10x Genomics (TXG) | Financial Analysis & Statements
10x Genomics Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
166.0M
Gross Profit
113.0M
68.09%
Operating Income
-19.5M
-11.77%
Net Income
-16.3M
-9.79%
EPS (Diluted)
$-0.13
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
245.0M
Shareholders Equity
796.3M
Debt to Equity
0.31
Cash Flow Metrics
Operating Cash Flow
37.7M
Free Cash Flow
39.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
10x Genomics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 642.8M | 610.8M | 618.7M | 516.4M | 490.5M |
| Cost of Goods Sold | 198.9M | 196.3M | 209.4M | 120.4M | 74.1M |
| Gross Profit | 443.9M | 414.5M | 409.3M | 396.0M | 416.4M |
| Gross Margin % | 69.1% | 67.9% | 66.2% | 76.7% | 84.9% |
| Operating Expenses | |||||
| Research & Development | 238.6M | 264.7M | 270.3M | 265.7M | 211.8M |
| Selling, General & Administrative | 316.1M | 344.3M | 343.3M | 298.3M | 257.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 554.8M | 609.0M | 613.7M | 564.0M | 469.3M |
| Operating Income | -110.9M | -194.6M | -204.3M | -167.9M | -52.9M |
| Operating Margin % | -17.2% | -31.9% | -33.0% | -32.5% | -10.8% |
| Non-Operating Items | |||||
| Interest Income | 20.0M | 18.4M | 16.9M | 6.6M | 206.0K |
| Interest Expense | 0 | 4.0K | 33.0K | 476.0K | 866.0K |
| Other Non-Operating Income | 50.9M | -1.6M | -61.3M | -198.0K | -142.0K |
| Pre-tax Income | -39.9M | -177.7M | -248.8M | -162.0M | -53.7M |
| Income Tax | 3.6M | 4.9M | 6.3M | 4.0M | 4.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -43.5M | -182.6M | -255.1M | -166.0M | -58.2M |
| Net Margin % | -6.8% | -29.9% | -41.2% | -32.1% | -11.9% |
| Key Metrics | |||||
| EBITDA | -46.0M | -134.0M | -144.1M | -128.5M | -25.3M |
| EPS (Basic) | $-0.35 | $-1.52 | $-2.18 | $-1.46 | $-0.53 |
| EPS (Diluted) | $-0.35 | $-1.52 | $-2.18 | $-1.46 | $-0.53 |
| Basic Shares Outstanding | 124749885 | 120451550 | 117165036 | 113858684 | 110347937 |
| Diluted Shares Outstanding | 124749885 | 120451550 | 117165036 | 113858684 | 110347937 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
10x Genomics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 474.0M | 344.1M | 359.3M | 219.7M | 587.4M |
| Short-term Investments | 49.4M | 49.3M | 29.4M | 210.2M | 0 |
| Accounts Receivable | 47.0M | 87.9M | 114.8M | 104.2M | 85.3M |
| Inventory | 56.3M | 83.1M | 73.7M | 81.6M | 60.0M |
| Other Current Assets | 22.2M | 20.0M | 18.8M | 16.6M | 13.9M |
| Total Current Assets | 684.5M | 584.4M | 596.0M | 635.0M | 747.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 60.4M | 57.3M | 65.4M | 69.9M | 60.9M |
| Goodwill | 71.4M | 24.7M | 25.6M | 31.9M | 34.4M |
| Intangible Assets | 62.3M | 15.7M | 16.6M | 22.9M | 25.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.9M | 4.1M | 3.1M | 7.4M | 10.9M |
| Total Non-Current Assets | 356.9M | 334.2M | 369.1M | 393.9M | 271.2M |
| Total Assets | 1.0B | 918.6M | 965.1M | 1.0B | 1.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.7M | 12.9M | 15.7M | 21.6M | 17.4M |
| Short-term Debt | 11.0M | 9.3M | 11.5M | 9.0M | 5.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 41.1M | 17.1M | 12.5M | 9.7M | 9.3M |
| Total Current Liabilities | 153.5M | 117.6M | 127.2M | 131.0M | 110.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 73.4M | 73.3M | 83.8M | 86.1M | 76.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 7.7M | 5.0M | 4.3M | 3.0M | 8.2M |
| Total Non-Current Liabilities | 91.6M | 90.9M | 96.9M | 92.3M | 90.9M |
| Total Liabilities | 245.0M | 208.5M | 224.1M | 223.2M | 201.3M |
| Equity | |||||
| Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
| Retained Earnings | -1.5B | -1.5B | -1.3B | -1.0B | -863.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 796.3M | 710.1M | 741.0M | 805.7M | 817.6M |
| Key Metrics | |||||
| Total Debt | 84.4M | 82.6M | 95.4M | 95.2M | 82.0M |
| Working Capital | 531.0M | 466.8M | 468.9M | 504.1M | 637.2M |
Balance Sheet Composition
10x Genomics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -43.5M | -182.6M | -255.1M | -166.0M | -58.2M |
| Depreciation & Amortization | 43.8M | 43.7M | 43.6M | 33.0M | 28.3M |
| Stock-Based Compensation | 109.1M | 140.7M | 167.0M | 136.8M | 96.0M |
| Working Capital Changes | 32.4M | 15.9M | -8.5M | -38.3M | -41.3M |
| Operating Cash Flow | 141.5M | 18.2M | -53.1M | -34.4M | 24.6M |
| Investing Activities | |||||
| Capital Expenditures | -5.9M | -12.4M | -48.6M | -131.7M | -101.3M |
| Acquisitions | - | 0 | 0 | -4.0M | -5.5M |
| Investment Purchases | -123.4M | -48.9M | 0 | -282.9M | 0 |
| Investment Sales | 125.2M | 29.6M | 183.0M | 67.6M | 0 |
| Investing Cash Flow | -13.4M | -31.6M | 134.4M | -350.9M | -106.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | - | - | -5.8M | -5.4M | -5.0M |
| Free Cash Flow | 130.1M | -6.7M | -64.7M | -165.3M | -122.7M |
| Net Change in Cash | 128.0M | -13.4M | 75.5M | -390.7M | -87.1M |
Cash Flow Trend
10x Genomics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-63.09
Forward P/E
110.40
Price to Book
3.54
Price to Sales
4.39
PEG Ratio
0.93
Profitability Ratios
Profit Margin
-6.77%
Operating Margin
-9.42%
Return on Equity
-5.78%
Return on Assets
-6.40%
Financial Health
Current Ratio
4.46
Debt to Equity
10.59
Beta
2.17
Per Share Data
EPS (TTM)
$-0.35
Book Value per Share
$6.24
Revenue per Share
$5.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TXG | 2.8B | -63.09 | 3.54 | -5.78% | -6.77% | 10.59 |
| Ge Healthcare | 31.9B | 15.92 | 3.18 | 22.38% | 10.10% | 98.72 |
| Veeva Systems | 26.5B | 29.57 | 3.66 | 13.93% | 28.45% | 1.33 |
| Tempus AI | 9.4B | 39.30 | 18.89 | -89.48% | -19.27% | 270.11 |
| BrightSpring Health | 9.3B | 100.33 | 5.24 | 5.92% | 1.48% | 143.60 |
| HealthEquity | 6.6B | 31.61 | 3.14 | 10.19% | 16.39% | 47.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






