Tg Therapeutics (TGTX) | Financial Analysis & Statements
Tg Therapeutics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
192.6M
Gross Profit
154.4M
80.19%
Operating Income
50.5M
26.22%
Net Income
23.0M
11.96%
EPS (Diluted)
$0.14
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
415.2M
Shareholders Equity
648.0M
Debt to Equity
0.64
Cash Flow Metrics
Operating Cash Flow
11.4M
Free Cash Flow
19.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tg Therapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 616.3M | 329.0M | 233.7M | 2.8M | 6.7M |
| Cost of Goods Sold | 100.7M | 38.5M | 14.1M | 265.0K | 790.0K |
| Gross Profit | 515.6M | 290.5M | 219.5M | 2.5M | 5.9M |
| Gross Margin % | 83.7% | 88.3% | 94.0% | 90.5% | 88.2% |
| Operating Expenses | |||||
| Research & Development | 160.2M | 94.3M | 76.2M | 125.4M | 222.6M |
| Selling, General & Administrative | 232.0M | 154.3M | 122.7M | 70.0M | 128.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 392.2M | 248.6M | 198.9M | 195.4M | 350.7M |
| Operating Income | 123.3M | 41.9M | 20.6M | -192.8M | -344.8M |
| Operating Margin % | 20.0% | 12.7% | 8.8% | -6,924.2% | -5,154.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 26.7M | 24.0M | 12.6M | 10.2M | 5.6M |
| Other Non-Operating Income | 10.8M | 7.7M | 5.0M | 4.7M | 2.3M |
| Pre-tax Income | 107.4M | 25.6M | 13.1M | -198.3M | -348.1M |
| Income Tax | -339.8M | 2.2M | 390.0K | 0 | 0 |
| Effective Tax Rate % | -316.4% | 8.6% | 3.0% | 0.0% | 0.0% |
| Net Income | 447.2M | 23.4M | 12.7M | -198.3M | -348.1M |
| Net Margin % | 72.6% | 7.1% | 5.4% | -7,121.5% | -5,204.1% |
| Key Metrics | |||||
| EBITDA | 134.4M | 49.9M | 26.1M | -187.6M | -342.0M |
| EPS (Basic) | $3.10 | $0.16 | $0.09 | $-1.46 | $-2.63 |
| EPS (Diluted) | $2.77 | $0.15 | $0.09 | $-1.46 | $-2.63 |
| Basic Shares Outstanding | 144316786 | 145317418 | 141955112 | 135411258 | 132222753 |
| Diluted Shares Outstanding | 144316786 | 145317418 | 141955112 | 135411258 | 132222753 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tg Therapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 79.1M | 179.9M | 92.9M | 102.3M | 298.9M |
| Short-term Investments | 62.8M | 131.1M | 124.6M | 59.4M | 15.9M |
| Accounts Receivable | 305.6M | 129.2M | 51.1M | 0 | 1.4M |
| Inventory | 125.6M | 110.5M | 39.8M | 0 | - |
| Other Current Assets | 57.6M | 15.7M | 5.3M | 2.4M | 2.9M |
| Total Current Assets | 630.8M | 566.4M | 317.9M | 168.3M | 331.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.3M | 7.2M | 8.1M | 9.2M | 9.2M |
| Goodwill | - | - | 1.6M | 1.6M | 1.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 351.4M | 3.4M | 1.3M | 1.3M | 1.3M |
| Total Non-Current Assets | 432.5M | 11.3M | 11.6M | 25.3M | 48.7M |
| Total Assets | 1.1B | 577.7M | 329.6M | 193.6M | 379.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 1.0M | 1.2M | 1.4M | 1.6M | 2.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.1M | 4.6M | 1.6M | 1.2M | 1.5M |
| Total Current Liabilities | 153.8M | 90.7M | 53.7M | 53.2M | 65.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 252.7M | 252.6M | 109.3M | 81.5M | 76.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 261.5M | 264.6M | 115.4M | 81.8M | 77.1M |
| Total Liabilities | 415.2M | 355.3M | 169.1M | 135.0M | 142.5M |
| Equity | |||||
| Common Stock | 159.0K | 156.0K | 151.0K | 146.0K | 143.0K |
| Retained Earnings | -1.1B | -1.5B | -1.5B | -1.5B | -1.3B |
| Treasury Stock | 100.2M | 9.0M | 234.0K | 234.0K | 234.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 648.0M | 222.4M | 160.5M | 58.6M | 237.2M |
| Key Metrics | |||||
| Total Debt | 253.7M | 253.7M | 110.8M | 83.1M | 79.0M |
| Working Capital | 477.0M | 475.7M | 264.2M | 115.1M | 265.6M |
Balance Sheet Composition
Tg Therapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 447.2M | 23.4M | 12.7M | -198.3M | -348.1M |
| Depreciation & Amortization | 244.0K | 280.0K | 423.0K | 515.0K | 494.0K |
| Stock-Based Compensation | 64.7M | 42.5M | 37.9M | 19.2M | 61.3M |
| Working Capital Changes | -250.4M | -132.1M | -84.9M | 9.4M | -28.2M |
| Operating Cash Flow | -83.3M | -61.7M | -29.4M | -164.8M | -312.1M |
| Investing Activities | |||||
| Capital Expenditures | -214.0K | -45.0K | 0 | -14.0K | -401.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -223.5M | -311.9M | -146.9M | -107.3M | -55.5M |
| Investment Sales | 237.5M | 310.9M | 96.2M | 87.3M | 55.6M |
| Investing Cash Flow | 13.8M | -1.0M | -50.7M | -20.0M | -332.0K |
| Financing Activities | |||||
| Share Repurchases | -91.2M | -8.8M | - | - | - |
| Dividends Paid | - | - | - | - | 0 |
| Debt Issuance | 0 | 244.8M | 25.0M | 0 | 70.0M |
| Debt Repayment | 0 | -107.6M | 0 | -975.0K | -30.0M |
| Financing Cash Flow | -91.2M | 127.6M | 71.2M | -975.0K | 41.2M |
| Free Cash Flow | -25.0M | -40.6M | -31.4M | -176.2M | -296.0M |
| Net Change in Cash | -160.8M | 64.8M | -8.8M | -185.8M | -271.3M |
Cash Flow Trend
Tg Therapeutics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.33
Forward P/E
15.54
Price to Book
8.16
Price to Sales
9.57
PEG Ratio
15.54
Profitability Ratios
Profit Margin
72.56%
Operating Margin
26.22%
Return on Equity
102.75%
Return on Assets
9.39%
Financial Health
Current Ratio
4.10
Debt to Equity
39.26
Beta
1.76
Per Share Data
EPS (TTM)
$2.77
Book Value per Share
$4.52
Revenue per Share
$4.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TGTX | 5.9B | 13.33 | 8.16 | 102.75% | 72.56% | 39.26 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






