Zoom Video Communications, Inc. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.2B
Gross Profit 896.3M 76.30%
Operating Income 241.6M 20.57%
Net Income 254.6M 21.67%
EPS (Diluted) $0.81

Balance Sheet Metrics

Total Assets 11.0B
Total Liabilities 2.0B
Shareholders Equity 8.9B
Debt to Equity 0.23

Cash Flow Metrics

Operating Cash Flow 582.9M
Free Cash Flow 463.4M

Revenue & Profitability Trend

Zoom Video Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.7B4.5B4.4B4.1B2.7B
Cost of Goods Sold i1.1B1.1B1.1B1.1B822.0M
Gross Profit i3.5B3.4B3.3B3.0B1.8B
Gross Margin % i75.8%76.2%74.9%74.3%69.0%
Operating Expenses
Research & Development i852.4M803.2M774.1M363.0M164.1M
Selling, General & Administrative i1.9B2.1B2.3B1.6B1.0B
Other Operating Expenses i-----
Total Operating Expenses i2.7B2.9B3.0B2.0B1.2B
Operating Income i813.3M525.3M245.4M1.1B659.8M
Operating Margin % i17.4%11.6%5.6%25.9%24.9%
Non-Operating Items
Interest Income i----18.2M
Interest Expense i-----
Other Non-Operating Income502.3M307.0M3.8M38.0M18.2M
Pre-tax Income i1.3B832.3M249.3M1.1B678.0M
Income Tax i305.3M194.8M145.6M-274.0M5.7M
Effective Tax Rate % i23.2%23.4%58.4%-24.9%0.8%
Net Income i1.0B637.5M103.7M1.4B672.3M
Net Margin % i21.7%14.1%2.4%33.6%25.4%
Key Metrics
EBITDA i758.8M520.0M365.3M1.1B686.2M
EPS (Basic) i$3.28$2.12$0.35$4.64$2.37
EPS (Diluted) i$3.21$2.07$0.34$4.50$2.25
Basic Shares Outstanding i307981971300748162296560501296334894283853654
Diluted Shares Outstanding i307981971300748162296560501296334894283853654

Income Statement Trend

Zoom Video Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B1.6B1.1B1.1B2.2B
Short-term Investments i6.4B5.4B4.3B4.4B2.0B
Accounts Receivable i495.2M536.1M557.4M419.7M294.7M
Inventory i-----
Other Current Assets21.7M24.0M26.5M22.7M5.6M
Total Current Assets i8.7B7.9B6.4B6.2B4.8B
Non-Current Assets
Property, Plant & Equipment i55.9M59.0M80.9M96.0M97.6M
Goodwill i673.2M686.8M301.9M79.2M48.7M
Intangible Assets i58.6M72.2M56.7M24.0M10.8M
Long-term Investments-----
Other Non-Current Assets916.5M838.9M849.9M613.7M202.2M
Total Non-Current Assets i2.3B2.0B1.8B1.4B505.1M
Total Assets i11.0B9.9B8.1B7.6B5.3B
Liabilities
Current Liabilities
Accounts Payable i8.3M10.2M14.4M7.8M8.7M
Short-term Debt i27.0M24.6M22.8M20.7M15.6M
Current Portion of Long-term Debt-----
Other Current Liabilities30.1M18.9M21.7M22.6M3.5M
Total Current Liabilities i1.9B1.8B1.7B1.6B1.3B
Non-Current Liabilities
Long-term Debt i37.4M48.3M73.7M85.0M90.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities4.4M5.3M1.7M14.2M3.5M
Total Non-Current Liabilities i150.0M148.2M182.8M191.6M177.3M
Total Liabilities i2.1B1.9B1.9B1.8B1.4B
Equity
Common Stock i305.0K307.0K294.0K299.0K292.0K
Retained Earnings i3.8B2.8B2.2B2.0B672.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.9B8.0B6.2B5.8B3.9B
Key Metrics
Total Debt i64.4M73.0M96.5M105.7M106.0M
Working Capital i6.8B6.2B4.6B4.6B3.5B

Balance Sheet Composition

Zoom Video Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.0B637.5M103.7M1.4B672.3M
Depreciation & Amortization i122.6M104.5M82.3M48.2M28.9M
Stock-Based Compensation i931.3M1.1B1.3B477.3M275.8M
Working Capital Changes i-172.1M-235.3M-415.3M-131.9M136.7M
Operating Cash Flow i2.1B1.7B1.2B1.6B1.3B
Investing Activities
Capital Expenditures i-136.6M-127.0M-103.8M-132.6M-80.0M
Acquisitions i0-204.9M-120.6M-3.5M-26.5M
Investment Purchases i-4.6B-4.2B-2.9B-4.7B-2.1B
Investment Sales i3.7B3.3B2.8B2.0B617.7M
Investing Cash Flow i-1.1B-1.2B-306.8M-2.8B-1.6B
Financing Activities
Share Repurchases i-1.1B0-1.0B00
Dividends Paid i-----
Debt Issuance i----0
Debt Repayment i----0
Financing Cash Flow i-1.1B-4.1M-999.2M-39.7M2.0B
Free Cash Flow i1.8B1.5B1.2B1.5B1.4B
Net Change in Cash i-81.0M543.4M-120.5M-1.2B1.7B

Cash Flow Trend

Zoom Video Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.77
Forward P/E 15.59
Price to Book 2.82
Price to Sales 5.31
PEG Ratio 1.24

Profitability Ratios

Profit Margin 22.31%
Operating Margin 20.57%
Return on Equity 12.19%
Return on Assets 5.02%

Financial Health

Current Ratio 4.57
Debt to Equity 0.69
Beta 0.68

Per Share Data

EPS (TTM) $3.33
Book Value per Share $29.22
Revenue per Share $15.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
zm25.0B24.772.8212.19%22.31%0.69
Salesforce 235.0B38.473.8810.31%16.08%19.81
Uber Technologies 201.8B16.498.9467.49%26.68%52.23
Intuit 184.8B53.969.1917.84%19.07%0.35
ServiceNow 182.0B109.9016.6516.95%13.78%22.04
Adobe 149.5B22.5713.1552.25%30.39%57.49

Financial data is updated regularly. All figures are in the company's reporting currency.