
TrueCar (TRUE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
44.8M
Gross Profit
35.9M
80.16%
Operating Income
-11.2M
-24.99%
Net Income
-10.1M
-22.62%
EPS (Diluted)
$-0.12
Balance Sheet Metrics
Total Assets
145.0M
Total Liabilities
33.9M
Shareholders Equity
111.1M
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
-1.9M
Free Cash Flow
-10.6M
Revenue & Profitability Trend
TrueCar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 175.6M | 158.7M | 161.5M | 231.7M | 278.7M |
Cost of Goods Sold | 26.4M | 15.9M | 16.2M | 22.2M | 21.5M |
Gross Profit | 149.2M | 142.8M | 145.3M | 209.5M | 257.1M |
Gross Margin % | 85.0% | 90.0% | 90.0% | 90.4% | 92.3% |
Operating Expenses | |||||
Research & Development | 29.6M | 42.2M | 46.1M | 41.4M | 44.9M |
Selling, General & Administrative | 138.7M | 139.4M | 148.6M | 185.2M | 201.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 168.4M | 181.6M | 194.7M | 226.7M | 246.8M |
Operating Income | -37.2M | -56.5M | -65.9M | -33.5M | -10.3M |
Operating Margin % | -21.2% | -35.6% | -40.8% | -14.4% | -3.7% |
Non-Operating Items | |||||
Interest Income | 6.1M | 6.7M | 2.6M | 52.0K | 462.0K |
Interest Expense | - | - | - | - | 0 |
Other Non-Operating Income | - | - | -57.9M | -4.7M | -10.1M |
Pre-tax Income | -31.0M | -49.7M | -121.2M | -38.2M | -19.8M |
Income Tax | 15.0K | 17.0K | -2.6M | 206.0K | -6.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -31.0M | -49.8M | -118.7M | -38.3M | 76.5M |
Net Margin % | -17.7% | -31.4% | -73.5% | -16.5% | 27.5% |
Key Metrics | |||||
EBITDA | -18.2M | -35.8M | 14.3M | -12.9M | 23.8M |
EPS (Basic) | $-0.34 | $-0.55 | $-1.30 | $-0.39 | $0.73 |
EPS (Diluted) | $-0.34 | $-0.55 | $-1.30 | $-0.39 | $0.73 |
Basic Shares Outstanding | 90159000 | 89766000 | 91452000 | 97352000 | 106315000 |
Diluted Shares Outstanding | 90159000 | 89766000 | 91452000 | 97352000 | 106315000 |
Income Statement Trend
TrueCar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 111.8M | 135.1M | 175.5M | 245.2M | 273.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 15.7M | 18.3M | 13.8M | 16.7M | 32.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 3.1M | 1.8M | 2.6M | 1.9M | 12.9M |
Total Current Assets | 135.1M | 163.1M | 197.8M | 269.9M | 324.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.4M | 10.1M | 16.9M | 23.6M | 29.2M |
Goodwill | 2.0M | 8.4M | 14.0M | 107.4M | 109.0M |
Intangible Assets | 2.0M | 8.4M | 14.0M | 5.0M | 6.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.5M | 3.9M | 3.9M | 4.3M | 4.8M |
Total Non-Current Assets | 24.6M | 41.2M | 53.7M | 117.7M | 133.1M |
Total Assets | 159.7M | 204.3M | 251.5M | 387.7M | 458.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.9M | 6.9M | 8.7M | 11.4M | 13.2M |
Short-term Debt | 3.0M | 3.2M | 4.5M | 5.3M | 4.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 32.9M | 29.0M | 30.8M | 31.5M | 42.9M |
Non-Current Liabilities | |||||
Long-term Debt | 8.3M | 11.2M | 18.5M | 26.3M | 32.0M |
Deferred Tax Liabilities | - | - | 0 | 103.0K | 40.0K |
Other Non-Current Liabilities | 348.0K | 4.0M | 5.0M | - | 388.0K |
Total Non-Current Liabilities | 8.7M | 15.1M | 23.5M | 26.4M | 32.4M |
Total Liabilities | 41.6M | 44.1M | 54.3M | 57.9M | 75.3M |
Equity | |||||
Common Stock | 9.0K | 9.0K | 9.0K | 10.0K | 10.0K |
Retained Earnings | -593.3M | -562.3M | -512.5M | -393.8M | -355.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 118.1M | 160.2M | 197.3M | 329.8M | 382.8M |
Key Metrics | |||||
Total Debt | 11.3M | 14.4M | 23.0M | 31.6M | 36.7M |
Working Capital | 102.2M | 134.1M | 167.1M | 238.5M | 282.1M |
Balance Sheet Composition
TrueCar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -31.0M | -49.8M | -118.7M | -38.3M | 76.5M |
Depreciation & Amortization | 19.0M | 20.7M | 20.5M | 20.6M | 25.8M |
Stock-Based Compensation | 11.7M | 14.3M | 17.7M | 20.4M | 23.1M |
Working Capital Changes | -2.5M | -14.0M | -3.9M | 6.5M | -11.4M |
Operating Cash Flow | -1.4M | -27.3M | -86.2M | 9.7M | 17.1M |
Investing Activities | |||||
Capital Expenditures | -7.9M | -11.8M | -11.7M | -10.7M | -10.3M |
Acquisitions | 0 | 0 | 3.7M | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -7.9M | -11.8M | -8.0M | -10.7M | -10.3M |
Financing Activities | |||||
Share Repurchases | -20.1M | 0 | -29.8M | -31.9M | -42.8M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -25.0M | -5.0M | -32.7M | -39.5M | -49.3M |
Free Cash Flow | -159.0K | -34.2M | -40.8M | 3.5M | 28.8M |
Net Change in Cash | -34.3M | -44.1M | -126.9M | -40.5M | -42.6M |
Cash Flow Trend
TrueCar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-5.97
Forward P/E
-12.69
Price to Book
1.69
Price to Sales
0.97
PEG Ratio
0.15
Profitability Ratios
Profit Margin
-15.95%
Operating Margin
-18.25%
Return on Equity
-23.53%
Return on Assets
-13.13%
Financial Health
Current Ratio
4.51
Debt to Equity
9.77
Beta
2.03
Per Share Data
EPS (TTM)
$-0.33
Book Value per Share
$1.20
Revenue per Share
$2.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
true | 179.5M | -5.97 | 1.69 | -23.53% | -15.95% | 9.77 |
Alphabet | 2.5T | 21.95 | 6.87 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Eventbrite | 242.2M | -15.41 | 1.36 | -11.81% | -6.93% | 137.05 |
Vivid Seats | 174.6M | 46.50 | 0.51 | -57.08% | -20.35% | 117.47 |
Travelzoo | 104.5M | 10.58 | -54.12 | 632.94% | 12.49% | -3.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.