TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

Revenue 36.0M
Gross Profit 6.0M 16.67%
Operating Income -53.0M -147.22%
Net Income -59.0M -163.89%
EPS (Diluted) $-2.43

Balance Sheet Metrics

Total Assets 342.0M
Total Liabilities 178.0M
Shareholders Equity 164.0M
Debt to Equity 1.09

Cash Flow Metrics

Operating Cash Flow -59.0M
Free Cash Flow -75.0M

Revenue & Profitability Trend

ContextLogic Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i287.0M571.0M2.1B2.5B
Cost of Goods Sold i228.0M405.0M977.0M947.0M
Gross Profit i59.0M166.0M1.1B1.6B
Gross Margin % i20.6%29.1%53.1%62.7%
Operating Expenses
Research & Development i152.0M194.0M208.0M222.0M
Selling, General & Administrative i235.0M370.0M1.3B2.0B
Other Operating Expenses i----
Total Operating Expenses i387.0M564.0M1.5B2.2B
Operating Income i-328.0M-398.0M-367.0M-631.0M
Operating Margin % i-114.3%-69.7%-17.6%-24.8%
Non-Operating Items
Interest Income i16.0M15.0M--
Interest Expense i----
Other Non-Operating Income----110.0M
Pre-tax Income i-312.0M-383.0M-351.0M-743.0M
Income Tax i5.0M1.0M10.0M2.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-317.0M-384.0M-361.0M-745.0M
Net Margin % i-110.5%-67.3%-17.3%-29.3%
Key Metrics
EBITDA i-324.0M-392.0M-358.0M-509.0M
EPS (Basic) i$-13.36$-17.13$-17.10$-176.10
EPS (Diluted) i$-13.36$-17.13$-17.10$-176.10
Basic Shares Outstanding i2373200022415000209666664233333
Diluted Shares Outstanding i2373200022415000209666664233333

Income Statement Trend

ContextLogic Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i238.0M506.0M1.0B2.0B-
Short-term Investments i144.0M213.0M150.0M164.0M-
Accounts Receivable i-----
Inventory i-----
Other Current Assets21.0M44.0M48.0M102.0M-
Total Current Assets i410.0M777.0M1.2B2.3B-
Non-Current Assets
Property, Plant & Equipment i9.0M18.0M35.0M68.0M0
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets4.0M4.0M7.0M11.0M-
Total Non-Current Assets i13.0M22.0M59.0M83.0M-
Total Assets i423.0M799.0M1.3B2.4B-
Liabilities
Current Liabilities
Accounts Payable i30.0M53.0M67.0M434.0M-
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities2.0M6.0M23.0M77.0M-
Total Current Liabilities i196.0M309.0M449.0M1.3B-
Non-Current Liabilities
Long-term Debt i6.0M13.0M16.0M38.0M-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities4.0M----
Total Non-Current Liabilities i10.0M13.0M16.0M38.0M-
Total Liabilities i206.0M322.0M465.0M1.4B-
Equity
Common Stock i0000-
Retained Earnings i-3.2B-2.9B-2.5B-2.2B-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i217.0M477.0M818.0M1.0B-
Key Metrics
Total Debt i6.0M13.0M16.0M38.0M0
Working Capital i214.0M468.0M775.0M982.0M0

Balance Sheet Composition

ContextLogic Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income i-317.0M-384.0M-361.0M-745.0M
Depreciation & Amortization i4.0M6.0M9.0M12.0M
Stock-Based Compensation i64.0M72.0M141.0M390.0M
Working Capital Changes i-22.0M-21.0M-340.0M268.0M
Operating Cash Flow i-267.0M-321.0M-536.0M-67.0M
Investing Activities
Capital Expenditures i-3.0M-2.0M-2.0M-2.0M
Acquisitions i----
Investment Purchases i-313.0M-368.0M-299.0M-266.0M
Investment Sales i390.0M321.0M298.0M433.0M
Investing Cash Flow i74.0M-47.0M-3.0M165.0M
Financing Activities
Share Repurchases i-00-1.0M
Dividends Paid i----
Debt Issuance i----
Debt Repayment i----
Financing Cash Flow i-5.0M-23.0M-6.0M1.0B
Free Cash Flow i-344.0M-424.0M-953.0M-2.0M
Net Change in Cash i-198.0M-391.0M-545.0M1.1B

Cash Flow Trend

ContextLogic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.52
Forward P/E -128.25
Price to Book 1.03
Price to Sales 0.59
PEG Ratio 0.02

Profitability Ratios

Profit Margin 20.56%
Operating Margin -114.29%
Return on Equity -146.08%
Return on Assets -74.94%

Financial Health

Current Ratio 2.02
Debt to Equity 0.00

Per Share Data

EPS (TTM) $-13.36
Book Value per Share $6.74
Revenue per Share $12.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wish170.0M-0.521.03-146.08%20.56%0.00
Amazon.com 2.3T32.717.9525.24%10.14%51.64
MercadoLibre 119.3B58.1420.8943.83%8.52%157.71
ContextLogic 216.4M-2.811.47-10.42%-285.71%0.00
Qurate Retail 213.5M7.250.36-39.76%-2.71%1,449.90
1stdibs.com 93.1M-1.00-19.50%-22.58%21.89

Financial data is updated regularly. All figures are in the company's reporting currency.