TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 598.0M
Gross Profit 459.0M 76.76%
Operating Income -9.0M -1.51%
Net Income 8.0M 1.34%
EPS (Diluted) $0.03

Balance Sheet Metrics

Total Assets 5.7B
Total Liabilities 992.0M
Shareholders Equity 4.8B
Debt to Equity 0.21

Cash Flow Metrics

Operating Cash Flow 136.0M
Free Cash Flow -40.0M

Revenue & Profitability Trend

Zillow Group Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.2B1.9B2.0B2.1B3.3B
Cost of Goods Sold i527.0M421.0M367.0M323.0M1.9B
Gross Profit i1.7B1.5B1.6B1.8B1.5B
Gross Margin % i76.4%78.4%81.3%84.8%44.1%
Operating Expenses
Research & Development i585.0M560.0M498.0M421.0M390.2M
Selling, General & Administrative i1.3B1.2B1.2B1.1B1.0B
Other Operating Expenses i-----
Total Operating Expenses i1.9B1.8B1.7B1.6B1.4B
Operating Income i-190.0M-247.0M-69.0M259.0M35.4M
Operating Margin % i-8.5%-12.7%-3.5%12.1%1.1%
Non-Operating Items
Interest Income i-----
Interest Expense i36.0M36.0M35.0M128.0M155.2M
Other Non-Operating Income119.0M129.0M19.0M-30.0M-49.8M
Pre-tax Income i-107.0M-154.0M-85.0M101.0M-169.6M
Income Tax i5.0M4.0M3.0M-1.0M-7.5M
Effective Tax Rate % i0.0%0.0%0.0%-1.0%0.0%
Net Income i-112.0M-158.0M-101.0M-528.0M-162.1M
Net Margin % i-5.0%-8.1%-5.2%-24.8%-4.9%
Key Metrics
EBITDA i187.0M126.0M154.0M419.0M195.3M
EPS (Basic) i$-0.48$-0.68$-0.42$-2.11$-0.72
EPS (Diluted) i$-0.48$-0.68$-0.42$-2.11$-0.72
Basic Shares Outstanding i234077000233575000242163000249937000223848000
Diluted Shares Outstanding i234077000233575000242163000249937000223848000

Income Statement Trend

Zillow Group Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B1.5B1.5B2.3B1.7B
Short-term Investments i776.0M1.3B1.9B514.0M2.2B
Accounts Receivable i104.0M96.0M72.0M77.0M69.9M
Inventory i---3.9B491.3M
Other Current Assets210.0M140.0M126.0M140.0M75.8M
Total Current Assets i2.3B3.1B3.6B7.7B5.0B
Non-Current Assets
Property, Plant & Equipment i59.0M73.0M126.0M130.0M188.0M
Goodwill i6.2B5.9B4.9B4.9B4.1B
Intangible Assets i522.8M241.0M154.0M176.0M94.8M
Long-term Investments-----
Other Non-Current Assets46.0M44.0M35.0M120.0M57.9M
Total Non-Current Assets i3.5B3.5B3.0B3.0B2.5B
Total Assets i5.8B6.7B6.6B10.7B7.5B
Liabilities
Current Liabilities
Accounts Payable i30.0M28.0M20.0M11.0M19.0M
Short-term Debt i577.0M737.0M68.0M137.0M698.5M
Current Portion of Long-term Debt-----
Other Current Liabilities33.0M30.0M-3.5B9.8M
Total Current Liabilities i831.0M971.0M270.0M3.9B908.6M
Non-Current Liabilities
Long-term Debt i83.0M1.1B1.8B1.5B1.8B
Deferred Tax Liabilities i----14.9M
Other Non-Current Liabilities67.0M60.0M12.0M5.0M14.9M
Total Non-Current Liabilities i150.0M1.2B1.8B1.5B1.8B
Total Liabilities i981.0M2.1B2.1B5.4B2.7B
Equity
Common Stock i000024.0K
Retained Earnings i-1.9B-1.8B-1.6B-1.7B-1.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.8B4.5B4.5B5.3B4.7B
Key Metrics
Total Debt i660.0M1.8B1.9B1.6B2.5B
Working Capital i1.5B2.2B3.3B3.8B4.1B

Balance Sheet Composition

Zillow Group Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-112.0M-158.0M-101.0M-528.0M-162.1M
Depreciation & Amortization i250.0M222.0M180.0M153.0M134.4M
Stock-Based Compensation i448.0M451.0M451.0M312.0M197.6M
Working Capital Changes i-111.0M-129.0M4.0B-3.7B43.5M
Operating Cash Flow i512.0M410.0M4.6B-3.3B349.5M
Investing Activities
Capital Expenditures i-143.0M-135.0M-115.0M-74.0M-84.9M
Acquisitions i-7.0M-433.0M-4.0M-497.0M0
Investment Purchases i-706.0M-664.0M-2.2B-516.0M-3.3B
Investment Sales i1.3B1.3B802.0M2.2B2.4B
Investing Cash Flow i423.0M55.0M-1.5B1.1B-1.0B
Financing Activities
Share Repurchases i-301.0M-424.0M-947.0M-302.0M0
Dividends Paid i-----
Debt Issuance i-001.1B553.3M
Debt Repayment i-1.2B-56.0M-3.4B-2.0B-873.8M
Financing Cash Flow i-1.4B-424.0M-6.7B1.0B39.2M
Free Cash Flow i257.0M189.0M4.4B-3.3B315.7M
Net Change in Cash i-510.0M41.0M-3.6B-1.1B-626.2M

Cash Flow Trend

Zillow Group Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -161.63
Forward P/E 41.42
Price to Book 3.94
Price to Sales 8.12
PEG Ratio 1.41

Profitability Ratios

Profit Margin -2.60%
Operating Margin -1.68%
Return on Equity -1.34%
Return on Assets -1.38%

Financial Health

Current Ratio 3.34
Debt to Equity 6.91
Beta 2.08

Per Share Data

EPS (TTM) $-0.27
Book Value per Share $19.68
Revenue per Share $10.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
zg19.4B-161.633.94-1.34%-2.60%6.91
Alphabet 2.5T21.706.7934.83%31.12%11.48
Meta Platforms 1.7T27.109.4739.84%39.11%26.76
Spotify Technology 149.8B161.4322.6114.81%4.85%36.97
Reddit 42.7B101.4117.8810.11%12.97%1.06
Pinterest 23.9B12.764.9748.08%49.31%2.86

Financial data is updated regularly. All figures are in the company's reporting currency.