Interface (TILE) | Financial Analysis & Statements
Interface Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
349.4M
Gross Profit
134.8M
38.58%
Operating Income
35.4M
10.12%
Net Income
24.4M
6.98%
EPS (Diluted)
$0.41
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
565.8M
Shareholders Equity
640.7M
Debt to Equity
0.88
Cash Flow Metrics
Operating Cash Flow
58.4M
Free Cash Flow
28.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Interface Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.3B | 1.3B | 1.3B | 1.2B |
| Cost of Goods Sold | 849.5M | 832.7M | 820.4M | 860.2M | 767.7M |
| Gross Profit | 537.4M | 482.9M | 441.1M | 437.7M | 432.7M |
| Gross Margin % | 38.7% | 36.7% | 35.0% | 33.7% | 36.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 373.4M | 348.5M | 339.0M | 324.2M | 324.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 373.4M | 348.5M | 339.0M | 324.2M | 324.3M |
| Operating Income | 164.0M | 134.4M | 102.0M | 113.5M | 108.4M |
| Operating Margin % | 11.8% | 10.2% | 8.1% | 8.7% | 9.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 19.5M | 23.2M | 31.8M | 29.9M | 29.7M |
| Other Non-Operating Income | -7.6M | 2.4M | -6.6M | -41.7M | -6.1M |
| Pre-tax Income | 136.9M | 113.6M | 63.7M | 41.9M | 72.6M |
| Income Tax | 20.8M | 26.6M | 19.1M | 22.4M | 17.4M |
| Effective Tax Rate % | 15.2% | 23.4% | 30.1% | 53.3% | 24.0% |
| Net Income | 116.1M | 86.9M | 44.5M | 19.6M | 55.2M |
| Net Margin % | 8.4% | 6.6% | 3.5% | 1.5% | 4.6% |
| Key Metrics | |||||
| EBITDA | 197.0M | 181.4M | 139.2M | 156.3M | 159.1M |
| EPS (Basic) | $1.99 | $1.49 | $0.77 | $0.33 | $0.94 |
| EPS (Diluted) | $1.96 | $1.48 | $0.76 | $0.33 | $0.94 |
| Basic Shares Outstanding | 58375000 | 58282000 | 58092000 | 58865000 | 58971000 |
| Diluted Shares Outstanding | 58375000 | 58282000 | 58092000 | 58865000 | 58971000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Interface Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.3M | 99.2M | 110.5M | 97.6M | 97.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 174.5M | 171.1M | 163.4M | 182.8M | 171.7M |
| Inventory | 275.0M | 260.6M | 279.1M | 306.3M | 265.1M |
| Other Current Assets | 34.0M | 33.4M | 30.9M | 30.3M | 38.3M |
| Total Current Assets | 554.8M | 564.3M | 583.9M | 617.0M | 572.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 78.2M | 89.9M | 99.4M | 91.5M | 90.6M |
| Goodwill | 275.1M | 248.0M | 267.2M | 264.6M | 370.2M |
| Intangible Assets | 50.9M | 48.3M | 56.3M | 59.8M | 76.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 101.0M | 99.2M | 105.9M | 107.7M | 114.2M |
| Total Non-Current Assets | 651.7M | 606.5M | 646.2M | 649.5M | 757.7M |
| Total Assets | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 64.8M | 68.9M | 62.9M | 78.3M | 85.9M |
| Short-term Debt | 24.5M | 12.8M | 20.9M | 22.1M | 29.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 237.1M | 216.7M | 214.7M | 220.5M | 261.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 240.0M | 370.4M | 486.9M | 582.3M | 581.0M |
| Deferred Tax Liabilities | 23.4M | 31.8M | 33.8M | 38.7M | 36.7M |
| Other Non-Current Liabilities | 65.4M | 62.8M | 68.7M | 63.5M | 87.2M |
| Total Non-Current Liabilities | 328.8M | 465.0M | 589.4M | 684.5M | 704.8M |
| Total Liabilities | 565.8M | 681.7M | 804.1M | 905.0M | 966.7M |
| Equity | |||||
| Common Stock | 5.8M | 5.8M | 5.8M | 5.8M | 5.9M |
| Retained Earnings | 518.0M | 405.4M | 320.8M | 278.6M | 261.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 640.7M | 489.1M | 425.9M | 361.5M | 363.4M |
| Key Metrics | |||||
| Total Debt | 264.5M | 383.1M | 507.8M | 604.4M | 610.6M |
| Working Capital | 317.8M | 347.6M | 369.1M | 396.6M | 310.5M |
Balance Sheet Composition
Interface Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 116.1M | 86.9M | 44.5M | 19.6M | 55.2M |
| Depreciation & Amortization | 40.6M | 44.7M | 46.3M | 46.3M | 53.1M |
| Stock-Based Compensation | 14.4M | 12.9M | 10.3M | 8.5M | 5.5M |
| Working Capital Changes | 6.7M | -3.4M | 52.8M | -67.1M | -83.2M |
| Operating Cash Flow | 161.5M | 129.4M | 144.8M | 19.7M | 13.1M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 1.0M | 6.6M | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 3.4M | 6.6M | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | -18.2M | 0 | 0 | -17.2M | 0 |
| Dividends Paid | -3.6M | -2.3M | -2.3M | -2.4M | -2.4M |
| Debt Issuance | 211.7M | 34.2M | - | 0 | 0 |
| Debt Repayment | -339.0M | -152.4M | -197.7M | -204.6M | -134.3M |
| Financing Cash Flow | -159.3M | -125.2M | -225.9M | -208.8M | -132.4M |
| Free Cash Flow | 121.7M | 114.6M | 115.9M | 24.6M | 58.6M |
| Net Change in Cash | 2.2M | 7.6M | -74.6M | -189.0M | -119.2M |
Cash Flow Trend
Interface Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.26
Forward P/E
12.36
Price to Book
2.52
Price to Sales
1.18
PEG Ratio
1.05
Profitability Ratios
Profit Margin
8.37%
Operating Margin
9.08%
Return on Equity
20.55%
Return on Assets
8.50%
Financial Health
Current Ratio
2.34
Debt to Equity
42.85
Beta
1.96
Per Share Data
EPS (TTM)
$1.96
Book Value per Share
$11.07
Revenue per Share
$23.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TILE | 1.6B | 14.26 | 2.52 | 20.55% | 8.37% | 42.85 |
| SomniGroup | 16.7B | 43.50 | 5.41 | 20.91% | 5.14% | 214.16 |
| SharkNinja | 16.2B | 23.22 | 6.05 | 30.41% | 10.96% | 33.69 |
| Leggett & Platt | 1.6B | 6.91 | 1.55 | 27.49% | 5.81% | 161.93 |
| La-Z-Boy | 1.5B | 18.20 | 1.43 | 8.09% | 3.93% | 53.88 |
| MasterBrand | 1.2B | 43.57 | 0.87 | 2.02% | 0.98% | 87.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






