Vulcan Materials (VMC) | Financial Analysis & Statements
Vulcan Materials Company Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
486.9M
25.46%
Operating Income
335.7M
17.55%
Net Income
252.8M
13.22%
EPS (Diluted)
$1.91
Balance Sheet Metrics
Total Assets
16.7B
Total Liabilities
8.2B
Shareholders Equity
8.5B
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
429.4M
Free Cash Flow
358.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Vulcan Materials Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.9B | 7.4B | 7.8B | 7.3B | 5.6B |
| Cost of Goods Sold | 5.8B | 5.4B | 5.8B | 5.8B | 4.2B |
| Gross Profit | 2.2B | 2.0B | 1.9B | 1.6B | 1.4B |
| Gross Margin % | 27.4% | 27.0% | 25.0% | 21.3% | 24.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 564.1M | 531.1M | 542.8M | 515.1M | 417.6M |
| Other Operating Expenses | 43.3M | 69.7M | 26.4M | 34.0M | 60.5M |
| Total Operating Expenses | 607.4M | 600.8M | 569.2M | 549.1M | 478.1M |
| Operating Income | 1.6B | 1.4B | 1.4B | 1.0B | 895.3M |
| Operating Margin % | 19.7% | 18.9% | 17.7% | 13.8% | 16.1% |
| Non-Operating Items | |||||
| Interest Income | 13.4M | 20.9M | 16.5M | 800.0K | 1.6M |
| Interest Expense | 239.7M | 191.2M | 196.1M | 169.2M | 149.3M |
| Other Non-Operating Income | 49.2M | -56.4M | 45.4M | -52.1M | 126.2M |
| Pre-tax Income | 1.4B | 1.2B | 1.2B | 788.1M | 873.8M |
| Income Tax | 307.5M | 251.4M | 299.4M | 193.0M | 200.1M |
| Effective Tax Rate % | 22.1% | 21.4% | 24.0% | 24.5% | 22.9% |
| Net Income | 1.1B | 913.1M | 934.9M | 576.5M | 670.4M |
| Net Margin % | 13.6% | 12.3% | 12.0% | 7.9% | 12.1% |
| Key Metrics | |||||
| EBITDA | 2.3B | 2.0B | 2.0B | 1.6B | 1.4B |
| EPS (Basic) | $8.16 | $6.89 | $7.02 | $4.33 | $5.05 |
| EPS (Diluted) | $8.11 | $6.85 | $6.98 | $4.31 | $5.02 |
| Basic Shares Outstanding | 132000000 | 132300000 | 133000000 | 133000000 | 132800000 |
| Diluted Shares Outstanding | 132000000 | 132300000 | 133000000 | 133000000 | 132800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Vulcan Materials Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 183.3M | 559.7M | 931.1M | 161.4M | 235.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 887.7M | 892.3M | 889.7M | 1.0B | 783.2M |
| Inventory | 680.5M | 681.8M | 615.6M | 579.3M | 521.3M |
| Other Current Assets | 101.8M | 90.8M | 70.4M | 115.9M | 95.1M |
| Total Current Assets | 2.6B | 2.3B | 2.5B | 1.9B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 935.9M | 963.5M | 869.7M | 924.5M | 989.9M |
| Goodwill | 9.1B | 9.3B | 8.5B | 9.1B | 9.1B |
| Intangible Assets | 1.5B | 1.7B | 1.5B | 1.7B | 1.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 158.8M | 317.1M | 267.7M | 285.2M | 268.0M |
| Total Non-Current Assets | 14.1B | 14.8B | 12.0B | 12.3B | 12.0B |
| Total Assets | 16.7B | 17.1B | 14.5B | 14.2B | 13.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 438.5M | 407.0M | 390.4M | 454.5M | 365.5M |
| Short-term Debt | 400.0K | 400.5M | 500.0K | 100.5M | 5.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 362.1M | 276.2M | 238.1M | 268.9M | 258.5M |
| Total Current Liabilities | 956.1M | 1.2B | 797.6M | 956.6M | 769.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.9B | 5.4B | 4.4B | 4.4B | 4.5B |
| Deferred Tax Liabilities | 1.4B | 1.3B | 1.0B | 1.1B | 1.0B |
| Other Non-Current Liabilities | 301.5M | 318.0M | 273.6M | 276.1M | 233.8M |
| Total Non-Current Liabilities | 7.2B | 7.7B | 6.2B | 6.3B | 6.3B |
| Total Liabilities | 8.2B | 9.0B | 7.0B | 7.3B | 7.1B |
| Equity | |||||
| Common Stock | 130.6M | 132.1M | 132.1M | 132.9M | 132.7M |
| Retained Earnings | 5.6B | 5.2B | 4.6B | 4.1B | 3.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.5B | 8.1B | 7.5B | 7.0B | 6.6B |
| Key Metrics | |||||
| Total Debt | 4.9B | 5.8B | 4.4B | 4.5B | 4.5B |
| Working Capital | 1.6B | 1.0B | 1.7B | 945.4M | 927.3M |
Balance Sheet Composition
Vulcan Materials Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 913.1M | 934.9M | 576.5M | 670.4M |
| Depreciation & Amortization | 727.7M | 617.5M | 603.1M | 573.4M | 449.9M |
| Stock-Based Compensation | 63.1M | 53.4M | 63.2M | 41.1M | 34.7M |
| Working Capital Changes | -91.4M | -270.6M | -66.1M | -248.9M | -179.9M |
| Operating Cash Flow | 1.9B | 1.4B | 1.6B | 1.1B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -653.6M | -548.8M | -778.0M | -573.9M | -234.8M |
| Acquisitions | 113.9M | -2.3B | 614.5M | -479.2M | -1.6B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -529.2M | -2.8B | -163.5M | -1.1B | -1.9B |
| Financing Activities | |||||
| Share Repurchases | -438.4M | -68.8M | -200.0M | 0 | 0 |
| Dividends Paid | -259.8M | -244.4M | -228.4M | -212.6M | -196.4M |
| Debt Issuance | 0 | 2.0B | 550.0M | 550.0M | 1.6B |
| Debt Repayment | -961.4M | -571.5M | -847.4M | -1.9B | -1.5B |
| Financing Cash Flow | -2.6B | 531.4M | -1.4B | -2.0B | -1.5B |
| Free Cash Flow | 1.1B | 806.1M | 664.2M | 535.6M | 560.6M |
| Net Change in Cash | -1.3B | -892.7M | 29.7M | -1.9B | -2.3B |
Cash Flow Trend
Vulcan Materials Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.96
Forward P/E
27.35
Price to Book
4.48
Price to Sales
4.81
PEG Ratio
-2.66
Profitability Ratios
Profit Margin
13.56%
Operating Margin
17.54%
Return on Equity
12.97%
Return on Assets
5.78%
Financial Health
Current Ratio
2.69
Debt to Equity
57.79
Beta
1.10
Per Share Data
EPS (TTM)
$8.14
Book Value per Share
$65.28
Revenue per Share
$60.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VMC | 38.1B | 35.96 | 4.48 | 12.97% | 13.56% | 57.79 |
| Martin Marietta | 37.3B | 37.30 | 3.67 | 10.16% | 18.49% | 59.87 |
| Eagle Materials | 6.6B | 15.77 | 4.41 | 28.77% | 18.70% | 120.57 |
| Summit Materials | 6.3B | 61.75 | 2.07 | 12.34% | 28.90% | 0.65 |
| Knife River | 5.0B | 31.93 | 3.04 | 10.08% | 4.99% | 74.23 |
| United States Lime | 3.8B | 28.34 | 6.00 | 23.80% | 36.03% | 0.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





