-term Investments-----
Other Non-Current Assets288.1M293.7M7.9M5.8M4.7M
Total Non-Current Assets i1.1B1.1B935.7M968.4M154.0M
Total Assets i1.7B1.7B1.5B1.6B580.2M
Liabilities
Current Liabilities
Accounts Payable i309.2M282.0M247.5M259.9M189.4M
Short-term Debt i21.9M23.3M17.8M16.0M15.7M
Current Portion of Long-term Debt-----
Other Current Liabilities47.3M27.3M27.0M32.3M11.6M
Total Current Liabilities i485.6M424.0M368.2M400.6M300.2M
Non-Current Liabilities
Long-term Debt i159.0M191.6M281.0M346.9M63.0M
Deferred Tax Liabilities i5.5M14.8M34.1M51.0M45.0K
Other Non-Current Liabilities13.3M14.2M5.0M51.0M-
Total Non-Current Liabilities i181.2M226.8M326.9M429.2M233.3M
Total Liabilities i666.8M650.7M695.1M829.7M533.5M
Equity
Common Stock i00000
Retained Earnings i-154.2M-150.5M-68.4M-56.4M-31.5M
Treasury Stock i130.1M55.5M0--
Other Equity-----
Total Shareholders Equity i1.1B1.1B834.5M767.6M46.6M
Key Metrics
Total Debt i180.9M214.9M298.7M362.9M78.8M
Working Capital i170.4M135.4M225.7M228.4M125.9M

Balance Sheet Composition

Taboola.com Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-3.8M-82.0M-12.0M-24.9M8.5M
Depreciation & Amortization i100.9M96.5M91.2M53.1M34.0M
Stock-Based Compensation i67.1M64.3M74.9M128.0M28.3M
Working Capital Changes i-49.7M-10.9M-32.0M-17.7M22.2M
Operating Cash Flow i122.7M53.2M111.4M134.9M86.8M
Investing Activities
Capital Expenditures i-35.2M-32.1M-34.9M-39.1M-17.8M
Acquisitions i-719.0K0-8.0M-583.5M-202.0K
Investment Purchases i0-22.0M-126.4M00
Investment Sales i5.8M114.5M29.6M029.0M
Investing Cash Flow i-30.1M59.6M-139.6M-620.5M10.9M
Financing Activities
Share Repurchases i-73.8M-55.5M00-
Dividends Paid i-----
Debt Issuance i-00288.8M0
Debt Repayment i-30.0M-82.2M-64.3M-750.0K0
Financing Cash Flow i-107.5M-141.6M-71.3M567.2M0
Free Cash Flow i149.2M52.2M18.6M24.5M121.3M
Net Change in Cash i-15.0M-28.7M-99.5M81.7M97.7M

Cash Flow Trend

Taboola.com Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 81.25
Forward P/E 8.55
Price to Book 1.04
Price to Sales 0.53
PEG Ratio 8.55

Profitability Ratios

Profit Margin 0.75%
Operating Margin 0.01%
Return on Equity 1.40%
Return on Assets 1.80%

Financial Health

Current Ratio 1.08
Debt to Equity 18.97
Beta 1.27

Per Share Data

EPS (TTM) $0.04
Book Value per Share $3.11
Revenue per Share $5.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tbla964.3M81.251.041.40%0.75%18.97
Alphabet 2.5T21.706.7934.83%31.12%11.48
Meta Platforms 1.7T27.109.4739.84%39.11%26.76
Webtoon 2.0B-12.441.32-6.76%-7.27%1.73
Yelp 2.0B14.242.6520.13%10.28%4.10
Upwork 1.9B8.133.0550.61%31.75%60.93

Financial data is updated regularly. All figures are in the company's reporting currency.