
MingZhu Logistics (YGMZ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2019Income Metrics
Revenue
8.7M
Gross Profit
1.3M
14.62%
Operating Income
1.0M
11.94%
Net Income
616.8K
7.11%
Balance Sheet Metrics
Total Assets
90.3M
Total Liabilities
45.6M
Shareholders Equity
44.8M
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
-749.8K
Free Cash Flow
-506.8K
Revenue & Profitability Trend
MingZhu Logistics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 40.4M | 89.0M | 63.5M | 17.4M | 18.8M |
Cost of Goods Sold | 39.6M | 85.9M | 60.8M | 17.5M | 16.0M |
Gross Profit | 792.8K | 3.1M | 2.7M | -120.2K | 2.8M |
Gross Margin % | 2.0% | 3.5% | 4.3% | -0.7% | 14.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.8M | 2.2M | 2.8M | 367.6K | 1.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.8M | 2.2M | 2.8M | 367.6K | 1.4M |
Operating Income | -4.0M | 848.9K | -100.1K | -487.8K | 1.4M |
Operating Margin % | -10.0% | 1.0% | -0.2% | -2.8% | 7.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 369.0K | 450.3K | 789.3K | 396.2K | 374.0K |
Other Non-Operating Income | -1.7M | 235.1K | 1.1M | 81.0K | 111.0K |
Pre-tax Income | -6.2M | 633.7K | 167.8K | -803.0K | 1.1M |
Income Tax | 34.4K | 268.6K | 226.2K | 135.4K | 366.4K |
Effective Tax Rate % | 0.0% | 42.4% | 134.8% | 0.0% | 31.9% |
Net Income | -6.2M | -9.6M | 1.9M | -938.4K | 782.3K |
Net Margin % | -15.3% | -10.8% | 3.0% | -5.4% | 4.2% |
Key Metrics | |||||
EBITDA | -5.0M | 2.0M | 3.2M | 1.0M | 3.0M |
EPS (Basic) | - | $-2.98 | $0.71 | $-0.05 | $0.08 |
EPS (Diluted) | - | $-2.98 | $0.71 | $-0.06 | $0.08 |
Basic Shares Outstanding | - | 3212717 | 2678735 | 19035038 | 9629783 |
Diluted Shares Outstanding | - | 3212717 | 2678735 | 19035038 | 9629783 |
Income Statement Trend
MingZhu Logistics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 698.2K | 3.7M | 3.9M | 5.8M | 2.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.7M | 31.6M | 16.1M | 3.7M | 5.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 7.3M | 5.5M | - |
Total Current Assets | 45.0M | 83.8M | 66.3M | 39.6M | 30.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 16.7M | 10.0M | 8.5M |
Goodwill | 82.2M | 82.2M | 38.2M | 28.3M | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.4M | 105.8K | 9.6M | 35.5K | 31.9K |
Total Non-Current Assets | 45.4M | 43.5M | 31.0M | 36.7M | 3.7M |
Total Assets | 90.3M | 127.4M | 97.3M | 76.4M | 33.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.5M | 18.4M | 6.9M | 1.3M | 1.4M |
Short-term Debt | 3.1M | 20.3M | 10.0M | 10.3M | 6.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 8.1M | - | - |
Total Current Liabilities | 45.0M | 82.7M | 47.8M | 34.3M | 12.5M |
Non-Current Liabilities | |||||
Long-term Debt | 594.7K | 121.1K | 253.4K | 380.1K | 164.4K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 594.7K | 121.1K | 1.4M | 380.1K | 164.4K |
Total Liabilities | 45.6M | 82.8M | 49.2M | 34.7M | 12.7M |
Equity | |||||
Common Stock | 53.4K | 27.5K | 23.0K | 19.1K | 12.4K |
Retained Earnings | -1.3M | 4.9M | 7.7M | 5.9M | 6.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 44.8M | 44.6M | 48.1M | 41.7M | 21.3M |
Key Metrics | |||||
Total Debt | 3.7M | 20.4M | 10.2M | 10.6M | 7.0M |
Working Capital | -10.6K | 1.2M | 18.5M | 5.3M | 17.7M |
Balance Sheet Composition
MingZhu Logistics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -6.2M | 365.1K | -58.3K | -938.4K | 782.3K |
Depreciation & Amortization | 804.9K | 878.6K | 2.2M | 1.4M | 1.5M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.9M | -7.1M | -8.0M | -6.9M | -4.6M |
Operating Cash Flow | -7.3M | -6.0M | -5.8M | -6.3M | -2.2M |
Investing Activities | |||||
Capital Expenditures | -79.2K | 90.0K | 12.7K | -199.5K | -156.0K |
Acquisitions | -501.1K | 0 | 2.7M | 1.5M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -580.4K | 90.0K | 2.7M | 1.3M | -156.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 716.4K | 14.5M | 444.3K | 465.1K | 0 |
Debt Repayment | -3.7M | -7.0M | -17.6M | -7.9M | -5.4M |
Financing Cash Flow | -2.2M | 6.9M | -14.2M | 9.2M | 9.3M |
Free Cash Flow | -2.7M | -10.1M | -4.0M | -24.0M | -1.0M |
Net Change in Cash | -10.1M | 984.9K | -17.3M | 4.2M | 6.9M |
Cash Flow Trend
MingZhu Logistics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.00
Price to Book
0.11
Price to Sales
1.35
Profitability Ratios
Profit Margin
-15.30%
Operating Margin
40.32%
Return on Equity
-13.86%
Return on Assets
-2.32%
Financial Health
Current Ratio
1.00
Debt to Equity
21.85
Beta
0.74
Per Share Data
EPS (TTM)
$-1.31
Book Value per Share
$6.70
Revenue per Share
$8.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ygmz | 55.9M | 15.00 | 0.11 | -13.86% | -15.30% | 21.85 |
Old Dominion Freight | 29.7B | 27.60 | 7.04 | 26.25% | 19.42% | 4.02 |
XPO | 15.2B | 44.46 | 8.50 | 21.04% | 4.31% | 238.63 |
Pamt | 249.9M | 312.40 | 0.80 | 5.86% | 10.34% | 0.93 |
Toppoint Holdings | 28.6M | 155.00 | 2.68 | -35.23% | -13.91% | 21.82 |
Saia | 8.1B | 27.49 | 3.24 | 12.69% | 8.96% | 18.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.