TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 91.5M
Gross Profit 41.9M 45.76%
Operating Income 35.7M 39.00%
Net Income 30.8M 33.69%
EPS (Diluted) $1.07

Balance Sheet Metrics

Total Assets 585.3M
Total Liabilities 53.0M
Shareholders Equity 532.2M
Debt to Equity 0.10

Cash Flow Metrics

Operating Cash Flow 30.2M
Free Cash Flow 24.6M

Revenue & Profitability Trend

United States Lime Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i317.7M281.3M236.2M189.3M160.7M
Cost of Goods Sold i173.7M178.5M165.8M130.0M113.1M
Gross Profit i144.0M102.9M70.3M59.3M47.6M
Gross Margin % i45.3%36.6%29.8%31.3%29.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i19.1M17.4M15.6M12.8M12.2M
Other Operating Expenses i-----
Total Operating Expenses i19.1M17.4M15.6M12.8M12.2M
Operating Income i124.9M85.4M54.8M46.4M35.4M
Operating Margin % i39.3%30.4%23.2%24.5%22.0%
Non-Operating Items
Interest Income i--2.0M351.0K451.0K
Interest Expense i--254.0K250.0K248.0K
Other Non-Operating Income11.5M7.9M1.8M101.0K-1.6M
Pre-tax Income i136.4M93.4M56.6M46.5M34.1M
Income Tax i27.5M18.8M11.1M9.5M5.8M
Effective Tax Rate % i20.2%20.2%19.7%20.4%17.2%
Net Income i108.8M74.5M45.4M37.0M28.2M
Net Margin % i34.3%26.5%19.2%19.6%17.6%
Key Metrics
EBITDA i149.1M109.2M77.0M67.3M55.5M
EPS (Basic) i$3.81$2.62$1.60$1.31$1.00
EPS (Diluted) i$3.79$2.61$1.60$1.31$1.00
Basic Shares Outstanding i2857400028461955283600002828000028145000
Diluted Shares Outstanding i2857400028461955283600002828000028145000

Income Statement Trend

United States Lime Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i278.0M188.0M133.4M105.4M83.6M
Short-term Investments i-----
Accounts Receivable i44.0M38.1M33.6M26.7M23.0M
Inventory i27.7M24.3M19.6M15.1M15.2M
Other Current Assets5.1M4.6M3.4M3.2M2.2M
Total Current Assets i354.8M255.0M190.0M150.4M124.0M
Non-Current Assets
Property, Plant & Equipment i81.7M5.3M5.4M59.6M58.2M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets635.0K565.0K440.0K450.0K415.0K
Total Non-Current Assets i188.4M185.6M177.8M165.8M155.1M
Total Assets i543.2M440.6M367.8M316.2M279.1M
Liabilities
Current Liabilities
Accounts Payable i8.8M7.4M7.7M5.4M4.6M
Short-term Debt i1.6M1.6M1.4M899.0K1.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i17.0M17.5M15.5M11.2M11.6M
Non-Current Liabilities
Long-term Debt i3.4M3.9M4.1M2.3M1.0M
Deferred Tax Liabilities i23.7M24.7M25.6M23.1M21.5M
Other Non-Current Liabilities1.4M1.4M1.4M1.4M1.8M
Total Non-Current Liabilities i28.5M30.0M31.1M26.8M24.3M
Total Liabilities i45.4M47.5M46.7M38.0M35.9M
Equity
Common Stock i3.0M674.0K671.0K669.0K666.0K
Retained Earnings i515.6M412.5M342.5M301.6M268.2M
Treasury Stock i61.4M57.9M56.6M55.8M55.1M
Other Equity-----
Total Shareholders Equity i497.7M393.1M321.1M278.2M243.2M
Key Metrics
Total Debt i5.0M5.5M5.5M3.2M2.2M
Working Capital i337.8M237.5M174.5M139.2M112.4M

Balance Sheet Composition

United States Lime Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i108.8M74.5M45.4M37.0M28.2M
Depreciation & Amortization i24.2M23.8M22.2M20.9M19.6M
Stock-Based Compensation i4.9M3.2M2.6M2.2M1.9M
Working Capital Changes i-9.5M-9.3M-10.6M-3.9M327.0K
Operating Cash Flow i127.4M91.4M62.2M57.8M54.4M
Investing Activities
Capital Expenditures i-26.9M-32.0M-25.5M-29.6M-16.8M
Acquisitions i00-5.6M0-8.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-26.9M-32.0M-31.2M-29.6M-25.2M
Financing Activities
Share Repurchases i-3.5M-1.3M-767.0K-731.0K-557.0K
Dividends Paid i-5.7M-4.6M-4.5M-3.6M-3.6M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-9.2M-5.8M-5.3M-4.4M-4.2M
Free Cash Flow i98.6M58.0M37.5M25.8M41.4M
Net Change in Cash i91.3M53.6M25.7M23.8M25.0M

Cash Flow Trend

United States Lime Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.40
Forward P/E 22.44
Price to Book 5.84
Price to Sales 9.36
PEG Ratio 1.41

Profitability Ratios

Profit Margin 35.57%
Operating Margin 39.00%
Return on Equity 24.95%
Return on Assets 16.58%

Financial Health

Current Ratio 21.75
Debt to Equity 0.80
Beta 0.98

Per Share Data

EPS (TTM) $4.36
Book Value per Share $19.72
Revenue per Share $12.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
uslm3.3B26.405.8424.95%35.57%0.80
Vulcan Materials 38.7B40.674.6011.87%12.52%65.38
Martin Marietta 36.4B33.343.8812.08%16.46%62.02
Eagle Materials 7.4B16.714.9631.87%19.81%90.48
Summit Materials 6.3B61.752.0712.34%28.90%0.65
Knife River 5.1B33.093.4611.11%5.20%95.96

Financial data is updated regularly. All figures are in the company's reporting currency.