Tango Therapeutics (TNGX) | Financial Analysis & Statements
Tango Therapeutics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-41.9M
Net Income
-38.7M
EPS (Diluted)
$-0.29
Balance Sheet Metrics
Total Assets
398.7M
Total Liabilities
52.5M
Shareholders Equity
346.2M
Debt to Equity
0.15
Cash Flow Metrics
Operating Cash Flow
-33.8M
Free Cash Flow
-29.9M
Revenue & Profitability Trend
Annual Income Flow
2025
Tango Therapeutics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 62.4M | 42.1M | 36.5M | 24.9M | 37.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 132.2M | 143.9M | 115.2M | 105.9M | 77.6M |
| Selling, General & Administrative | 41.5M | 43.7M | 35.5M | 30.0M | 17.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 173.7M | 187.7M | 150.7M | 135.9M | 95.2M |
| Operating Income | -111.3M | -145.6M | -114.2M | -111.1M | -58.2M |
| Operating Margin % | -178.4% | -346.1% | -312.6% | -446.8% | -157.1% |
| Non-Operating Items | |||||
| Interest Income | 5.6M | 7.9M | 6.6M | 1.5M | 495.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 4.1M | 7.6M | 5.9M | 1.5M | -248.0K |
| Pre-tax Income | -101.6M | -130.1M | -101.6M | -108.1M | -57.9M |
| Income Tax | 4.0K | 208.0K | 134.0K | 54.0K | 292.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -101.6M | -130.3M | -101.7M | -108.2M | -58.2M |
| Net Margin % | -162.9% | -309.7% | -278.5% | -435.1% | -157.2% |
| Key Metrics | |||||
| EBITDA | -109.0M | -143.1M | -111.8M | -109.5M | -57.3M |
| EPS (Basic) | - | $-1.19 | $-1.08 | $-1.23 | $-0.94 |
| EPS (Diluted) | - | $-1.19 | $-1.08 | $-1.23 | $-0.94 |
| Basic Shares Outstanding | - | 109226731 | 94572448 | 87820037 | 62108032 |
| Diluted Shares Outstanding | - | 109226731 | 94572448 | 87820037 | 62108032 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tango Therapeutics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 112.3M | 69.5M | 66.4M | 60.0M | 142.7M |
| Short-term Investments | 230.9M | 188.4M | 270.5M | 306.2M | 342.5M |
| Accounts Receivable | - | - | 0 | 2.0M | 2.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 10.2M | 8.4M | 8.8M | 6.6M | 4.5M |
| Total Current Assets | 353.8M | 266.3M | 346.5M | 375.3M | 492.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 44.6M | 48.4M | 52.3M | 54.6M | 6.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4M | 2.6M | 2.6M | 3.4M | 1.7M |
| Total Non-Current Assets | 44.9M | 50.1M | 56.0M | 61.2M | 7.8M |
| Total Assets | 398.7M | 316.5M | 402.6M | 436.5M | 500.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2M | 1.6M | 2.8M | 4.5M | 3.2M |
| Short-term Debt | 2.7M | 2.5M | 2.1M | 1.8M | 1.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3M | 1.7M | 1.3M | 1.3M | 666.0K |
| Total Current Liabilities | 21.7M | 38.2M | 45.9M | 55.5M | 40.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 30.8M | 34.0M | 36.8M | 39.4M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 30.8M | 78.8M | 103.5M | 131.4M | 114.7M |
| Total Liabilities | 52.5M | 117.0M | 149.5M | 187.0M | 155.4M |
| Equity | |||||
| Common Stock | 136.0K | 108.0K | 102.0K | 88.0K | 88.0K |
| Retained Earnings | -603.2M | -501.6M | -371.3M | -269.5M | -161.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 346.2M | 199.5M | 253.1M | 249.5M | 344.7M |
| Key Metrics | |||||
| Total Debt | 33.6M | 36.5M | 38.9M | 41.1M | 1.5M |
| Working Capital | 332.1M | 228.2M | 300.6M | 319.7M | 451.6M |
Balance Sheet Composition
Tango Therapeutics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -101.6M | -130.3M | -101.7M | -108.2M | -58.2M |
| Depreciation & Amortization | 2.3M | 2.5M | 2.4M | 1.6M | 897.0K |
| Stock-Based Compensation | 26.4M | 28.9M | 19.1M | 14.2M | 7.8M |
| Working Capital Changes | -66.5M | -33.2M | -33.7M | -24.1M | -12.0M |
| Operating Cash Flow | -135.5M | -128.4M | -110.3M | -114.7M | -60.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.0M | -754.0K | -1.5M | -7.7M | -1.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -264.5M | -240.9M | -310.6M | -208.5M | -372.4M |
| Investment Sales | 224.6M | 327.8M | 353.5M | 242.6M | 190.8M |
| Investing Cash Flow | -40.9M | 86.1M | 41.4M | 26.4M | -183.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 342.1M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 212.4M | 41.7M | 80.5M | -8.0K | 356.3M |
| Free Cash Flow | -139.9M | -132.3M | -119.5M | -116.8M | -61.4M |
| Net Change in Cash | 36.0M | -539.0K | 11.6M | -88.3M | 112.6M |
Cash Flow Trend
Tango Therapeutics Key Financial Ratios
Valuation Ratios
Forward P/E
-16.84
Price to Book
10.58
Price to Sales
62.29
PEG Ratio
-16.84
Profitability Ratios
Profit Margin
-162.85%
Operating Margin
-178.39%
Return on Equity
-37.24%
Return on Assets
-19.45%
Financial Health
Current Ratio
16.32
Debt to Equity
9.70
Beta
1.32
Per Share Data
EPS (TTM)
$-0.87
Book Value per Share
$2.55
Revenue per Share
$0.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TNGX | 3.7B | - | 10.58 | -37.24% | -162.85% | 9.70 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






