
United Fire (UFCS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
331.1M
Net Income
17.7M
5.35%
EPS (Diluted)
$0.67
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
2.7B
Shareholders Equity
817.7M
Debt to Equity
3.32
Cash Flow Metrics
Operating Cash Flow
32.8M
Free Cash Flow
33.2M
Revenue & Profitability Trend
United Fire Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.1B | 988.2M | 1.1B | 1.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 2.1M | 1.7M | -524.0K | 471.0K | 8.5M |
Total Operating Expenses | 2.1M | 1.7M | -524.0K | 471.0K | 8.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 7.3M | 3.3M | 3.2M | 3.2M | 0 |
Other Non-Operating Income | - | - | -295.0K | 207.0K | 6.3M |
Pre-tax Income | 77.0M | -39.7M | 12.1M | 96.8M | -169.5M |
Income Tax | 15.1M | -10.0M | -3.0M | 16.2M | -56.8M |
Effective Tax Rate % | 19.6% | 0.0% | -24.5% | 16.8% | 0.0% |
Net Income | 62.0M | -29.7M | 15.0M | 80.6M | -112.7M |
Net Margin % | 4.9% | -2.7% | 1.5% | 7.6% | -10.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.45 | $-1.18 | $0.60 | $3.21 | $-4.50 |
EPS (Diluted) | $2.39 | $-1.18 | $0.59 | $3.16 | $-4.50 |
Basic Shares Outstanding | 25319973 | 25269842 | 25210541 | 25082104 | 25055479 |
Diluted Shares Outstanding | 25319973 | 25269842 | 25210541 | 25082104 | 25055479 |
Income Statement Trend
United Fire Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 200.9M | 102.0M | 96.6M | 132.1M | 87.9M |
Short-term Investments | 927.0M | 100.0K | 275.0K | 275.0K | 175.0K |
Accounts Receivable | 681.6M | 688.1M | 536.7M | 444.6M | 477.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.9M | 4.6M | 5.3M | 6.0M | 6.7M |
Intangible Assets | 3.9M | 4.6M | 5.3M | 6.0M | 6.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 117.1M | 50.0M | 50.0M | 50.0M | 50.0M |
Deferred Tax Liabilities | - | - | - | 26.8M | 24.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.7B | - | - | - | - |
Equity | |||||
Common Stock | 25.0K | 25.0K | 25.0K | 25.0K | 25.0K |
Retained Earnings | 620.4M | 574.7M | 620.6M | 621.4M | 555.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 781.5M | 733.7M | 740.1M | 879.1M | 825.1M |
Key Metrics | |||||
Total Debt | 117.1M | 50.0M | 50.0M | 50.0M | 50.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
United Fire Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 62.0M | -29.7M | 15.0M | 80.6M | -112.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 5.5M | 3.2M | 2.8M | 3.4M | 5.0M |
Working Capital Changes | 9.7M | -172.9M | -92.0M | 15.1M | -85.0M |
Operating Cash Flow | 68.8M | -207.7M | -78.1M | 104.8M | -210.2M |
Investing Activities | |||||
Capital Expenditures | -11.9M | -10.9M | -2.1M | -14.0M | -18.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -960.6M | -292.9M | -297.3M | -405.4M | -444.7M |
Investment Sales | 680.0M | 162.1M | 280.4M | 451.1M | 376.2M |
Investing Cash Flow | -292.5M | -141.7M | -19.1M | 31.7M | -87.3M |
Financing Activities | |||||
Share Repurchases | - | -290.0K | 0 | -2.4M | -2.8M |
Dividends Paid | -16.2M | -16.2M | -15.9M | -15.1M | -28.5M |
Debt Issuance | 70.0M | 0 | 0 | 0 | 50.0M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 51.1M | -16.5M | -15.0M | -17.5M | 68.7M |
Free Cash Flow | 328.4M | 160.8M | -3.4M | 15.9M | 22.6M |
Net Change in Cash | -172.6M | -365.9M | -112.2M | 119.0M | -228.8M |
Cash Flow Trend
United Fire Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.02
Forward P/E
17.11
Price to Book
0.95
Price to Sales
0.61
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
6.94%
Operating Margin
9.45%
Return on Equity
11.68%
Return on Assets
2.22%
Financial Health
Current Ratio
0.38
Debt to Equity
13.85
Beta
0.57
Per Share Data
EPS (TTM)
$3.51
Book Value per Share
$33.18
Revenue per Share
$52.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ufcs | 806.8M | 9.02 | 0.95 | 11.68% | 6.94% | 13.85 |
Progressive | 145.6B | 13.99 | 4.46 | 37.29% | 12.66% | 21.15 |
Chubb | 110.9B | 12.28 | 1.60 | 13.63% | 16.00% | 28.98 |
Horace Mann | 1.9B | 14.07 | 1.41 | 10.91% | 8.50% | 40.25 |
Trupanion | 1.9B | 174.00 | 5.26 | 3.33% | 0.81% | 32.20 |
Skyward Specialty | 1.9B | 14.58 | 2.07 | 16.26% | 10.53% | 13.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.