Tyra Biosciences (TYRA) | Financial Analysis & Statements
Tyra Biosciences Inc. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-36.5M
Net Income
-33.8M
EPS (Diluted)
$-0.57
Balance Sheet Metrics
Total Assets
282.6M
Total Liabilities
23.4M
Shareholders Equity
259.2M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
-26.1M
Free Cash Flow
-23.7M
Revenue & Profitability Trend
Tyra Biosciences Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 102.9M | 80.1M | 62.5M | 43.0M | 20.6M |
| Selling, General & Administrative | 29.8M | 24.1M | 17.4M | 15.9M | 5.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 132.8M | 104.2M | 79.9M | 58.9M | 26.3M |
| Operating Income | -132.8M | -104.2M | -79.9M | -58.9M | -26.3M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 12.8M | 17.7M | 10.8M | 3.7M | 13.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | -39.0K | -50.0K | -19.0K |
| Pre-tax Income | -119.9M | -86.5M | -69.1M | -55.3M | -26.3M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -119.9M | -86.5M | -69.1M | -55.3M | -26.3M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -132.2M | -103.7M | -79.6M | -58.6M | -26.1M |
| EPS (Basic) | - | $-1.51 | $-1.62 | $-1.32 | $-1.91 |
| EPS (Diluted) | - | $-1.51 | $-1.62 | $-1.32 | $-1.91 |
| Basic Shares Outstanding | - | 57217746 | 42704876 | 41883904 | 13780546 |
| Diluted Shares Outstanding | - | 57217746 | 42704876 | 41883904 | 13780546 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tyra Biosciences Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 77.4M | 92.0M | 58.0M | 251.2M | 302.2M |
| Short-term Investments | 178.6M | 249.5M | 145.5M | 0 | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 9.4M | 6.0M | 8.2M | 6.1M | 1.9M |
| Total Current Assets | 265.4M | 347.5M | 211.7M | 257.3M | 304.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.9M | 1.9M | 1.4M | 1.1M | 1.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.3M | 8.4M | 6.0M | 5.4M | 555.0K |
| Total Non-Current Assets | 17.2M | 16.1M | 14.2M | 8.9M | 2.6M |
| Total Assets | 282.6M | 363.6M | 225.9M | 266.2M | 306.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2M | 590.0K | 4.7M | 1.1M | 599.0K |
| Short-term Debt | 472.0K | 412.0K | 280.0K | 140.0K | 202.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 18.1M | 14.6M | 15.3M | 5.7M | 3.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3M | 5.8M | 6.2M | 2.5M | 981.0K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 3.0K | 46.0K | 169.0K | 367.0K |
| Total Non-Current Liabilities | 5.3M | 5.8M | 6.3M | 2.7M | 1.3M |
| Total Liabilities | 23.4M | 20.4M | 21.6M | 8.4M | 5.0M |
| Equity | |||||
| Common Stock | 0 | 5.0K | 4.0K | 4.0K | 4.0K |
| Retained Earnings | -371.3M | -251.3M | -164.8M | -95.7M | -40.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 259.2M | 343.2M | 204.3M | 257.8M | 301.7M |
| Key Metrics | |||||
| Total Debt | 5.8M | 6.2M | 6.5M | 2.6M | 1.2M |
| Working Capital | 247.4M | 332.9M | 196.3M | 251.6M | 300.4M |
Balance Sheet Composition
Tyra Biosciences Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -119.9M | -86.5M | -69.1M | -55.3M | -26.3M |
| Depreciation & Amortization | 546.0K | 519.0K | 353.0K | 296.0K | 140.0K |
| Stock-Based Compensation | 28.0M | 22.8M | 13.5M | 10.6M | 2.9M |
| Working Capital Changes | 83.0K | 184.0K | -186.0K | 2.4M | 1.6M |
| Operating Cash Flow | -91.3M | -63.0M | -55.4M | -42.0M | -21.6M |
| Investing Activities | |||||
| Capital Expenditures | -141.0K | -664.0K | -770.0K | -559.0K | -645.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -101.3M | -263.6M | -143.8M | 0 | - |
| Investment Sales | 173.9M | 165.9M | - | - | - |
| Investing Cash Flow | 72.5M | -98.4M | -144.6M | -559.0K | -645.0K |
| Financing Activities | |||||
| Share Repurchases | 0 | -420.0K | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | -9.0K |
| Financing Cash Flow | 0 | 199.6M | - | 0 | 310.8M |
| Free Cash Flow | -95.3M | -70.4M | -50.9M | -50.8M | -24.4M |
| Net Change in Cash | -18.8M | 38.2M | -200.0M | -42.6M | 288.5M |
Cash Flow Trend
Tyra Biosciences Key Financial Ratios
Valuation Ratios
Forward P/E
-14.30
Price to Book
7.60
PEG Ratio
-14.30
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-39.83%
Return on Assets
-25.68%
Financial Health
Current Ratio
14.67
Debt to Equity
2.24
Beta
0.96
Per Share Data
EPS (TTM)
$-2.01
Book Value per Share
$4.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TYRA | 2.2B | - | 7.60 | -39.83% | 0.00% | 2.24 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Axsome Therapeutics | 9.5B | -50.54 | 105.31 | -252.12% | -28.69% | 247.03 |
| Praxis Precision | 9.6B | - | 9.46 | -45.83% | 0.00% | 0.01 |
| Bio-Techne | 9.1B | 117.16 | 4.55 | 3.80% | 6.41% | 20.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.






