Zjk Industrial (ZJK) | Financial Analysis & Statements
Zjk Industrial Co. Ltd. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
55.8M
Total Liabilities
25.7M
Shareholders Equity
30.1M
Debt to Equity
0.85
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Zjk Industrial Income Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 37.8M | 29.1M | 24.8M | 17.5M |
| Cost of Goods Sold | 24.2M | 18.0M | 15.8M | 12.2M |
| Gross Profit | 13.6M | 11.0M | 9.0M | 5.3M |
| Gross Margin % | 35.9% | 37.9% | 36.4% | 30.4% |
| Operating Expenses | ||||
| Research & Development | 548.1K | 455.4K | 487.5K | 534.1K |
| Selling, General & Administrative | 11.4M | 4.3M | 2.3M | 2.2M |
| Other Operating Expenses | -300.3K | -217.0K | -131.2K | -137.9K |
| Total Operating Expenses | 11.7M | 4.5M | 2.7M | 2.6M |
| Operating Income | 1.9M | 6.5M | 6.3M | 2.7M |
| Operating Margin % | 5.0% | 22.4% | 25.5% | 15.6% |
| Non-Operating Items | ||||
| Interest Income | 113.7K | 18.2K | 17.5K | 20.6K |
| Interest Expense | 15.1K | 109.0K | 124.1K | 55.8K |
| Other Non-Operating Income | 2.9M | 2.6M | 2.2M | 783.4K |
| Pre-tax Income | 4.9M | 9.0M | 8.4M | 3.5M |
| Income Tax | 1.3M | 1.3M | 1.1M | 484.6K |
| Effective Tax Rate % | 25.7% | 14.3% | 13.3% | 13.9% |
| Net Income | 3.7M | 7.7M | 7.3M | 3.0M |
| Net Margin % | 9.7% | 26.5% | 29.4% | 17.1% |
| Key Metrics | ||||
| EBITDA | 6.0M | 10.1M | 9.1M | 3.8M |
| EPS (Basic) | $0.06 | $0.13 | $0.12 | $0.05 |
| EPS (Diluted) | $0.06 | $0.13 | $0.12 | - |
| Basic Shares Outstanding | 60336800 | 61250000 | 61250000 | 61000000 |
| Diluted Shares Outstanding | 60336800 | 61250000 | 61250000 | 61000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Zjk Industrial Balance Sheet From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 12.3M | 2.8M | 1.1M | 1.0M |
| Short-term Investments | 2.6M | 0 | - | - |
| Accounts Receivable | 19.4M | 19.1M | 16.9M | 13.7M |
| Inventory | 7.3M | 4.8M | 4.9M | 1.9M |
| Other Current Assets | - | - | - | - |
| Total Current Assets | 43.5M | 29.1M | 23.6M | 17.8M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 1.3M | 858.4K | 189.8K | 725.5K |
| Goodwill | 33.0K | 0 | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 397.7K | 166.0K | 448.1K | 348.0K |
| Total Non-Current Assets | 12.3M | 9.2M | 8.5M | 6.4M |
| Total Assets | 55.8M | 38.3M | 32.1M | 24.2M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 15.0M | 11.1M | 11.5M | 9.9M |
| Short-term Debt | 3.7M | 1.3M | 1.5M | 1.5M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 24.0M | 15.7M | 15.5M | 13.7M |
| Non-Current Liabilities | ||||
| Long-term Debt | 755.4K | 311.0K | 1.7M | 2.3M |
| Deferred Tax Liabilities | 970.5K | 518.2K | 387.5K | 237.7K |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 1.7M | 829.2K | 2.1M | 2.6M |
| Total Liabilities | 25.7M | 16.6M | 17.6M | 16.3M |
| Equity | ||||
| Common Stock | 1.0K | 1.0K | 1.0K | 1.0K |
| Retained Earnings | 22.0M | 18.6M | 12.9M | 5.6M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 30.1M | 21.7M | 14.5M | 8.0M |
| Key Metrics | ||||
| Total Debt | 4.4M | 1.6M | 3.2M | 3.8M |
| Working Capital | 19.5M | 13.4M | 8.1M | 4.1M |
Balance Sheet Composition
Zjk Industrial Cash Flow Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 3.7M | 7.7M | 7.3M | 3.0M |
| Depreciation & Amortization | 1.2M | 1.1M | 655.4K | 287.1K |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -1.1M | -3.5M | -5.6M | -1.7M |
| Operating Cash Flow | 4.0M | 5.5M | 2.4M | 1.7M |
| Investing Activities | ||||
| Capital Expenditures | -2.5M | -366.7K | -1.2M | -3.3M |
| Acquisitions | - | - | - | - |
| Investment Purchases | -2.6M | 0 | 0 | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -5.1M | -569.1K | -1.2M | -3.3M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | 0 | -145.9K |
| Debt Issuance | 0 | 0 | 49.3K | 2.3M |
| Debt Repayment | -530.0K | -3.0M | -1.3M | -1.2M |
| Financing Cash Flow | 6.5M | -3.9M | -1.5M | 881.2K |
| Free Cash Flow | 2.8M | 3.7M | -360.0K | -962.6K |
| Net Change in Cash | 5.4M | 1.1M | -322.3K | -751.9K |
Cash Flow Trend
Zjk Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.29
Forward P/E
8.79
Price to Book
4.66
Price to Sales
3.92
Profitability Ratios
Profit Margin
8.87%
Operating Margin
23.73%
Return on Equity
12.88%
Return on Assets
3.00%
Financial Health
Current Ratio
2.03
Debt to Equity
6.55
Per Share Data
EPS (TTM)
$0.07
Book Value per Share
$0.61
Revenue per Share
$0.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ZJK | 164.7M | 40.29 | 4.66 | 12.88% | 8.87% | 6.55 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Taylor Devices | 189.3M | 17.86 | 2.59 | 16.23% | 21.52% | 0.00 |
| Net Power | 144.0M | 114.76 | 0.71 | -124.08% | 0.00% | 0.71 |
| Intevac | 108.6M | -2.68 | 1.38 | -42.25% | -62.21% | 8.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.





