Progressive (PGR) | Financial Analysis & Statements
Progressive Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
22.7B
Net Income
3.0B
12.98%
Balance Sheet Metrics
Total Assets
123.0B
Total Liabilities
92.7B
Shareholders Equity
30.3B
Debt to Equity
3.06
Cash Flow Metrics
Operating Cash Flow
3.6B
Free Cash Flow
3.0B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Progressive Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 87.6B | 75.3B | 62.1B | 49.6B | 47.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 278.0M | 279.0M | 268.4M | 243.5M | 218.6M |
| Other Non-Operating Income | 504.0M | 413.0M | - | 722.1M | 691.8M |
| Pre-tax Income | 14.2B | 10.7B | 4.9B | 922.1M | 4.2B |
| Income Tax | 2.9B | 2.2B | 1.0B | 200.6M | 859.1M |
| Effective Tax Rate % | 20.5% | 20.8% | 20.4% | 21.8% | 20.4% |
| Net Income | 11.3B | 8.5B | 3.9B | 721.5M | 3.4B |
| Net Margin % | 12.9% | 11.3% | 6.3% | 1.5% | 7.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $19.29 | $14.45 | $6.61 | $1.19 | $5.69 |
| EPS (Diluted) | $19.23 | $14.40 | $6.58 | $1.18 | $5.66 |
| Basic Shares Outstanding | 586300000 | 585500000 | 584900000 | 584400000 | 584500000 |
| Diluted Shares Outstanding | 586300000 | 585500000 | 584900000 | 584400000 | 584500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Progressive Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 125.0M | 143.0M | 84.9M | 203.5M | 187.1M |
| Short-term Investments | 19.7B | 8.2B | 62.2B | 49.5B | 44.8B |
| Accounts Receivable | 19.4B | 19.1B | 17.1B | 16.2B | 14.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | 542.1M | 1.0B |
| Intangible Assets | - | - | - | 86.3M | 117.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 123.0B | 105.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 5.5B | 6.1B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.9B | 6.9B | 6.9B | 6.4B | 4.9B |
| Deferred Tax Liabilities | - | - | - | - | 152.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 92.7B | 80.2B | - | - | - |
| Equity | |||||
| Common Stock | 586.0M | 586.0M | 585.3M | 584.9M | 584.4M |
| Retained Earnings | 27.3B | 24.3B | 18.8B | 15.7B | 15.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 30.3B | 25.6B | 20.3B | 15.9B | 18.2B |
| Key Metrics | |||||
| Total Debt | 6.9B | 6.9B | 6.9B | 6.4B | 4.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Progressive Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.3B | 8.5B | 3.9B | 721.5M | 3.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 132.0M | 122.0M | 121.3M | 122.7M | 100.7M |
| Working Capital Changes | 947.0M | -1.5B | -177.3M | -2.3B | -1.3B |
| Operating Cash Flow | 12.4B | 7.1B | 3.8B | -1.4B | 2.1B |
| Investing Activities | |||||
| Capital Expenditures | -268.0M | -208.0M | -204.8M | -256.9M | -177.3M |
| Acquisitions | - | - | 0 | 0 | -313.2M |
| Investment Purchases | -59.1B | -47.9B | -25.9B | -28.5B | -34.0B |
| Investment Sales | 44.8B | 34.2B | 15.2B | 21.0B | 31.3B |
| Investing Cash Flow | -14.5B | -13.7B | -10.8B | -8.0B | -3.1B |
| Financing Activities | |||||
| Share Repurchases | -166.0M | -634.0M | -140.7M | -99.0M | -223.0M |
| Dividends Paid | -2.9B | -682.0M | -277.6M | -260.8M | -3.8B |
| Debt Issuance | 0 | 0 | 496.3M | 1.5B | 0 |
| Debt Repayment | - | - | 0 | 0 | -520.0M |
| Financing Cash Flow | -3.0B | -1.3B | 78.0M | 1.1B | -4.5B |
| Free Cash Flow | 17.2B | 14.8B | 10.4B | 6.6B | 7.5B |
| Net Change in Cash | -5.2B | -8.0B | -6.9B | -8.3B | -5.5B |
Cash Flow Trend
Progressive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.45
Forward P/E
12.73
Price to Book
3.75
Price to Sales
1.34
PEG Ratio
1.06
Profitability Ratios
Profit Margin
12.93%
Operating Margin
16.39%
Return on Equity
37.90%
Return on Assets
7.94%
Financial Health
Current Ratio
0.29
Debt to Equity
26.17
Beta
0.33
Per Share Data
EPS (TTM)
$19.65
Book Value per Share
$54.71
Revenue per Share
$152.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PGR | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Travelers Companies | 64.4B | 9.03 | 2.01 | 25.27% | 15.54% | 28.98 |
| Allstate | 56.2B | 5.63 | 1.95 | 39.52% | 15.19% | 25.09 |
| Hartford Financial | 38.5B | 10.45 | 2.07 | 21.66% | 13.52% | 23.94 |
| Cincinnati Financial | 25.6B | 11.09 | 1.64 | 16.04% | 18.95% | 5.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.






