D.R. Horton (DHI) | Financial Analysis & Statements
D.R. Horton Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
9.7B
Gross Profit
2.1B
21.67%
Operating Income
1.1B
11.63%
Net Income
916.8M
9.47%
EPS (Diluted)
$3.04
Balance Sheet Metrics
Total Assets
35.5B
Total Liabilities
10.7B
Shareholders Equity
24.7B
Debt to Equity
0.43
Cash Flow Metrics
Operating Cash Flow
2.4B
Free Cash Flow
2.4B
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
D.R. Horton Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 34.3B | 36.8B | 35.5B | 33.5B | 27.8B |
| Cost of Goods Sold | 26.1B | 27.3B | 26.1B | 23.0B | 19.9B |
| Gross Profit | 8.1B | 9.5B | 9.4B | 10.5B | 7.9B |
| Gross Margin % | 23.7% | 25.9% | 26.4% | 31.4% | 28.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.7B | 3.6B | 3.2B | 2.9B | 2.6B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.7B | 3.6B | 3.2B | 2.9B | 2.6B |
| Operating Income | 4.4B | 5.9B | 6.1B | 7.6B | 5.3B |
| Operating Margin % | 12.9% | 16.1% | 17.2% | 22.6% | 19.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 315.7M | 348.8M | 213.1M | 59.3M | 37.5M |
| Pre-tax Income | 4.7B | 6.3B | 6.3B | 7.6B | 5.4B |
| Income Tax | 1.1B | 1.5B | 1.5B | 1.7B | 1.2B |
| Effective Tax Rate % | 23.6% | 23.5% | 24.1% | 22.7% | 21.8% |
| Net Income | 3.6B | 4.8B | 4.8B | 5.9B | 4.2B |
| Net Margin % | 10.6% | 13.1% | 13.5% | 17.6% | 15.1% |
| Key Metrics | |||||
| EBITDA | 4.5B | 6.0B | 6.2B | 7.7B | 5.4B |
| EPS (Basic) | $11.62 | $14.44 | $13.93 | $16.65 | $11.56 |
| EPS (Diluted) | $11.57 | $14.34 | $13.82 | $16.51 | $11.41 |
| Basic Shares Outstanding | 308500000 | 329500000 | 340700000 | 351700000 | 361100000 |
| Diluted Shares Outstanding | 308500000 | 329500000 | 340700000 | 351700000 | 361100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
D.R. Horton Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.0B | 4.5B | 3.9B | 2.5B | 3.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 25.3B | 24.9B | 22.4B | 21.7B | 16.5B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 34.1B | 34.7B | 31.2B | 28.8B | 23.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 85.9M | 70.0M | 64.6M | 144.4M | 114.6M |
| Goodwill | 354.1M | 332.9M | 338.1M | 337.6M | 331.1M |
| Intangible Assets | 27.1M | 5.9M | 11.1M | 10.6M | 4.1M |
| Long-term Investments | 43.3M | 47.3M | 155.9M | 377.9M | 26.6M |
| Other Non-Current Assets | 452.7M | 559.3M | 587.1M | 480.1M | 196.5M |
| Total Non-Current Assets | 1.3B | 1.4B | 1.4B | 1.6B | 819.2M |
| Total Assets | 35.5B | 36.1B | 32.6B | 30.4B | 24.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.3B | 1.2B | 1.4B | 1.2B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.0B | 2.0B | 2.1B | 2.2B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.0B | 6.0B | 5.1B | 6.1B | 5.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 392.4M | 123.2M | 147.6M | 113.3M | 100.4M |
| Total Non-Current Liabilities | 8.8B | 8.2B | 7.4B | 8.4B | 7.0B |
| Total Liabilities | 10.7B | 10.3B | 9.4B | 10.6B | 8.8B |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M |
| Retained Earnings | 31.0B | 28.0B | 23.6B | 19.2B | 13.6B |
| Treasury Stock | 10.4B | 6.1B | 4.3B | 3.1B | 2.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.7B | 25.8B | 23.1B | 19.8B | 15.2B |
| Key Metrics | |||||
| Total Debt | 6.0B | 6.0B | 5.1B | 6.1B | 5.4B |
| Working Capital | 32.2B | 32.7B | 29.1B | 26.6B | 21.4B |
Balance Sheet Composition
D.R. Horton Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.6B | 4.8B | 4.8B | 5.9B | 4.2B |
| Depreciation & Amortization | 101.3M | 87.1M | 91.6M | 81.4M | 82.1M |
| Stock-Based Compensation | 131.0M | 118.1M | 111.2M | 105.1M | 91.4M |
| Working Capital Changes | -713.6M | -2.9B | -728.3M | -5.6B | -3.9B |
| Operating Cash Flow | 3.3B | 2.1B | 4.2B | 491.4M | 509.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -53.1M | -40.4M | -212.9M | -271.5M | -24.5M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -31.3M | -25.3M | -161.6M | -266.7M | 15.2M |
| Financing Activities | |||||
| Share Repurchases | -4.3B | -1.9B | -1.2B | -1.2B | -926.9M |
| Dividends Paid | -494.8M | -395.2M | -341.2M | -316.5M | -289.3M |
| Debt Issuance | 3.3B | 2.1B | 762.3M | 4.4B | 1.9B |
| Debt Repayment | -3.3B | -1.2B | -1.8B | -3.8B | -826.3M |
| Financing Cash Flow | -4.8B | -1.4B | -2.7B | -844.4M | -107.8M |
| Free Cash Flow | 3.3B | 2.0B | 4.2B | 413.6M | 267.0M |
| Net Change in Cash | -1.5B | 709.8M | 1.4B | -619.7M | 417.3M |
Cash Flow Trend
D.R. Horton Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.42
Forward P/E
13.52
Price to Book
1.98
Price to Sales
1.40
PEG Ratio
-1.17
Profitability Ratios
Profit Margin
9.51%
Operating Margin
11.26%
Return on Equity
13.08%
Return on Assets
7.30%
Financial Health
Current Ratio
4.50
Debt to Equity
27.12
Beta
1.44
Per Share Data
EPS (TTM)
$10.65
Book Value per Share
$82.92
Revenue per Share
$113.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DHI | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| PulteGroup | 23.0B | 8.71 | 1.83 | 23.05% | 15.50% | 18.02 |
| Lennar | 22.5B | 13.17 | 1.03 | 8.08% | 5.39% | 24.99 |
| NVR | 18.6B | 15.87 | 5.02 | 33.19% | 12.84% | 28.34 |
| Toll Brothers | 13.9B | 10.71 | 1.68 | 17.00% | 12.26% | 33.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.






