TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 712.1M
Gross Profit 69.6M 9.77%
Operating Income -5.8M -0.82%
Net Income -10.2M -1.44%
EPS (Diluted) $-0.16

Balance Sheet Metrics

Total Assets 3.0B
Total Liabilities 1.5B
Shareholders Equity 1.5B
Debt to Equity 1.03

Cash Flow Metrics

Operating Cash Flow 32.3M
Free Cash Flow 5.9M

Revenue & Profitability Trend

Werner Enterprises Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B3.3B3.3B2.7B2.4B
Cost of Goods Sold i2.7B2.9B2.8B2.3B1.9B
Gross Profit i338.6M423.7M521.6M477.9M460.9M
Gross Margin % i11.2%12.9%15.9%17.5%19.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i162.6M157.0M163.2M112.1M124.3M
Other Operating Expenses i12.7M-12.4M-62.6M-39.4M13.4M
Total Operating Expenses i175.3M144.6M100.6M72.7M137.7M
Operating Income i66.1M176.4M323.1M309.1M227.4M
Operating Margin % i2.2%5.4%9.8%11.3%9.6%
Non-Operating Items
Interest Income i6.9M6.7M1.7M1.2M1.6M
Interest Expense i39.2M33.5M11.8M4.4M4.2M
Other Non-Operating Income8.6M-1.8M11.8M40.1M-163.0K
Pre-tax Income i42.5M147.8M324.8M346.0M224.7M
Income Tax i8.9M35.5M79.2M84.5M55.6M
Effective Tax Rate % i21.0%24.0%24.4%24.4%24.8%
Net Income i33.6M112.3M245.6M261.5M169.1M
Net Margin % i1.1%3.4%7.5%9.6%7.1%
Key Metrics
EBITDA i364.2M481.1M604.3M577.8M492.2M
EPS (Basic) i$0.55$1.77$3.82$3.97$2.49
EPS (Diluted) i$0.55$1.76$3.74$3.82$2.44
Basic Shares Outstanding i6245000063444681632230036579011267931726
Diluted Shares Outstanding i6245000063444681632230036579011267931726

Income Statement Trend

Werner Enterprises Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i40.8M61.7M107.2M54.2M29.3M
Short-term Investments i-----
Accounts Receivable i391.7M444.9M518.8M460.5M341.1M
Inventory i14.2M18.1M14.5M11.1M12.1M
Other Current Assets15.3M67.9M74.5M63.4M33.7M
Total Current Assets i541.8M634.6M762.6M631.2M456.9M
Non-Current Assets
Property, Plant & Equipment i2.5B2.5B2.5B2.2B2.1B
Goodwill i334.6M344.7M346.9M204.6M0
Intangible Assets i76.4M86.5M81.5M55.3M-
Long-term Investments-----
Other Non-Current Assets370.7M334.8M295.1M229.3M156.5M
Total Non-Current Assets i2.5B2.5B2.3B2.0B1.7B
Total Assets i3.1B3.2B3.1B2.6B2.2B
Liabilities
Current Liabilities
Accounts Payable i112.4M136.0M124.5M94.0M83.3M
Short-term Debt i20.0M2.5M6.2M5.0M25.0M
Current Portion of Long-term Debt-----
Other Current Liabilities56.3M29.5M30.0M24.0M28.2M
Total Current Liabilities i355.7M330.6M309.5M268.7M274.0M
Non-Current Liabilities
Long-term Debt i630.0M646.2M687.5M422.5M175.0M
Deferred Tax Liabilities i269.5M320.2M313.3M268.5M237.9M
Other Non-Current Liabilities66.2M54.3M59.7M43.3M43.1M
Total Non-Current Liabilities i1.2B1.3B1.3B971.5M687.6M
Total Liabilities i1.6B1.6B1.6B1.2B961.6M
Equity
Common Stock i805.0K805.0K805.0K805.0K805.0K
Retained Earnings i2.0B2.0B1.9B1.7B1.4B
Treasury Stock i617.1M551.1M551.6M441.7M337.9M
Other Equity-----
Total Shareholders Equity i1.5B1.6B1.5B1.4B1.2B
Key Metrics
Total Debt i650.0M648.8M693.8M427.5M200.0M
Working Capital i186.0M304.0M453.1M362.5M182.9M

Balance Sheet Composition

Werner Enterprises Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i33.6M112.3M245.6M261.5M169.1M
Depreciation & Amortization i290.4M299.5M279.9M267.7M263.3M
Stock-Based Compensation i8.9M11.9M12.5M10.8M8.9M
Working Capital Changes i83.0M96.4M-25.5M-138.3M9.1M
Operating Cash Flow i353.6M515.5M549.5M433.7M457.2M
Investing Activities
Capital Expenditures i-234.9M-408.7M-317.6M-193.0M-266.2M
Acquisitions i-3.8M-3.6M-184.1M-201.8M0
Investment Purchases i-6.0M-2.9M-20.2M-10.0M-5.0M
Investment Sales i-----
Investing Cash Flow i-241.4M-434.9M-514.3M-397.3M-263.3M
Financing Activities
Share Repurchases i-67.1M0-110.4M-104.4M-56.5M
Dividends Paid i-35.1M-34.2M-32.2M-29.1M-24.9M
Debt Issuance i205.0M50.0M370.0M250.0M0
Debt Repayment i-313.8M-140.0M-103.8M-27.5M-140.0M
Financing Cash Flow i-198.2M-137.1M114.3M62.2M-276.0M
Free Cash Flow i-84.1M-124.4M-58.5M-38.0M32.8M
Net Change in Cash i-86.1M-56.5M149.4M98.5M-82.1M

Cash Flow Trend

Werner Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.59
Forward P/E 19.18
Price to Book 1.13
Price to Sales 0.54
PEG Ratio 19.18

Profitability Ratios

Profit Margin 1.77%
Operating Margin 7.14%
Return on Equity 3.49%
Return on Assets 1.44%

Financial Health

Current Ratio 1.74
Debt to Equity 49.73
Beta 1.08

Per Share Data

EPS (TTM) $0.85
Book Value per Share $23.75
Revenue per Share $48.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wern1.6B31.591.133.49%1.77%49.73
Old Dominion Freight 30.5B28.207.2026.25%19.42%4.02
XPO 14.2B41.677.9621.04%4.31%238.63
ArcBest 1.6B10.821.2712.50%3.90%37.79
Marten Transport 967.6M47.481.262.72%2.27%0.04
Universal Logistics 621.5M10.220.959.67%3.66%121.69

Financial data is updated regularly. All figures are in the company's reporting currency.