
Taysha Gene (TSHA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0M
Operating Income
-26.8M
-1,347.08%
Net Income
-26.9M
-1,353.58%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
138.4M
Total Liabilities
83.3M
Shareholders Equity
55.1M
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
-18.7M
Free Cash Flow
-22.4M
Revenue & Profitability Trend
Taysha Gene Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.3M | 15.5M | 2.5M | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 66.0M | 56.8M | 91.2M | 131.9M | 31.9M |
Selling, General & Administrative | 29.0M | 30.0M | 37.4M | 41.3M | 11.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 95.0M | 86.8M | 128.5M | 173.3M | 43.0M |
Operating Income | -86.6M | -71.4M | -126.0M | -173.3M | -43.0M |
Operating Margin % | -1,039.5% | -461.9% | -5,037.1% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 6.9M | 3.6M | 249.0K | 172.0K | 49.0K |
Interest Expense | 102.0K | 5.0M | 3.8M | 1.4M | 28.0K |
Other Non-Operating Income | -9.5M | -38.8M | -36.4M | - | -17.0M |
Pre-tax Income | -89.3M | -111.6M | -166.0M | -174.5M | -60.0M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -89.3M | -111.6M | -166.0M | -174.5M | -60.0M |
Net Margin % | -1,071.6% | -722.1% | -6,635.3% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -83.1M | -68.0M | -124.6M | -172.6M | -60.0M |
EPS (Basic) | $-0.36 | $-0.96 | $-3.78 | $-4.64 | $-3.40 |
EPS (Diluted) | $-0.36 | $-0.96 | $-3.78 | $-4.64 | $-3.40 |
Basic Shares Outstanding | 250134421 | 116121482 | 43952015 | 37650566 | 17665683 |
Diluted Shares Outstanding | 250134421 | 116121482 | 43952015 | 37650566 | 17665683 |
Income Statement Trend
Taysha Gene Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 139.0M | 143.9M | 87.9M | 149.1M | 251.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 308.0K | 292.0K | 466.0K | 863.0K | 331.0K |
Total Current Assets | 142.1M | 149.9M | 96.4M | 159.6M | 257.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.5M | 12.4M | 13.8M | 1.1M | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.4M | 2.5M | 4.0M | 4.4M | 715.0K |
Total Non-Current Assets | 18.2M | 22.9M | 29.9M | 54.4M | 1.0M |
Total Assets | 160.4M | 172.7M | 126.3M | 214.0M | 258.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6M | 6.4M | 10.9M | 21.8M | 2.0M |
Short-term Debt | 1.9M | 1.6M | 1.5M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2M | 1.2M | 650.0K | 1.5M | 91.0K |
Total Current Liabilities | 26.2M | 36.8M | 62.8M | 51.7M | 7.1M |
Non-Current Liabilities | |||||
Long-term Debt | 61.3M | 59.5M | 58.4M | 63.1M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.3M | 1.6M | 4.1M | 3.7M | 450.0K |
Total Non-Current Liabilities | 62.6M | 61.0M | 62.5M | 66.8M | 450.0K |
Total Liabilities | 88.8M | 97.8M | 125.3M | 118.6M | 7.6M |
Equity | |||||
Common Stock | 2.0K | 2.0K | 1.0K | 0 | 0 |
Retained Earnings | -602.3M | -513.0M | -401.4M | -235.6M | -61.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 71.5M | 74.9M | 949.0K | 95.4M | 251.3M |
Key Metrics | |||||
Total Debt | 63.2M | 61.1M | 59.9M | 63.1M | 0 |
Working Capital | 115.9M | 113.1M | 33.6M | 107.9M | 250.8M |
Balance Sheet Composition
Taysha Gene Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -89.3M | -111.6M | -166.0M | -174.5M | -60.0M |
Depreciation & Amortization | 1.2M | 1.4M | 1.2M | 492.0K | 9.0K |
Stock-Based Compensation | 13.1M | 7.9M | 18.0M | 18.2M | 3.4M |
Working Capital Changes | -11.3M | -17.7M | 25.8M | 14.5M | 2.0M |
Operating Cash Flow | -84.8M | -110.8M | -117.6M | -131.2M | -28.7M |
Investing Activities | |||||
Capital Expenditures | -374.0K | -3.9M | -20.6M | -15.3M | -82.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -363.0K | -3.9M | -20.7M | -15.3M | -82.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 39.6M | 0 | 40.0M | 1.7M |
Debt Repayment | 0 | -43.0M | 0 | 0 | -1.7M |
Financing Cash Flow | 76.6M | 136.3M | 51.8M | 39.1M | 291.1M |
Free Cash Flow | -81.6M | -80.4M | -113.3M | -138.6M | -39.8M |
Net Change in Cash | -8.6M | 21.7M | -86.4M | -107.4M | 262.3M |
Cash Flow Trend
Taysha Gene Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.53
Forward P/E
-11.33
Price to Book
5.22
Price to Sales
160.35
PEG Ratio
-11.33
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-1,347.08%
Return on Equity
-51.86%
Return on Assets
-20.88%
Financial Health
Current Ratio
12.48
Debt to Equity
24.03
Beta
0.97
Per Share Data
EPS (TTM)
$-0.34
Book Value per Share
$0.91
Revenue per Share
$0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tsha | 1.3B | 2.53 | 5.22 | -51.86% | 0.00% | 24.03 |
Vertex | 103.4B | 28.68 | 6.02 | 22.77% | 31.86% | 8.89 |
Regeneron | 63.8B | 15.13 | 2.09 | 15.34% | 31.37% | 9.04 |
Vera Therapeutics | 2.0B | -10.96 | 4.11 | -54.84% | 0.00% | 16.56 |
Dyne Therapeutics | 2.0B | -3.88 | 2.61 | -61.32% | 0.00% | 21.19 |
Liquidia | 1.9B | -13.51 | 126.72 | -389.13% | 58.00% | 1,319.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.