TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Gross Profit 268.2M 16.81%
Operating Income 91.9M 5.76%
Net Income 79.4M 4.98%
EPS (Diluted) $1.30

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 886.0M
Shareholders Equity 3.3B
Debt to Equity 0.27

Cash Flow Metrics

Operating Cash Flow -63.3M
Free Cash Flow -176.1M

Revenue & Profitability Trend

UFP Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.7B7.2B9.6B8.6B5.2B
Cost of Goods Sold i5.4B5.8B7.8B7.2B4.4B
Gross Profit i1.2B1.4B1.8B1.4B800.3M
Gross Margin % i18.4%19.7%18.6%16.3%15.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i735.0M766.6M832.1M682.3M444.6M
Other Operating Expenses i-6.7M5.8M7.2M-12.8M9.9M
Total Operating Expenses i728.3M772.4M839.3M669.4M454.5M
Operating Income i498.4M646.5M950.2M737.6M345.8M
Operating Margin % i7.5%9.0%9.9%8.5%6.7%
Non-Operating Items
Interest Income i60.5M39.9M725.0K6.5M4.5M
Interest Expense i12.7M12.8M13.9M13.8M9.3M
Other Non-Operating Income-6.1M-2.4M-2.2M-3.9M-7.8M
Pre-tax Income i540.2M671.2M934.8M726.3M341.0M
Income Tax i121.4M156.8M229.9M174.0M87.1M
Effective Tax Rate % i22.5%23.4%24.6%24.0%25.5%
Net Income i418.7M514.5M705.0M552.4M253.9M
Net Margin % i6.3%7.1%7.3%6.4%4.9%
Key Metrics
EBITDA i707.2M816.0M1.1B838.3M423.0M
EPS (Basic) i$6.78$8.21$11.05$8.61$4.00
EPS (Diluted) i$6.77$8.07$10.97$8.59$4.00
Basic Shares Outstanding i5875400062644580626833486221138261694500
Diluted Shares Outstanding i5875400062644580626833486221138261694500

Income Statement Trend

UFP Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B1.1B559.4M286.7M436.5M
Short-term Investments i31.1M34.7M36.0M36.5M24.3M
Accounts Receivable i500.9M549.5M617.6M737.8M470.5M
Inventory i720.8M727.8M973.2M963.3M567.3M
Other Current Assets50.0M38.5M42.5M39.8M33.8M
Total Current Assets i2.5B2.5B2.3B2.1B1.5B
Non-Current Assets
Property, Plant & Equipment i114.7M103.8M107.5M96.7M77.2M
Goodwill i839.5M855.2M825.9M746.5M584.0M
Intangible Assets i159.8M182.5M151.2M116.4M79.7M
Long-term Investments-----
Other Non-Current Assets142.8M116.5M124.9M54.6M40.3M
Total Non-Current Assets i1.6B1.5B1.4B1.2B866.5M
Total Assets i4.2B4.0B3.7B3.2B2.4B
Liabilities
Current Liabilities
Accounts Payable i224.7M203.1M206.9M319.1M211.5M
Short-term Debt i32.0M65.9M28.5M82.9M16.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i512.4M568.0M611.8M776.0M463.7M
Non-Current Liabilities
Long-term Debt i324.9M318.4M360.6M354.2M373.1M
Deferred Tax Liabilities i31.2M45.2M51.3M61.0M25.3M
Other Non-Current Liabilities32.3M35.9M44.7M37.5M59.6M
Total Non-Current Liabilities i388.5M399.6M456.5M452.7M458.0M
Total Liabilities i900.9M967.6M1.1B1.2B921.7M
Equity
Common Stock i60.7M61.6M61.6M61.9M61.2M
Retained Earnings i2.8B2.6B2.2B1.7B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.2B3.1B2.6B2.0B1.5B
Key Metrics
Total Debt i356.9M384.3M389.1M437.1M389.8M
Working Capital i2.0B1.9B1.7B1.3B1.1B

Balance Sheet Composition

UFP Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i418.7M514.5M705.0M552.4M253.9M
Depreciation & Amortization i148.2M131.9M113.6M98.1M72.7M
Stock-Based Compensation i38.2M34.9M28.2M11.2M4.0M
Working Capital Changes i75.8M328.6M-6.5M-267.7M-101.2M
Operating Cash Flow i663.0M1.0B823.9M399.7M227.2M
Investing Activities
Capital Expenditures i-220.8M-177.1M-170.3M-121.2M-86.3M
Acquisitions i-29.8M-54.5M-180.2M-476.0M-65.3M
Investment Purchases i-55.4M-29.8M-19.9M-23.8M-28.1M
Investment Sales i30.8M29.9M12.9M14.9M24.8M
Investing Cash Flow i-270.8M-240.2M-353.9M-611.2M-154.7M
Financing Activities
Share Repurchases i-141.1M-82.1M-95.8M0-29.2M
Dividends Paid i-80.8M-68.2M-58.9M-40.2M-30.7M
Debt Issuance i29.9M28.5M605.1M0156.9M
Debt Repayment i-72.3M-30.2M-646.3M-888.7M-6.5M
Financing Cash Flow i-307.1M-164.5M-212.7M-933.7M85.6M
Free Cash Flow i410.3M779.5M657.4M361.3M247.3M
Net Change in Cash i85.2M596.5M257.3M-1.1B158.0M

Cash Flow Trend

UFP Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.10
Forward P/E 13.44
Price to Book 1.84
Price to Sales 0.91
PEG Ratio 13.44

Profitability Ratios

Profit Margin 5.31%
Operating Margin 6.92%
Return on Equity 11.16%
Return on Assets 6.42%

Financial Health

Current Ratio 4.54
Debt to Equity 7.40
Beta 1.44

Per Share Data

EPS (TTM) $5.76
Book Value per Share $53.47
Revenue per Share $112.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ufpi6.0B17.101.8411.16%5.31%7.40
Simpson 7.7B23.193.9417.88%14.53%23.70
West Fraser Timber 5.5B55.920.80-1.78%-2.16%4.87
Boise Cascade 3.1B12.161.4411.77%4.00%24.13
Enviva 31.3M---1,086.36%-58.24%-12.10
Jewett-Cameron 13.4M23.290.58-8.62%-4.69%10.52

Financial data is updated regularly. All figures are in the company's reporting currency.