Toyo Co (TOYO) | Financial Analysis & Statements
Toyo Co., Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
441.4M
Total Liabilities
330.2M
Shareholders Equity
111.3M
Debt to Equity
2.97
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Toyo Co Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 427.4M | 177.0M | 62.4M | 0 |
| Cost of Goods Sold | 331.0M | 155.1M | 45.7M | 0 |
| Gross Profit | 96.3M | 21.9M | 16.6M | 0 |
| Gross Margin % | 22.5% | 12.4% | 26.7% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 37.3M | 13.0M | 4.6M | 187.4K |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 37.3M | 13.0M | 4.6M | 187.4K |
| Operating Income | 59.0M | 8.9M | 12.0M | -187.4K |
| Operating Margin % | 13.8% | 5.0% | 19.2% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | 3.3M | - |
| Other Non-Operating Income | -3.2M | 35.7M | 1.2M | - |
| Pre-tax Income | 52.5M | 41.3M | 9.9M | -186.8K |
| Income Tax | 15.4M | 781.2K | 0 | 0 |
| Effective Tax Rate % | 29.3% | 1.9% | 0.0% | 0.0% |
| Net Income | 37.2M | 40.5M | 9.9M | -186.8K |
| Net Margin % | 8.7% | 22.9% | 15.9% | 0.0% |
| Key Metrics | ||||
| EBITDA | 100.0M | -2.7M | 14.7M | -186.3K |
| EPS (Basic) | $1.14 | $1.09 | $0.22 | $0.00 |
| EPS (Diluted) | $1.13 | $1.09 | $0.22 | $0.00 |
| Basic Shares Outstanding | 30099569 | 30751424 | 44338928 | 44338928 |
| Diluted Shares Outstanding | 30099569 | 30751424 | 44338928 | 44338928 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Toyo Co Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 51.6M | 13.7M | 18.0M | 2.1M |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 11.7M | 18.8M | 0 | - |
| Inventory | 80.0M | 20.0M | 40.0M | 0 |
| Other Current Assets | 2.3M | 725.1K | 85.7K | - |
| Total Current Assets | 171.8M | 55.4M | 82.8M | 2.1M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 34.4M | 36.6M | 537.0K | 194.9K |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 7.0M | 1.8M | 3.0M | - |
| Total Non-Current Assets | 269.6M | 184.4M | 155.5M | 8.9M |
| Total Assets | 441.4M | 239.8M | 238.3M | 10.9M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 55.6M | 17.6M | 37.2M | 1.1M |
| Short-term Debt | 39.0M | 18.2M | 151.3K | - |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 295.7M | 125.0M | 169.2M | 2.9M |
| Non-Current Liabilities | ||||
| Long-term Debt | 34.5M | 55.3M | 12.2M | 198.7K |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 34.5M | 55.3M | 12.2M | 198.7K |
| Total Liabilities | 330.2M | 180.4M | 181.4M | 3.1M |
| Equity | ||||
| Common Stock | 3.7K | 3.4K | 4.1K | 4.1K |
| Retained Earnings | 90.0M | 50.3M | 9.7M | -186.8K |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 111.3M | 59.4M | 56.9M | 7.8M |
| Key Metrics | ||||
| Total Debt | 73.5M | 73.6M | 12.3M | 198.7K |
| Working Capital | -123.9M | -69.6M | -86.4M | -812.4K |
Balance Sheet Composition
Toyo Co Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 37.2M | 40.5M | 9.9M | -186.8K |
| Depreciation & Amortization | 39.6M | 23.5M | 2.7M | 1.1K |
| Stock-Based Compensation | 13.7M | 609.0K | 0 | 0 |
| Working Capital Changes | 35.6M | -5.9M | -9.0M | 801.1K |
| Operating Cash Flow | 127.4M | 24.2M | 3.8M | 644.9K |
| Investing Activities | ||||
| Capital Expenditures | -91.8M | -44.0M | -114.2M | -243.9K |
| Acquisitions | -6.6M | 0 | 0 | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -98.4M | -44.0M | -114.2M | -243.9K |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 68.7M | 70.7M | 105.6M | 0 |
| Debt Repayment | -63.2M | -77.6M | 0 | 0 |
| Financing Cash Flow | 9.1M | -2.1M | 146.1M | 7.6M |
| Free Cash Flow | 41.2M | 2.5M | -126.8M | -5.8M |
| Net Change in Cash | 38.1M | -22.0M | 35.7M | 8.0M |
Cash Flow Trend
Toyo Co Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.31
Forward P/E
2.87
Price to Book
3.84
Price to Sales
1.03
PEG Ratio
2.87
Profitability Ratios
Profit Margin
9.28%
Operating Margin
17.12%
Return on Equity
43.53%
Return on Assets
10.83%
Financial Health
Current Ratio
0.58
Debt to Equity
119.54
Beta
0.82
Per Share Data
EPS (TTM)
$1.13
Book Value per Share
$3.03
Revenue per Share
$14.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TOYO | 427.7M | 10.31 | 3.84 | 43.53% | 9.28% | 119.54 |
| First Solar | 21.1B | 13.41 | 2.14 | 17.45% | 29.28% | 6.87 |
| Nextracker | 9.8B | 18.60 | 5.77 | 39.48% | 17.21% | 2.09 |
| Shoals Technologies | 1.3B | 39.65 | 2.21 | 5.81% | 7.06% | 29.77 |
| Array Technologies | 1.2B | 61.85 | 4.44 | -19.02% | -4.07% | 294.25 |
| Canadian Solar | 994.9M | 20.09 | 0.30 | -4.36% | -1.86% | 161.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.






