TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 794.4M
Gross Profit 701.9M 88.36%
Operating Income 382.8M 48.19%
Net Income 322.2M 40.56%

Balance Sheet Metrics

Total Assets 7.7B
Total Liabilities 936.7M
Shareholders Equity 6.8B
Debt to Equity 0.14

Cash Flow Metrics

Operating Cash Flow 463.8M
Free Cash Flow 386.3M

Revenue & Profitability Trend

United Therapeutics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.3B1.9B1.7B1.5B
Cost of Goods Sold i309.7M257.5M151.6M122.5M108.1M
Gross Profit i2.6B2.1B1.8B1.6B1.4B
Gross Margin % i89.2%88.9%92.2%92.7%92.7%
Operating Expenses
Research & Development i481.0M408.0M322.9M540.1M357.7M
Selling, General & Administrative i638.6M477.1M482.1M467.0M423.9M
Other Operating Expenses i-----
Total Operating Expenses i1.1B885.1M805.0M1.0B781.6M
Operating Income i1.4B1.2B979.7M555.9M593.6M
Operating Margin % i50.3%50.9%50.6%33.0%40.0%
Non-Operating Items
Interest Income i199.1M162.7M45.2M16.7M28.6M
Interest Expense i42.9M59.3M32.4M18.6M23.5M
Other Non-Operating Income-65.3M-14.0M-41.9M39.9M40.2M
Pre-tax Income i1.5B1.3B950.6M593.9M638.9M
Income Tax i343.9M289.5M223.3M118.1M124.1M
Effective Tax Rate % i22.3%22.7%23.5%19.9%19.4%
Net Income i1.2B984.8M727.3M475.8M514.8M
Net Margin % i41.5%42.3%37.6%28.2%34.7%
Key Metrics
EBITDA i1.7B1.4B1.0B664.7M721.4M
EPS (Basic) i$26.44$21.04$15.98$10.60$11.65
EPS (Diluted) i$24.64$19.81$15.00$10.06$11.54
Basic Shares Outstanding i4520000046800000455000004490000044200000
Diluted Shares Outstanding i4520000046800000455000004490000044200000

Income Statement Trend

United Therapeutics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.7B1.2B961.2M894.8M738.7M
Short-term Investments i1.6B1.8B1.9B1.0B1.1B
Accounts Receivable i279.3M278.9M220.4M198.7M157.4M
Inventory i157.9M111.8M102.0M93.8M86.5M
Other Current Assets169.7M166.2M219.2M100.4M88.3M
Total Current Assets i3.9B3.6B3.4B2.3B2.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i144.2M147.9M72.5M72.6M186.1M
Intangible Assets i79.6M80.5M16.5M16.6M130.1M
Long-term Investments-----
Other Non-Current Assets680.5M546.6M442.0M370.1M408.5M
Total Non-Current Assets i3.5B3.6B2.7B2.8B2.4B
Total Assets i7.4B7.2B6.0B5.2B4.6B
Liabilities
Current Liabilities
Accounts Payable i6.0M5.6M4.1M3.8M4.1M
Short-term Debt i300.0M400.0M---
Current Portion of Long-term Debt-----
Other Current Liabilities82.6M71.0M32.5M28.4M39.5M
Total Current Liabilities i738.1M804.4M343.2M305.4M323.3M
Non-Current Liabilities
Long-term Debt i-300.0M800.0M800.0M800.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities181.9M77.8M104.6M104.8M96.5M
Total Non-Current Liabilities i181.9M377.8M904.6M904.8M896.5M
Total Liabilities i920.0M1.2B1.2B1.2B1.2B
Equity
Common Stock i800.0K700.0K700.0K700.0K700.0K
Retained Earnings i7.2B6.0B5.0B4.3B3.8B
Treasury Stock i3.5B2.6B2.6B2.6B2.6B
Other Equity-----
Total Shareholders Equity i6.4B6.0B4.8B4.0B3.4B
Key Metrics
Total Debt i300.0M700.0M800.0M800.0M800.0M
Working Capital i3.1B2.7B3.0B2.0B1.8B

Balance Sheet Composition

United Therapeutics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2B984.8M727.3M475.8M514.8M
Depreciation & Amortization i72.5M53.2M51.3M49.9M49.9M
Stock-Based Compensation i144.0M39.1M106.8M138.5M163.8M
Working Capital Changes i-102.9M-154.9M-185.7M-161.7M24.5M
Operating Cash Flow i1.3B917.3M752.2M568.4M706.0M
Investing Activities
Capital Expenditures i-246.5M-230.4M-138.8M-120.8M-56.9M
Acquisitions i-30.5M-89.2M000
Investment Purchases i-1.6B-2.5B-1.7B-1.9B-2.3B
Investment Sales i2.4B2.1B1.0B1.5B1.6B
Investing Cash Flow i417.2M-719.6M-811.5M-486.9M-738.5M
Financing Activities
Share Repurchases i-1.0B-13.8M-11.4M-10.8M-3.7M
Dividends Paid i-----
Debt Issuance i--800.0M00
Debt Repayment i-400.0M-100.0M-800.0M0-50.0M
Financing Cash Flow i-1.8B-216.5M-18.9M-10.8M-105.4M
Free Cash Flow i1.1B747.6M663.7M477.4M696.4M
Net Change in Cash i-113.3M-18.8M-78.2M70.7M-137.9M

Cash Flow Trend

United Therapeutics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.76
Forward P/E 10.81
Price to Book 1.90
Price to Sales 4.43
PEG Ratio 1.23

Profitability Ratios

Profit Margin 40.36%
Operating Margin 45.64%
Return on Equity 19.30%
Return on Assets 12.96%

Financial Health

Current Ratio 7.26
Debt to Equity 0.00
Beta 0.57

Per Share Data

EPS (TTM) $25.62
Book Value per Share $158.65
Revenue per Share $68.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
uthr13.6B11.761.9019.30%40.36%0.00
Zoetis 65.3B25.3613.1452.77%27.83%137.01
Haleon Plc - ADR 43.6B21.445.449.38%13.81%53.41
Intra-Cellular 14.0B-183.1512.20-8.58%-10.97%1.48
Neurocrine 13.2B39.324.8813.39%13.88%18.18
Viatris 12.5B235.800.80-19.77%-24.57%94.78

Financial data is updated regularly. All figures are in the company's reporting currency.