
United States Lime (USLM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
91.5M
Gross Profit
41.9M
45.76%
Operating Income
35.7M
39.00%
Net Income
30.8M
33.69%
EPS (Diluted)
$1.07
Balance Sheet Metrics
Total Assets
585.3M
Total Liabilities
53.0M
Shareholders Equity
532.2M
Debt to Equity
0.10
Cash Flow Metrics
Operating Cash Flow
30.2M
Free Cash Flow
24.6M
Revenue & Profitability Trend
United States Lime Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 317.7M | 281.3M | 236.2M | 189.3M | 160.7M |
Cost of Goods Sold | 173.7M | 178.5M | 165.8M | 130.0M | 113.1M |
Gross Profit | 144.0M | 102.9M | 70.3M | 59.3M | 47.6M |
Gross Margin % | 45.3% | 36.6% | 29.8% | 31.3% | 29.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 19.1M | 17.4M | 15.6M | 12.8M | 12.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 19.1M | 17.4M | 15.6M | 12.8M | 12.2M |
Operating Income | 124.9M | 85.4M | 54.8M | 46.4M | 35.4M |
Operating Margin % | 39.3% | 30.4% | 23.2% | 24.5% | 22.0% |
Non-Operating Items | |||||
Interest Income | - | - | 2.0M | 351.0K | 451.0K |
Interest Expense | - | - | 254.0K | 250.0K | 248.0K |
Other Non-Operating Income | 11.5M | 7.9M | 1.8M | 101.0K | -1.6M |
Pre-tax Income | 136.4M | 93.4M | 56.6M | 46.5M | 34.1M |
Income Tax | 27.5M | 18.8M | 11.1M | 9.5M | 5.8M |
Effective Tax Rate % | 20.2% | 20.2% | 19.7% | 20.4% | 17.2% |
Net Income | 108.8M | 74.5M | 45.4M | 37.0M | 28.2M |
Net Margin % | 34.3% | 26.5% | 19.2% | 19.6% | 17.6% |
Key Metrics | |||||
EBITDA | 149.1M | 109.2M | 77.0M | 67.3M | 55.5M |
EPS (Basic) | $3.81 | $2.62 | $1.60 | $1.31 | $1.00 |
EPS (Diluted) | $3.79 | $2.61 | $1.60 | $1.31 | $1.00 |
Basic Shares Outstanding | 28574000 | 28461955 | 28360000 | 28280000 | 28145000 |
Diluted Shares Outstanding | 28574000 | 28461955 | 28360000 | 28280000 | 28145000 |
Income Statement Trend
United States Lime Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 278.0M | 188.0M | 133.4M | 105.4M | 83.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 44.0M | 38.1M | 33.6M | 26.7M | 23.0M |
Inventory | 27.7M | 24.3M | 19.6M | 15.1M | 15.2M |
Other Current Assets | 5.1M | 4.6M | 3.4M | 3.2M | 2.2M |
Total Current Assets | 354.8M | 255.0M | 190.0M | 150.4M | 124.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 81.7M | 5.3M | 5.4M | 59.6M | 58.2M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 635.0K | 565.0K | 440.0K | 450.0K | 415.0K |
Total Non-Current Assets | 188.4M | 185.6M | 177.8M | 165.8M | 155.1M |
Total Assets | 543.2M | 440.6M | 367.8M | 316.2M | 279.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.8M | 7.4M | 7.7M | 5.4M | 4.6M |
Short-term Debt | 1.6M | 1.6M | 1.4M | 899.0K | 1.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 17.0M | 17.5M | 15.5M | 11.2M | 11.6M |
Non-Current Liabilities | |||||
Long-term Debt | 3.4M | 3.9M | 4.1M | 2.3M | 1.0M |
Deferred Tax Liabilities | 23.7M | 24.7M | 25.6M | 23.1M | 21.5M |
Other Non-Current Liabilities | 1.4M | 1.4M | 1.4M | 1.4M | 1.8M |
Total Non-Current Liabilities | 28.5M | 30.0M | 31.1M | 26.8M | 24.3M |
Total Liabilities | 45.4M | 47.5M | 46.7M | 38.0M | 35.9M |
Equity | |||||
Common Stock | 3.0M | 674.0K | 671.0K | 669.0K | 666.0K |
Retained Earnings | 515.6M | 412.5M | 342.5M | 301.6M | 268.2M |
Treasury Stock | 61.4M | 57.9M | 56.6M | 55.8M | 55.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 497.7M | 393.1M | 321.1M | 278.2M | 243.2M |
Key Metrics | |||||
Total Debt | 5.0M | 5.5M | 5.5M | 3.2M | 2.2M |
Working Capital | 337.8M | 237.5M | 174.5M | 139.2M | 112.4M |
Balance Sheet Composition
United States Lime Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 108.8M | 74.5M | 45.4M | 37.0M | 28.2M |
Depreciation & Amortization | 24.2M | 23.8M | 22.2M | 20.9M | 19.6M |
Stock-Based Compensation | 4.9M | 3.2M | 2.6M | 2.2M | 1.9M |
Working Capital Changes | -9.5M | -9.3M | -10.6M | -3.9M | 327.0K |
Operating Cash Flow | 127.4M | 91.4M | 62.2M | 57.8M | 54.4M |
Investing Activities | |||||
Capital Expenditures | -26.9M | -32.0M | -25.5M | -29.6M | -16.8M |
Acquisitions | 0 | 0 | -5.6M | 0 | -8.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -26.9M | -32.0M | -31.2M | -29.6M | -25.2M |
Financing Activities | |||||
Share Repurchases | -3.5M | -1.3M | -767.0K | -731.0K | -557.0K |
Dividends Paid | -5.7M | -4.6M | -4.5M | -3.6M | -3.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -9.2M | -5.8M | -5.3M | -4.4M | -4.2M |
Free Cash Flow | 98.6M | 58.0M | 37.5M | 25.8M | 41.4M |
Net Change in Cash | 91.3M | 53.6M | 25.7M | 23.8M | 25.0M |
Cash Flow Trend
United States Lime Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.40
Forward P/E
22.44
Price to Book
5.84
Price to Sales
9.36
PEG Ratio
1.41
Profitability Ratios
Profit Margin
35.57%
Operating Margin
39.00%
Return on Equity
24.95%
Return on Assets
16.58%
Financial Health
Current Ratio
21.75
Debt to Equity
0.80
Beta
0.98
Per Share Data
EPS (TTM)
$4.36
Book Value per Share
$19.72
Revenue per Share
$12.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uslm | 3.3B | 26.40 | 5.84 | 24.95% | 35.57% | 0.80 |
Vulcan Materials | 38.7B | 40.67 | 4.60 | 11.87% | 12.52% | 65.38 |
Martin Marietta | 36.4B | 33.34 | 3.88 | 12.08% | 16.46% | 62.02 |
Eagle Materials | 7.4B | 16.71 | 4.96 | 31.87% | 19.81% | 90.48 |
Summit Materials | 6.3B | 61.75 | 2.07 | 12.34% | 28.90% | 0.65 |
Knife River | 5.1B | 33.09 | 3.46 | 11.11% | 5.20% | 95.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.