
Webtoon (WBTN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
325.7M
Gross Profit
71.6M
21.99%
Operating Income
-26.6M
-8.18%
Net Income
-22.0M
-6.75%
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
411.8M
Shareholders Equity
1.6B
Debt to Equity
0.26
Cash Flow Metrics
Operating Cash Flow
-2.5M
Free Cash Flow
-21.6M
Revenue & Profitability Trend
Webtoon Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 1.3B | 1.3B | 1.1B |
Cost of Goods Sold | 1.0B | 987.3M | 806.4M |
Gross Profit | 339.1M | 295.5M | 273.0M |
Gross Margin % | 25.1% | 23.0% | 25.3% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | 437.0M | 323.1M | 378.1M |
Other Operating Expenses | - | - | - |
Total Operating Expenses | 437.0M | 323.1M | 378.1M |
Operating Income | -97.9M | -27.6M | -105.1M |
Operating Margin % | -7.3% | -2.2% | -9.7% |
Non-Operating Items | |||
Interest Income | 15.8M | 3.0M | 1.2M |
Interest Expense | 45.0K | 79.0K | 844.0K |
Other Non-Operating Income | -67.2M | -108.1M | -13.4M |
Pre-tax Income | -149.3M | -132.8M | -118.2M |
Income Tax | 3.6M | 12.0M | 14.4M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% |
Net Income | -152.9M | -144.8M | -132.5M |
Net Margin % | -11.3% | -11.3% | -12.3% |
Key Metrics | |||
EBITDA | -41.4M | -728.0K | -71.2M |
EPS (Basic) | $-1.21 | $-0.92 | $-1.02 |
EPS (Diluted) | $-1.21 | $-0.92 | $-1.02 |
Basic Shares Outstanding | 119231997 | 126886102 | 126886102 |
Diluted Shares Outstanding | 119231997 | 126886102 | 126886102 |
Income Statement Trend
Webtoon Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 572.4M | 231.7M | 279.7M |
Short-term Investments | 26.3M | 19.9M | 0 |
Accounts Receivable | 169.2M | 70.0M | 104.9M |
Inventory | - | 8.2M | 3.1M |
Other Current Assets | 6.9M | - | - |
Total Current Assets | 836.4M | 492.8M | 555.4M |
Non-Current Assets | |||
Property, Plant & Equipment | 27.1M | 47.3M | 76.3M |
Goodwill | 1.5B | 1.8B | 2.0B |
Intangible Assets | 180.9M | 219.5M | 253.8M |
Long-term Investments | - | - | - |
Other Non-Current Assets | 22.4M | 88.5M | 76.2M |
Total Non-Current Assets | 1.1B | 1.3B | 1.5B |
Total Assets | 1.9B | 1.8B | 2.0B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 127.3M | 127.4M | 153.3M |
Short-term Debt | 6.1M | 14.2M | 22.9M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 2.2M | 12.6M | 17.1M |
Total Current Liabilities | 313.2M | 316.1M | 336.2M |
Non-Current Liabilities | |||
Long-term Debt | 11.2M | 19.2M | 30.6M |
Deferred Tax Liabilities | 30.3M | 61.1M | 84.3M |
Other Non-Current Liabilities | 2.2M | 9.3M | 24.4M |
Total Non-Current Liabilities | 65.6M | 113.1M | 168.9M |
Total Liabilities | 378.9M | 429.1M | 505.1M |
Equity | |||
Common Stock | 13.0K | 36.0K | 32.0K |
Retained Earnings | -507.2M | -363.3M | -212.0M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 1.6B | 1.3B | 1.5B |
Key Metrics | |||
Total Debt | 17.2M | 33.4M | 53.6M |
Working Capital | 523.1M | 176.8M | 219.2M |
Balance Sheet Composition
Webtoon Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | -152.9M | -144.8M | -132.5M |
Depreciation & Amortization | 40.1M | 38.4M | 34.7M |
Stock-Based Compensation | 87.4M | - | - |
Working Capital Changes | -21.5M | 14.7M | -51.7M |
Operating Cash Flow | -66.4M | -98.8M | -147.0M |
Investing Activities | |||
Capital Expenditures | 4.1M | -9.5M | -2.1M |
Acquisitions | -3.4M | 6.7M | -14.7M |
Investment Purchases | -78.4M | -43.8M | -29.2M |
Investment Sales | 71.0M | 17.7M | 16.7M |
Investing Cash Flow | -6.5M | -39.8M | -32.2M |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | -3.6M | -6.3M | -107.2M |
Financing Cash Flow | 322.7M | -12.8M | 243.2M |
Free Cash Flow | 4.7M | -7.5M | -161.8M |
Net Change in Cash | 249.8M | -151.5M | 63.9M |
Cash Flow Trend
Webtoon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-12.44
Forward P/E
102.00
Price to Book
1.32
Price to Sales
1.45
PEG Ratio
0.13
Profitability Ratios
Profit Margin
-7.27%
Operating Margin
-2.52%
Return on Equity
-6.76%
Return on Assets
-1.19%
Financial Health
Current Ratio
2.54
Debt to Equity
1.73
Per Share Data
EPS (TTM)
$-0.78
Book Value per Share
$11.57
Revenue per Share
$10.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wbtn | 2.0B | -12.44 | 1.32 | -6.76% | -7.27% | 1.73 |
Alphabet | 2.5T | 21.70 | 6.79 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Yelp | 2.0B | 14.24 | 2.65 | 20.13% | 10.28% | 4.10 |
Upwork | 1.9B | 8.13 | 3.05 | 50.61% | 31.75% | 60.93 |
Groupon | 1.1B | 13.90 | 21.94 | -15.21% | -1.89% | 496.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.