TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 87.0M
Gross Profit 14.1M 16.24%
Operating Income -2.0M -2.34%
Net Income 18.2M 20.90%
EPS (Diluted) $0.31

Balance Sheet Metrics

Total Assets 266.2M
Total Liabilities 179.1M
Shareholders Equity 87.1M
Debt to Equity 2.06

Cash Flow Metrics

Operating Cash Flow 3.5M
Free Cash Flow 1.2M

Revenue & Profitability Trend

United Homes Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i463.7M421.5M477.0M432.9M327.3M
Cost of Goods Sold i383.9M341.7M358.2M332.3M260.1M
Gross Profit i79.8M79.7M118.8M100.6M67.1M
Gross Margin % i17.2%18.9%24.9%23.2%20.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i74.7M65.1M49.7M38.5M29.9M
Other Operating Expenses i-----
Total Operating Expenses i74.7M65.1M49.7M38.5M29.9M
Operating Income i5.1M14.6M69.1M62.2M37.2M
Operating Margin % i1.1%3.5%14.5%14.4%11.4%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income32.1M113.4M367.8K257.7K1.7M
Pre-tax Income i37.2M128.0M69.5M62.4M39.0M
Income Tax i-9.7M3.0M0--
Effective Tax Rate % i-26.1%2.3%0.0%0.0%0.0%
Net Income i46.9M125.1M69.5M62.4M39.0M
Net Margin % i10.1%29.7%14.6%14.4%11.9%
Key Metrics
EBITDA i-36.1M-99.9M70.0M62.5M37.4M
EPS (Basic) i$0.96$2.74$1.46$1.66$1.04
EPS (Diluted) i$0.90$2.35$1.46$1.66$1.04
Basic Shares Outstanding i4896750745639431475949503757507437575074
Diluted Shares Outstanding i4896750745639431475949503757507437575074

Income Statement Trend

United Homes Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i22.6M56.7M12.2M51.5M29.2M
Short-term Investments i-----
Accounts Receivable i4.1M1.7M2.0M2.1M907.6K
Inventory i147.7M182.8M180.2M140.0M95.6M
Other Current Assets-----
Total Current Assets i228.3M277.3M199.7M196.6M129.1M
Non-Current Assets
Property, Plant & Equipment i2.8M5.4M1.0M00
Goodwill i18.6M11.4M0--
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets23.5M7.8M6.1M4.1M1.3M
Total Non-Current Assets i37.0M21.4M8.7M5.7M2.5M
Total Assets i265.4M298.6M208.3M202.3M131.6M
Liabilities
Current Liabilities
Accounts Payable i17.8M38.7M22.1M28.7M18.8M
Short-term Debt i50.2M77.2M120.8M102.5M74.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i82.7M125.4M148.3M135.7M97.4M
Non-Current Liabilities
Long-term Debt i70.1M76.9M1.0M0-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.6M----
Total Non-Current Liabilities i115.9M204.5M1.0M00
Total Liabilities i198.5M329.8M149.3M135.7M97.4M
Equity
Common Stock i5.9K4.8K3.7K83.6M-
Retained Earnings i12.9M-34.0M57.6M--
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i66.9M-31.2M59.0M66.6M-
Key Metrics
Total Debt i120.3M154.1M121.8M102.5M74.8M
Working Capital i145.7M151.9M51.3M60.9M31.7M

Balance Sheet Composition

United Homes Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i46.9M125.1M69.5M62.4M39.0M
Depreciation & Amortization i1.8M1.3M881.0K358.6K182.8K
Stock-Based Compensation i6.5M7.0M1.4M00
Working Capital Changes i17.6M31.9M-35.2M-4.0M32.6M
Operating Cash Flow i-25.0M40.9M37.0M59.2M72.2M
Investing Activities
Capital Expenditures i78.2K-2.9K-157.9K-394.1K-785.3K
Acquisitions i-12.7M-24.3M-49.0K00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-12.6M-24.3M-206.9K-394.1K-785.3K
Financing Activities
Share Repurchases i-----
Dividends Paid i0-17.9M-54.2M-33.5M-22.3M
Debt Issuance i67.9M71.5M000
Debt Repayment i-178.8M-105.2M-171.9M-267.7M-217.9M
Financing Cash Flow i-138.0M-64.6M-245.4M-303.3M-269.2M
Free Cash Flow i15.4M28.1M34.4M57.9M71.0M
Net Change in Cash i-175.6M-48.0M-208.6M-244.5M-197.8M

Cash Flow Trend

United Homes Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 81.20
Price to Book 2.90
Price to Sales 0.54
PEG Ratio -0.68

Profitability Ratios

Profit Margin 1.16%
Operating Margin 3.47%
Return on Equity 9.58%
Return on Assets 0.97%

Financial Health

Current Ratio 3.91
Debt to Equity 163.13
Beta 1.21

Per Share Data

EPS (TTM) $0.05
Book Value per Share $1.40
Revenue per Share $8.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
uhg247.0M81.202.909.58%1.16%163.13
D.R. Horton 48.0B12.972.0116.10%11.46%29.94
Lennar 31.5B12.081.3810.77%7.72%24.89
Springview Holdings 7.2M3.372.34-46.44%-23.56%17.27
Green Brick 05.360.6123.31%16.37%16.67
Lennar 30.4B11.411.3010.77%7.72%24.89

Financial data is updated regularly. All figures are in the company's reporting currency.