
TTEC Holdings (TTEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
513.6M
Gross Profit
114.3M
22.26%
Operating Income
20.8M
4.04%
Net Income
-6.7M
-1.31%
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.4B
Shareholders Equity
281.5M
Debt to Equity
5.13
Cash Flow Metrics
Operating Cash Flow
36.0M
Free Cash Flow
16.2M
Revenue & Profitability Trend
TTEC Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.2B | 2.5B | 2.4B | 2.3B | 1.9B |
Cost of Goods Sold | 1.7B | 1.9B | 1.9B | 1.7B | 1.5B |
Gross Profit | 471.7M | 529.9M | 587.2M | 569.0M | 496.5M |
Gross Margin % | 21.4% | 21.5% | 24.0% | 25.0% | 25.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 293.0M | 290.9M | 287.4M | 240.0M | 203.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 293.0M | 290.9M | 287.4M | 240.0M | 203.9M |
Operating Income | 80.7M | 137.8M | 188.0M | 232.3M | 213.8M |
Operating Margin % | 3.7% | 5.6% | 7.7% | 10.2% | 11.0% |
Non-Operating Items | |||||
Interest Income | 2.7M | 5.2M | 1.8M | 761.0K | 1.7M |
Interest Expense | 84.3M | 78.3M | 36.1M | 12.4M | 17.5M |
Other Non-Operating Income | -235.7M | -23.9M | -9.3M | -12.7M | -27.7M |
Pre-tax Income | -236.5M | 40.7M | 144.4M | 207.9M | 170.3M |
Income Tax | 74.1M | 22.5M | 27.1M | 49.7M | 40.9M |
Effective Tax Rate % | 0.0% | 55.2% | 18.8% | 23.9% | 24.0% |
Net Income | -310.6M | 18.3M | 117.3M | 158.2M | 129.3M |
Net Margin % | -14.1% | 0.7% | 4.8% | 7.0% | 6.6% |
Key Metrics | |||||
EBITDA | 200.0M | 240.1M | 311.7M | 332.0M | 275.7M |
EPS (Basic) | $-6.74 | $0.18 | $2.19 | $3.01 | $2.54 |
EPS (Diluted) | $-6.74 | $0.18 | $2.18 | $2.97 | $2.52 |
Basic Shares Outstanding | 47614000 | 47335000 | 47121000 | 46890000 | 46647000 |
Diluted Shares Outstanding | 47614000 | 47335000 | 47121000 | 46890000 | 46647000 |
Income Statement Trend
TTEC Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 85.0M | 172.7M | 153.4M | 158.2M | 132.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 452.6M | 394.9M | 417.6M | 357.3M | 378.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 92.9M | 95.1M | 133.4M | 134.3M | 104.6M |
Total Current Assets | 652.3M | 681.2M | 750.0M | 698.0M | 656.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 91.3M | 121.6M | 92.4M | 90.2M | 120.8M |
Goodwill | 1.3B | 1.8B | 1.8B | 1.7B | 839.1M |
Intangible Assets | 164.8M | 198.4M | 233.9M | 212.3M | 112.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 141.8M | 184.4M | 86.4M | 88.4M | 84.5M |
Total Non-Current Assets | 1.1B | 1.5B | 1.4B | 1.3B | 859.6M |
Total Assets | 1.8B | 2.2B | 2.2B | 2.0B | 1.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 84.2M | 96.6M | 93.9M | 70.4M | 66.7M |
Short-term Debt | 33.4M | 38.3M | 35.3M | 44.5M | 43.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.4M | 3.7M | 7.6M | 4.7M | 6.6M |
Total Current Liabilities | 353.9M | 403.0M | 411.4M | 444.4M | 396.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.1B | 1.0B | 855.4M | 483.3M |
Deferred Tax Liabilities | 17.5M | 3.1M | 3.8M | 5.3M | 23.7M |
Other Non-Current Liabilities | 28.5M | 36.3M | 34.7M | 32.7M | 38.9M |
Total Non-Current Liabilities | 1.1B | 1.2B | 1.1B | 958.1M | 609.5M |
Total Liabilities | 1.5B | 1.6B | 1.5B | 1.4B | 1.0B |
Equity | |||||
Common Stock | 477.0K | 474.0K | 472.0K | 470.0K | 467.0K |
Retained Earnings | 546.6M | 870.4M | 911.2M | 856.1M | 757.3M |
Treasury Stock | 584.9M | 589.8M | 593.2M | 597.0M | 601.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 268.1M | 615.5M | 633.8M | 594.3M | 510.7M |
Key Metrics | |||||
Total Debt | 1.1B | 1.1B | 1.1B | 899.9M | 526.9M |
Working Capital | 298.4M | 278.2M | 338.6M | 253.6M | 260.6M |
Balance Sheet Composition
TTEC Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -310.6M | 18.3M | 117.3M | 158.2M | 129.3M |
Depreciation & Amortization | 98.0M | 101.3M | 111.8M | 96.7M | 78.9M |
Stock-Based Compensation | 18.7M | 22.1M | 17.6M | 16.4M | 12.5M |
Working Capital Changes | -104.7M | -36.3M | -158.4M | -31.7M | -109.8M |
Operating Cash Flow | -237.6M | 108.7M | 82.1M | 243.6M | 111.5M |
Investing Activities | |||||
Capital Expenditures | 477.0K | -67.6M | -83.8M | -60.3M | -59.8M |
Acquisitions | 0 | 0 | -142.4M | -481.7M | -52.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 477.0K | -67.6M | -226.2M | -542.0M | -112.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.8M | -49.2M | -48.1M | -42.2M | -134.6M |
Debt Issuance | - | 35.0M | 169.0M | 406.0M | 95.0M |
Debt Repayment | -22.4M | -2.3M | -3.2M | -6.6M | -8.6M |
Financing Cash Flow | -38.3M | -68.2M | 89.0M | 725.6M | -17.2M |
Free Cash Flow | -104.0M | 76.9M | 53.0M | 190.9M | 212.1M |
Net Change in Cash | -275.4M | -27.1M | -55.0M | 427.2M | -18.2M |
Cash Flow Trend
TTEC Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.11
Forward P/E
3.45
Price to Book
0.63
Price to Sales
0.08
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
-1.20%
Operating Margin
4.04%
Return on Equity
-5.95%
Return on Assets
3.21%
Financial Health
Current Ratio
1.77
Debt to Equity
336.94
Beta
1.18
Per Share Data
EPS (TTM)
$-0.53
Book Value per Share
$5.74
Revenue per Share
$44.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttec | 174.0M | 44.11 | 0.63 | -5.95% | -1.20% | 336.94 |
International | 270.7B | 46.59 | 9.76 | 22.67% | 9.11% | 245.47 |
Accenture plc | 154.6B | 20.21 | 4.89 | 25.51% | 11.02% | 25.38 |
CSP | 124.7M | 716.50 | 2.49 | -3.25% | -2.72% | 2.73 |
Castellum | 100.4M | -5.94 | 3.06 | -25.15% | -11.59% | 16.93 |
FiscalNote Holdings | 74.1M | 9.43 | 0.74 | -45.39% | -41.79% | 148.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.