
Upwork (UPWK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
192.7M
Gross Profit
150.9M
78.31%
Operating Income
38.7M
20.08%
Net Income
37.7M
19.58%
EPS (Diluted)
$0.27
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
645.7M
Shareholders Equity
594.3M
Debt to Equity
1.09
Cash Flow Metrics
Operating Cash Flow
51.1M
Free Cash Flow
30.8M
Revenue & Profitability Trend
Upwork Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 769.3M | 689.1M | 618.3M | 502.8M | 373.6M |
Cost of Goods Sold | 174.1M | 170.4M | 160.4M | 135.5M | 104.3M |
Gross Profit | 595.2M | 518.7M | 457.9M | 367.3M | 269.4M |
Gross Margin % | 77.4% | 75.3% | 74.1% | 73.0% | 72.1% |
Operating Expenses | |||||
Research & Development | 209.3M | 177.4M | 154.6M | 119.1M | 83.5M |
Selling, General & Administrative | 314.0M | 339.6M | 370.8M | 296.4M | 204.7M |
Other Operating Expenses | - | - | - | - | 3.6M |
Total Operating Expenses | 523.3M | 517.0M | 525.4M | 415.5M | 291.8M |
Operating Income | 65.2M | -11.3M | -92.6M | -54.2M | -22.4M |
Operating Margin % | 8.5% | -1.6% | -15.0% | -10.8% | -6.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 4.5M | 2.2M | 778.0K |
Other Non-Operating Income | 25.2M | 60.1M | 3.3M | -1.9M | 469.0K |
Pre-tax Income | 90.4M | 48.9M | -89.3M | -56.1M | -22.7M |
Income Tax | -125.2M | 2.0M | 536.0K | 122.0K | 150.0K |
Effective Tax Rate % | -138.4% | 4.1% | 0.0% | 0.0% | 0.0% |
Net Income | 215.6M | 46.9M | -89.9M | -56.2M | -22.9M |
Net Margin % | 28.0% | 6.8% | -14.5% | -11.2% | -6.1% |
Key Metrics | |||||
EBITDA | 82.9M | 1.5M | -81.5M | -40.4M | -7.9M |
EPS (Basic) | $1.61 | $0.35 | $-0.69 | $-0.44 | $-0.19 |
EPS (Diluted) | $1.52 | $0.06 | $-0.69 | $-0.44 | $-0.19 |
Basic Shares Outstanding | 133621000 | 134774000 | 130518000 | 127164000 | 118699000 |
Diluted Shares Outstanding | 133621000 | 134774000 | 130518000 | 127164000 | 118699000 |
Income Statement Trend
Upwork Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 305.8M | 79.6M | 129.4M | 187.2M | 94.1M |
Short-term Investments | 316.3M | 470.5M | 557.2M | 497.6M | 75.6M |
Accounts Receivable | 75.5M | 103.1M | 64.9M | 66.8M | 47.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 17.7M | 17.8M | 17.9M | 17.2M | - |
Total Current Assets | 911.1M | 883.4M | 930.9M | 929.7M | 360.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.8M | 4.3M | 7.6M | 10.7M | 19.7M |
Goodwill | 255.1M | 239.5M | 236.4M | 236.4M | 237.1M |
Intangible Assets | 13.0M | 3.0M | - | - | 667.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 130.7M | 1.4M | 1.5M | 1.2M | 1.7M |
Total Non-Current Assets | 300.6M | 154.2M | 149.3M | 151.4M | 168.4M |
Total Assets | 1.2B | 1.0B | 1.1B | 1.1B | 529.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.1M | 5.1M | 7.5M | 5.0M | 6.5M |
Short-term Debt | 1.6M | 5.7M | 6.5M | 6.3M | 11.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 852.0K | 1.1M | 2.1M | 1.0M | 202.0K |
Total Current Liabilities | 268.4M | 293.0M | 247.7M | 233.6M | 198.7M |
Non-Current Liabilities | |||||
Long-term Debt | 367.5M | 362.2M | 575.4M | 578.1M | 23.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 308.0K | 1.3M | 8.2M | 9.9M | 7.5M |
Total Non-Current Liabilities | 367.8M | 363.5M | 583.7M | 587.9M | 31.2M |
Total Liabilities | 636.2M | 656.5M | 831.4M | 821.5M | 229.9M |
Equity | |||||
Common Stock | 14.0K | 14.0K | 13.0K | 13.0K | 12.0K |
Retained Earnings | -78.5M | -294.1M | -340.9M | -251.1M | -194.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 575.4M | 381.1M | 248.9M | 259.5M | 299.3M |
Key Metrics | |||||
Total Debt | 369.1M | 367.9M | 581.9M | 584.4M | 35.0M |
Working Capital | 642.6M | 590.4M | 683.2M | 696.0M | 162.1M |
Balance Sheet Composition
Upwork Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 215.6M | 46.9M | -89.9M | -56.2M | -22.9M |
Depreciation & Amortization | 17.6M | 12.7M | 11.1M | 13.8M | 14.0M |
Stock-Based Compensation | 68.4M | 74.2M | 75.5M | 53.6M | 25.5M |
Working Capital Changes | -19.1M | -70.6M | -18.8M | -19.8M | -12.0M |
Operating Cash Flow | 155.1M | 65.3M | -19.1M | -7.4M | 4.7M |
Investing Activities | |||||
Capital Expenditures | -3.5M | -692.0K | -1.2M | -1.0M | -6.3M |
Acquisitions | -14.3M | - | - | - | - |
Investment Purchases | -362.3M | -709.2M | -581.9M | -525.3M | -107.3M |
Investment Sales | 528.7M | 813.8M | 521.2M | 102.5M | 117.5M |
Investing Cash Flow | 148.5M | 103.9M | -62.0M | -423.9M | 3.9M |
Financing Activities | |||||
Share Repurchases | -100.0M | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 575.0M | 18.0M |
Debt Repayment | 0 | 0 | 0 | -10.8M | -25.6M |
Financing Cash Flow | -90.0M | -120.4M | 645.0K | 525.8M | 18.7M |
Free Cash Flow | 139.1M | 10.9M | -2.2M | 4.7M | 8.0M |
Net Change in Cash | 213.6M | 48.8M | -80.4M | 94.5M | 27.3M |
Cash Flow Trend
Upwork Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.13
Forward P/E
12.06
Price to Book
3.05
Price to Sales
2.40
PEG Ratio
0.17
Profitability Ratios
Profit Margin
31.75%
Operating Margin
16.71%
Return on Equity
50.61%
Return on Assets
6.86%
Financial Health
Current Ratio
3.36
Debt to Equity
60.93
Beta
1.38
Per Share Data
EPS (TTM)
$1.72
Book Value per Share
$4.59
Revenue per Share
$5.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
upwk | 1.9B | 8.13 | 3.05 | 50.61% | 31.75% | 60.93 |
Alphabet | 2.5T | 21.70 | 6.79 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Webtoon | 2.0B | -12.44 | 1.32 | -6.76% | -7.27% | 1.73 |
Yelp | 2.0B | 14.24 | 2.65 | 20.13% | 10.28% | 4.10 |
Groupon | 1.1B | 13.90 | 21.94 | -15.21% | -1.89% | 496.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.