Webtoon Entertainment Inc. | Small-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 325.7M
Gross Profit 71.6M 21.99%
Operating Income -26.6M -8.18%
Net Income -22.0M -6.75%
EPS (Diluted) $-0.17

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 411.8M
Shareholders Equity 1.6B
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow -2.5M
Free Cash Flow -21.6M

Revenue & Profitability Trend

Webtoon Income Statement From 2022 to 2024

Metric202420232022
Revenue i1.3B1.3B1.1B
Cost of Goods Sold i1.0B987.3M806.4M
Gross Profit i339.1M295.5M273.0M
Gross Margin % i25.1%23.0%25.3%
Operating Expenses
Research & Development i---
Selling, General & Administrative i437.0M323.1M378.1M
Other Operating Expenses i---
Total Operating Expenses i437.0M323.1M378.1M
Operating Income i-97.9M-27.6M-105.1M
Operating Margin % i-7.3%-2.2%-9.7%
Non-Operating Items
Interest Income i15.8M3.0M1.2M
Interest Expense i45.0K79.0K844.0K
Other Non-Operating Income-67.2M-108.1M-13.4M
Pre-tax Income i-149.3M-132.8M-118.2M
Income Tax i3.6M12.0M14.4M
Effective Tax Rate % i0.0%0.0%0.0%
Net Income i-152.9M-144.8M-132.5M
Net Margin % i-11.3%-11.3%-12.3%
Key Metrics
EBITDA i-41.4M-728.0K-71.2M
EPS (Basic) i$-1.21$-0.92$-1.02
EPS (Diluted) i$-1.21$-0.92$-1.02
Basic Shares Outstanding i119231997126886102126886102
Diluted Shares Outstanding i119231997126886102126886102

Income Statement Trend

Webtoon Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i572.4M231.7M279.7M
Short-term Investments i26.3M19.9M0
Accounts Receivable i169.2M70.0M104.9M
Inventory i-8.2M3.1M
Other Current Assets6.9M--
Total Current Assets i836.4M492.8M555.4M
Non-Current Assets
Property, Plant & Equipment i27.1M47.3M76.3M
Goodwill i1.5B1.8B2.0B
Intangible Assets i180.9M219.5M253.8M
Long-term Investments---
Other Non-Current Assets22.4M88.5M76.2M
Total Non-Current Assets i1.1B1.3B1.5B
Total Assets i1.9B1.8B2.0B
Liabilities
Current Liabilities
Accounts Payable i127.3M127.4M153.3M
Short-term Debt i6.1M14.2M22.9M
Current Portion of Long-term Debt---
Other Current Liabilities2.2M12.6M17.1M
Total Current Liabilities i313.2M316.1M336.2M
Non-Current Liabilities
Long-term Debt i11.2M19.2M30.6M
Deferred Tax Liabilities i30.3M61.1M84.3M
Other Non-Current Liabilities2.2M9.3M24.4M
Total Non-Current Liabilities i65.6M113.1M168.9M
Total Liabilities i378.9M429.1M505.1M
Equity
Common Stock i13.0K36.0K32.0K
Retained Earnings i-507.2M-363.3M-212.0M
Treasury Stock i---
Other Equity---
Total Shareholders Equity i1.6B1.3B1.5B
Key Metrics
Total Debt i17.2M33.4M53.6M
Working Capital i523.1M176.8M219.2M

Balance Sheet Composition

Webtoon Cash Flow Statement From 2022 to 2024

Metric202420232022
Operating Activities
Net Income i-152.9M-144.8M-132.5M
Depreciation & Amortization i40.1M38.4M34.7M
Stock-Based Compensation i87.4M--
Working Capital Changes i-21.5M14.7M-51.7M
Operating Cash Flow i-66.4M-98.8M-147.0M
Investing Activities
Capital Expenditures i4.1M-9.5M-2.1M
Acquisitions i-3.4M6.7M-14.7M
Investment Purchases i-78.4M-43.8M-29.2M
Investment Sales i71.0M17.7M16.7M
Investing Cash Flow i-6.5M-39.8M-32.2M
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i---
Debt Repayment i-3.6M-6.3M-107.2M
Financing Cash Flow i322.7M-12.8M243.2M
Free Cash Flow i4.7M-7.5M-161.8M
Net Change in Cash i249.8M-151.5M63.9M

Cash Flow Trend

Webtoon Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -12.44
Forward P/E 102.00
Price to Book 1.32
Price to Sales 1.45
PEG Ratio 0.13

Profitability Ratios

Profit Margin -7.27%
Operating Margin -2.52%
Return on Equity -6.76%
Return on Assets -1.19%

Financial Health

Current Ratio 2.54
Debt to Equity 1.73

Per Share Data

EPS (TTM) $-0.78
Book Value per Share $11.57
Revenue per Share $10.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wbtn2.0B-12.441.32-6.76%-7.27%1.73
Alphabet 2.5T21.706.7934.83%31.12%11.48
Meta Platforms 1.7T27.109.4739.84%39.11%26.76
Yelp 2.0B14.242.6520.13%10.28%4.10
Upwork 1.9B8.133.0550.61%31.75%60.93
Groupon 1.1B13.9021.94-15.21%-1.89%496.74

Financial data is updated regularly. All figures are in the company's reporting currency.