Workday (WDAY) | Financial Analysis & Statements
Workday Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
2.5B
Gross Profit
1.9B
75.87%
Operating Income
305.0M
12.05%
Net Income
145.0M
5.73%
EPS (Diluted)
$0.55
Balance Sheet Metrics
Total Assets
18.1B
Total Liabilities
10.3B
Shareholders Equity
7.8B
Debt to Equity
1.32
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
1.2B
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Workday Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.6B | 8.4B | 7.3B | 6.2B | 5.1B |
| Cost of Goods Sold | 2.3B | 2.1B | 1.8B | 1.7B | 1.4B |
| Gross Profit | 7.2B | 6.4B | 5.5B | 4.5B | 3.7B |
| Gross Margin % | 75.7% | 75.5% | 75.6% | 72.4% | 72.2% |
| Operating Expenses | |||||
| Research & Development | 2.7B | 2.6B | 2.5B | 2.3B | 1.9B |
| Selling, General & Administrative | 3.5B | 3.3B | 2.8B | 2.5B | 1.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 6.2B | 5.9B | 5.3B | 4.7B | 3.8B |
| Operating Income | 1.0B | 499.0M | 183.0M | -222.0M | -116.0M |
| Operating Margin % | 10.7% | 5.9% | 2.5% | -3.6% | -2.3% |
| Non-Operating Items | |||||
| Interest Income | 318.0M | 350.0M | 301.0M | 97.0M | 5.0M |
| Interest Expense | 114.0M | 114.0M | 114.0M | 102.0M | 17.0M |
| Other Non-Operating Income | -219.0M | -97.0M | -14.0M | -33.0M | 144.0M |
| Pre-tax Income | 1.0B | 638.0M | 356.0M | -260.0M | 16.0M |
| Income Tax | 316.0M | 112.0M | -1.0B | 107.0M | -13.0M |
| Effective Tax Rate % | 31.3% | 17.6% | -287.9% | 0.0% | -81.2% |
| Net Income | 693.0M | 526.0M | 1.4B | -367.0M | 29.0M |
| Net Margin % | 7.3% | 6.2% | 19.0% | -5.9% | 0.6% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.2B | 752.0M | 206.0M | 377.0M |
| EPS (Basic) | $2.61 | $1.98 | $5.28 | $-1.44 | $0.12 |
| EPS (Diluted) | $2.59 | $1.95 | $5.21 | $-1.44 | $0.12 |
| Basic Shares Outstanding | 265097000 | 265257000 | 261344000 | 254819000 | 247249000 |
| Diluted Shares Outstanding | 265097000 | 265257000 | 261344000 | 254819000 | 247249000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Workday Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 1.5B | 2.0B | 1.9B | 1.5B |
| Short-term Investments | 3.9B | 6.5B | 5.8B | 4.2B | 2.1B |
| Accounts Receivable | 2.3B | 2.0B | 1.6B | 1.6B | 1.2B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 348.0M | 311.0M | 255.0M | 226.0M | 174.4M |
| Total Current Assets | 8.4B | 10.5B | 9.9B | 8.1B | 5.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 719.0M | 336.0M | 289.0M | 249.0M | 247.8M |
| Goodwill | 11.2B | 7.3B | 6.0B | 6.0B | 6.1B |
| Intangible Assets | 702.0M | 386.0M | 259.0M | 327.0M | 413.8M |
| Long-term Investments | 2.0M | 52.0M | 14.0M | 22.0M | 16.6M |
| Other Non-Current Assets | 1.6B | 1.7B | 1.6B | 447.0M | 353.7M |
| Total Non-Current Assets | 9.6B | 7.4B | 6.5B | 5.4B | 5.3B |
| Total Assets | 18.1B | 18.0B | 16.5B | 13.5B | 10.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 142.0M | 108.0M | 78.0M | 154.0M | 55.5M |
| Short-term Debt | 130.0M | 99.0M | 89.0M | 91.0M | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.4B | 5.5B | 5.1B | 4.6B | 5.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.7B | 3.3B | 3.2B | 3.2B | 799.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 129.0M | 52.0M | 38.0M | 40.0M | 24.2M |
| Total Non-Current Liabilities | 3.9B | 3.4B | 3.3B | 3.3B | 895.6M |
| Total Liabilities | 10.3B | 8.9B | 8.4B | 7.9B | 6.0B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 251.0K |
| Retained Earnings | -512.0M | -1.2B | -1.7B | -3.1B | -2.7B |
| Treasury Stock | 4.2B | 1.3B | 608.0M | 185.0M | 12.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.8B | 9.0B | 8.1B | 5.6B | 4.5B |
| Key Metrics | |||||
| Total Debt | 3.8B | 3.4B | 3.3B | 3.2B | 2.1B |
| Working Capital | 2.1B | 5.0B | 4.9B | 3.5B | 146.2M |
Balance Sheet Composition
Workday Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 693.0M | 526.0M | 1.4B | -367.0M | 29.0M |
| Depreciation & Amortization | 347.0M | 326.0M | 282.0M | 364.0M | 344.0M |
| Stock-Based Compensation | 1.6B | 1.5B | 1.4B | 1.3B | 1.1B |
| Working Capital Changes | -289.0M | -227.0M | -8.0M | -74.0M | 92.0M |
| Operating Cash Flow | 3.0B | 2.5B | 2.3B | 1.5B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -2.1B | -825.0M | -8.0M | 0 | -1.2B |
| Investment Purchases | -2.7B | -4.8B | -6.2B | -7.2B | -3.0B |
| Investment Sales | 5.3B | 4.1B | 4.7B | 5.1B | 3.0B |
| Investing Cash Flow | 495.0M | -1.5B | -1.5B | -2.1B | -1.2B |
| Financing Activities | |||||
| Share Repurchases | -2.9B | -700.0M | -423.0M | -75.0M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 3.0B | 0 |
| Debt Repayment | - | 0 | 0 | -1.8B | -38.0M |
| Financing Cash Flow | -3.5B | -1.3B | -423.0M | 1.1B | -38.5M |
| Free Cash Flow | 2.8B | 2.2B | 1.9B | 1.3B | 1.4B |
| Net Change in Cash | -6.0M | -296.0M | 373.0M | 457.0M | 575.5M |
Cash Flow Trend
Workday Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.69
Forward P/E
10.18
Price to Book
4.20
Price to Sales
3.49
PEG Ratio
0.81
Profitability Ratios
Profit Margin
7.26%
Operating Margin
12.05%
Return on Equity
8.23%
Return on Assets
3.55%
Financial Health
Current Ratio
1.32
Debt to Equity
48.96
Beta
1.14
Per Share Data
EPS (TTM)
$2.60
Book Value per Share
$30.12
Revenue per Share
$36.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WDAY | 30.2B | 48.69 | 4.20 | 8.23% | 7.26% | 48.96 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Adobe | 96.6B | 13.93 | 8.49 | 58.77% | 29.48% | 58.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






