UFP Industries (UFPI) | Financial Analysis & Statements
UFP Industries Inc. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
216.5M
16.28%
Operating Income
56.0M
4.21%
Net Income
40.2M
3.02%
EPS (Diluted)
$0.70
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
934.2M
Shareholders Equity
3.1B
Debt to Equity
0.30
Cash Flow Metrics
Operating Cash Flow
193.8M
Free Cash Flow
82.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
UFP Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.3B | 6.7B | 7.2B | 9.6B | 8.6B |
| Cost of Goods Sold | 5.3B | 5.4B | 5.8B | 7.8B | 7.2B |
| Gross Profit | 1.1B | 1.2B | 1.4B | 1.8B | 1.4B |
| Gross Margin % | 16.8% | 18.4% | 19.7% | 18.6% | 16.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 691.0M | 735.0M | 766.6M | 832.1M | 682.3M |
| Other Operating Expenses | 2.1M | -6.7M | 5.8M | 7.2M | -12.8M |
| Total Operating Expenses | 693.1M | 728.3M | 772.4M | 839.3M | 669.4M |
| Operating Income | 367.0M | 498.4M | 646.5M | 950.2M | 737.6M |
| Operating Margin % | 5.8% | 7.5% | 9.0% | 9.9% | 8.5% |
| Non-Operating Items | |||||
| Interest Income | 38.5M | 60.5M | 39.9M | 725.0K | 6.5M |
| Interest Expense | 10.9M | 12.7M | 12.8M | 13.9M | 13.8M |
| Other Non-Operating Income | -2.4M | -6.1M | -2.4M | -2.2M | -3.9M |
| Pre-tax Income | 392.2M | 540.2M | 671.2M | 934.8M | 726.3M |
| Income Tax | 96.2M | 121.4M | 156.8M | 229.9M | 174.0M |
| Effective Tax Rate % | 24.5% | 22.5% | 23.4% | 24.6% | 24.0% |
| Net Income | 296.0M | 418.7M | 514.5M | 705.0M | 552.4M |
| Net Margin % | 4.7% | 6.3% | 7.1% | 7.3% | 6.4% |
| Key Metrics | |||||
| EBITDA | 567.3M | 707.2M | 816.0M | 1.1B | 838.3M |
| EPS (Basic) | - | $6.78 | $8.21 | $11.05 | $8.61 |
| EPS (Diluted) | - | $6.77 | $8.07 | $10.97 | $8.59 |
| Basic Shares Outstanding | - | 61144543 | 62644580 | 62683348 | 62211382 |
| Diluted Shares Outstanding | - | 61144543 | 62644580 | 62683348 | 62211382 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
UFP Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 914.2M | 1.2B | 1.1B | 559.4M | 286.7M |
| Short-term Investments | 34.4M | 31.1M | 34.7M | 36.0M | 36.5M |
| Accounts Receivable | 476.0M | 500.9M | 549.5M | 617.6M | 737.8M |
| Inventory | 722.0M | 720.8M | 727.8M | 973.2M | 963.3M |
| Other Current Assets | 66.5M | 50.0M | 38.5M | 42.5M | 39.8M |
| Total Current Assets | 2.3B | 2.5B | 2.5B | 2.3B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 115.8M | 114.7M | 103.8M | 107.5M | 96.7M |
| Goodwill | 828.8M | 839.5M | 855.2M | 825.9M | 746.5M |
| Intangible Assets | 141.0M | 159.8M | 182.5M | 151.2M | 116.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 161.0M | 142.8M | 116.5M | 124.9M | 54.6M |
| Total Non-Current Assets | 1.8B | 1.6B | 1.5B | 1.4B | 1.2B |
| Total Assets | 4.0B | 4.2B | 4.0B | 3.7B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 205.9M | 224.7M | 203.1M | 206.9M | 319.1M |
| Short-term Debt | 28.9M | 32.0M | 65.9M | 28.5M | 82.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 494.2M | 512.4M | 568.0M | 611.8M | 776.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 327.9M | 324.9M | 318.4M | 360.6M | 354.2M |
| Deferred Tax Liabilities | 83.2M | 31.2M | 45.2M | 51.3M | 61.0M |
| Other Non-Current Liabilities | 28.8M | 32.3M | 35.9M | 44.7M | 37.5M |
| Total Non-Current Liabilities | 440.0M | 388.5M | 399.6M | 456.5M | 452.7M |
| Total Liabilities | 934.2M | 900.9M | 967.6M | 1.1B | 1.2B |
| Equity | |||||
| Common Stock | 56.6M | 60.7M | 61.6M | 61.6M | 61.9M |
| Retained Earnings | 2.6B | 2.8B | 2.6B | 2.2B | 1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 3.2B | 3.1B | 2.6B | 2.0B |
| Key Metrics | |||||
| Total Debt | 356.8M | 356.9M | 384.3M | 389.1M | 437.1M |
| Working Capital | 1.8B | 2.0B | 1.9B | 1.7B | 1.3B |
Balance Sheet Composition
UFP Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 296.0M | 418.7M | 514.5M | 705.0M | 552.4M |
| Depreciation & Amortization | 161.1M | 148.2M | 131.9M | 113.6M | 98.1M |
| Stock-Based Compensation | 37.8M | 38.2M | 34.9M | 28.2M | 11.2M |
| Working Capital Changes | 14.6M | 75.8M | 328.6M | -6.5M | -267.7M |
| Operating Cash Flow | 557.0M | 663.0M | 1.0B | 823.9M | 399.7M |
| Investing Activities | |||||
| Capital Expenditures | -237.9M | -220.8M | -177.1M | -170.3M | -121.2M |
| Acquisitions | -17.6M | -29.8M | -54.5M | -180.2M | -476.0M |
| Investment Purchases | -38.8M | -55.4M | -29.8M | -19.9M | -23.8M |
| Investment Sales | 20.0M | 30.8M | 29.9M | 12.9M | 14.9M |
| Investing Cash Flow | -273.2M | -270.8M | -240.2M | -353.9M | -611.2M |
| Financing Activities | |||||
| Share Repurchases | -433.0M | -141.1M | -82.1M | -95.8M | 0 |
| Dividends Paid | -82.4M | -80.8M | -68.2M | -58.9M | -40.2M |
| Debt Issuance | 34.4M | 29.9M | 28.5M | 605.1M | 0 |
| Debt Repayment | -38.1M | -72.3M | -30.2M | -646.3M | -888.7M |
| Financing Cash Flow | -530.1M | -307.1M | -164.5M | -212.7M | -933.7M |
| Free Cash Flow | 276.4M | 410.3M | 779.5M | 657.4M | 361.3M |
| Net Change in Cash | -246.4M | 85.2M | 596.5M | 257.3M | -1.1B |
Cash Flow Trend
UFP Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.30
Forward P/E
15.83
Price to Book
1.78
Price to Sales
0.87
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
4.66%
Operating Margin
4.06%
Return on Equity
9.34%
Return on Assets
5.58%
Financial Health
Current Ratio
4.59
Debt to Equity
11.55
Beta
1.44
Per Share Data
EPS (TTM)
$5.00
Book Value per Share
$54.11
Revenue per Share
$111.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UFPI | 5.5B | 19.30 | 1.78 | 9.34% | 4.66% | 11.55 |
| Simpson | 7.7B | 22.54 | 3.77 | 18.00% | 14.79% | 24.02 |
| West Fraser Timber | 5.2B | 55.92 | 0.89 | -14.64% | -17.16% | 5.69 |
| Boise Cascade | 3.0B | 23.84 | 1.47 | 6.29% | 2.07% | 25.17 |
| Enviva | 31.3M | - | - | -1,086.36% | -58.24% | -12.10 |
| Jewett-Cameron | 6.7M | 23.29 | 0.44 | -41.21% | -19.19% | 27.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.





